玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)720-1.37-1.370.35-37.5150.00.1157.14450.01.3234.69-16.4621.39-10.2455.568.3418.8-32.83.9536.68105.7311.79-30.9366.290.8421.74223.082.52-38.24152.012.13-32.2347.5711.79-30.9366.293.66-2.0917.46
24Q2 (19)7300.011.110.5633.3330.230.07-22.22136.840.98133.33-34.2323.8317.5661.457.02-17.4122.942.89-28.29134.6117.0713.27-11.050.69-15.85156.14.0832.944.1717.9011.18-10.9517.0713.27-11.0530.5141.66163.89
24Q1 (18)7306.2623.940.4250.0-63.480.09350.050.00.42-76.92-63.4820.2743.4586.998.50-0.82-44.914.03259.82-32.3815.0717.37-75.970.82412.526.153.0760.73-54.7216.1018.73-75.1315.0717.37-75.9723.1175.00175.00
23Q4 (17)687-5.8916.640.28100.0-72.550.020.0-90.01.8215.1918.1814.132.76-31.518.57-30.94-46.371.12-41.67-88.0612.8481.1-55.940.16-38.46-91.711.9191.0-68.1713.5664.96-56.7712.8481.1-55.94-2.0416.2855.27
23Q3 (16)73011.1123.940.14-67.44-56.250.02110.5301.586.04203.8513.75-6.8484.8112.41117.342.391.92122.99178.267.09-63.05-72.410.26121.14420.01.0-64.66-47.378.22-59.1-68.717.09-63.05-72.4114.66-65.03-153.07
23Q2 (15)65711.5411.540.43-62.61253.57-0.19-416.67-1050.01.4929.57645.014.7636.1652.015.71-62.99-54.32-8.35-240.1-314.6519.19-69.4214.57-1.23-289.23-423.682.83-58.26270.4820.10-68.95236.5519.19-69.4214.57-5.65-24.93-243.34
23Q1 (14)5890.00.01.1512.75139.580.06-70.0300.01.15-25.32139.5810.84-47.4621.815.43-3.4457.935.96-36.4612020.062.72115.2494.420.65-66.3206.7813.0139.5864.74106.3888.2562.72115.2494.4264.91115.75-35.00
22Q4 (13)5890.00.01.02218.75191.430.200185.711.54196.151.3220.63177.2826.7215.9831.8524.169.381259.4241.9129.1413.39124.671.933760.078.76.0215.79189.8631.3719.4193.7629.1413.39124.6776.95216.52-50.00
22Q3 (12)5890.00.00.32214.2928.00.00-100.0-100.00.52160.0-55.567.44-23.38-50.6312.12-3.041.00.69-82.26-89.6625.70253.43158.810.05-86.84-95.051.9214.4630.1426.27278.46127.6425.70253.43158.81-7.1427.9833.33
22Q2 (11)5890.00.0-0.28-158.33-166.670.02166.67-86.670.20-58.33-78.269.719.1-23.9612.5027.94-24.153.897880.0-61.22-16.75-151.92-187.150.380-70.31-1.66-158.66-167.76-14.72-142.8-171.77-16.75-151.92-187.15-18.11-60.6011.90
22Q1 (10)5890.00.00.4837.14-5.88-0.03-142.86-127.270.48-68.42-5.888.9-45.33-55.399.77-24.0910.9-0.05-100.76-100.9632.26148.73115.210-100.0-100.02.8336.71-5.3534.39112.42109.732.26148.73115.21-18.6538.57-86.43
21Q4 (9)5890.00.00.3540.029.630.07-30.0-69.571.5229.91-16.0216.288.03-30.112.877.2528.326.61-0.9-6.5112.9730.6187.161.086.93-34.552.0741.7828.5716.1940.29138.7912.9730.6187.1613.02-0.24-31.66
21Q3 (8)5890.00.00.25-40.48-37.50.10-33.33-23.081.1727.17-24.0315.0718.01-27.312.00-27.1824.876.67-33.510.079.93-48.34-12.971.01-21.09-19.841.46-40.41-38.411.54-43.73-10.49.93-48.34-12.97-8.99-29.061.52
21Q2 (7)5890.00.510.42-17.65-4.550.1536.3615.380.9280.39-19.312.77-35.99-44.3616.4887.06147.4510.0392.51123.3919.2228.2270.091.2823.0824.272.45-18.06-5.0420.5125.0674.8519.2228.2270.09-25.1635.62-7.91
21Q1 (6)5890.00.00.5188.89-27.140.11-52.1722.220.51-71.82-27.1419.95-14.34-23.748.81-12.1670.415.21-26.3179.6614.99116.31-5.131.04-36.9736.842.9985.71-27.616.40141.890.4914.99116.31-5.13-1.0028.2012.38
20Q4 (5)5890.00.00.27-32.5-10.00.2376.92-4.171.8117.53-2.6923.2912.35-33.0910.034.3752.437.0716.6747.916.93-39.2635.351.6530.95-0.61.61-32.07-10.066.78-47.3638.936.93-39.2635.35--0.00
20Q3 (4)5890.510.00.40-9.090.00.130.00.01.5435.090.020.73-9.670.09.6144.290.06.0634.970.011.410.970.01.2622.330.02.37-8.140.012.889.80.011.410.970.0--0.00
20Q2 (3)586-0.510.00.44-37.140.00.1344.440.01.1462.860.022.95-12.270.06.6628.820.04.4954.830.011.30-28.480.01.0335.530.02.58-37.530.011.73-28.120.011.30-28.480.0--0.00
20Q1 (2)5890.00.00.70133.330.00.09-62.50.00.70-62.370.026.16-24.850.05.17-21.430.02.90-39.330.015.80208.590.00.76-54.220.04.13130.730.016.32234.430.015.80208.590.0--0.00
19Q4 (1)5890.00.00.300.00.00.240.00.01.860.00.034.810.00.06.580.00.04.780.00.05.120.00.01.660.00.01.790.00.04.880.00.05.120.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/107.588.06135.2273.0673.7621.94N/A係子公司星能(股)依工程進度認列收入較去年同期增加。
2024/97.01-4.636.6365.4868.6621.210.0係子公司星能(股)依工程進度認列收入較去年同期增加。
2024/87.357.41128.1158.4781.3120.620.0係子公司星能(股)依工程進度認列收入較去年同期增加。
2024/76.846.4899.8851.1276.1119.650.01係子公司星能(股)依工程進度認列收入較去年同期增加。
2024/66.430.7943.5444.2872.9324.020.0係子公司星能(股)依工程進度認列收入較去年同期增加。
2024/56.38-43.15-0.1337.8579.1625.120.0係子公司星能(股)依工程進度認列收入較去年同期增加。
2024/411.2248.91187.831.47113.5225.830.0係子公司星能(股)依工程進度認列收入較去年同期增加。
2024/37.536.3597.2420.2686.8120.260.0係子公司星能(股)依工程進度認列收入較去年同期增加。
2024/27.0825.55109.9612.7281.1518.170.01係子公司星能(股)依工程進度認列收入較去年同期增加。
2024/15.643.5354.525.6454.5216.510.01係子公司星能(股)依工程進度認列收入較去年同期增加。
2023/125.450.41-44.4253.4814.5514.130.01-
2023/115.4366.55-27.2348.0430.2315.30.01-
2023/103.26-50.72-3.3442.6144.7813.120.01-
2023/96.61103.11145.139.3551.0113.750.01係子公司星能(股)依工程進度認列收入較去年同期增加。
2023/83.26-16.219.1332.7440.1511.620.01-
2023/73.88-13.2492.7529.4942.9314.750.01係子公司星能(股)依工程進度認列收入較去年同期增加。
2023/64.48-29.8720.8625.637.5414.760.01-
2023/56.3863.82225.3521.1241.6814.10.01收入增加係子公司星能(股)依工程進度認列收入較去年同期增加。
2023/43.92.06-3.6514.7413.8411.090.01-
2023/33.8213.249.2110.8421.7910.840.02-
2023/23.37-7.5929.667.0210.7316.840.01-
2023/13.65-62.81-2.433.65-2.4320.920.01-
2022/129.8231.6418.9346.7-27.120.640.01-
2022/117.46121.2399.1136.89-33.9113.520.01係子公司星能(股)依工程進度認列收入較去年同期增加
2022/103.3724.94-21.2629.43-43.488.80.02-
2022/92.7-1.27-64.1726.06-45.477.450.02係子公司星能(股)依工程進度認列收入較去年同期減少。
2022/82.7335.5-35.6823.36-41.978.450.02-
2022/72.02-45.55-38.7320.63-42.717.680.02-
2022/63.788.775.2118.61-43.119.710.01本月工程收入較去年同期增加,本年累計減少係子公司星能(股)依工程進度認列收入較去年同期減少。
2022/51.96-51.44-60.0914.91-51.288.570.01子公司星能(股)依工程進度認列收入較去年同期減少。
2022/44.0457.73-29.5812.95-49.69.210.01-
2022/32.56-1.5-67.18.91-55.368.910.02子公司星能(股)依工程進度認列收入較去年同期減少。
2022/22.6-30.46-54.186.34-47.8414.630.01子公司星能(股)依工程進度認列收入較去年同期減少
2022/13.74-54.87-42.283.74-42.2815.780.01-
2021/128.29121.47.3664.11-31.1616.320.01-
2021/113.75-12.5-51.5955.82-34.6515.560.01子公司星能(股)依工程進度認列收入較去年同期減少。
2021/104.28-43.15-45.3452.07-32.9616.060.01-
2021/97.5377.2626.5547.79-31.5714.290.01-
2021/84.2569.38-39.7940.26-36.989.650.01-
2021/72.51-13.4-67.5436.01-36.6310.320.01子公司星能(股)依工程進度認列收入較去年同期減少。
2021/62.9-41.1-66.3933.5-31.7713.560.01子公司星能(股)依工程進度認列收入較去年同期減少。
2021/54.92-14.36-37.8630.61-24.418.450.0-
2021/45.74-26.24-10.5325.69-21.1319.210.0-
2021/37.7937.12-28.9619.95-23.7319.950.0-
2021/25.68-12.4-36.1212.16-19.9718.430.0-
2021/16.483.452.796.482.7921.510.0-
2020/126.27-28.5-70.3392.7129.022.860.0子公司星能(股)依工程進度認列收入較去年同期減少
2020/118.7611.973.9786.4470.3622.550.0子公司星能(股)依工程進度認列收入較去年同期增加。
2020/107.8331.4148.7777.6883.5920.840.0子公司星能(股)依工程進度認列收入較去年同期增加
2020/95.96-15.5820.1769.8588.5320.760.0子公司星能(股)依工程進度認列收入較去年同期增加。
2020/87.06-8.88-28.8263.8999.0923.40.0子公司星能(股)依工程進度認列收入較去年同期增加。
2020/77.74-9.9775.656.84156.2724.260.0子公司星能(股)依工程進度認列收入較去年同期增加。
2020/68.68.684.0649.09176.2922.930.0子公司星能(股)依工程進度認列收入較去年同期增加。
2020/57.9123.44396.2540.49326.1425.290.0子公司星能(股)依工程進度認列收入較去年同期增加。
2020/46.41-41.53158.7432.58312.026.270.0子公司星能(股)依工程進度認列收入較去年同期增加。
2020/310.9723.38484.0426.16381.9626.160.0子公司星能(股)依工程進度認列收入較去年同期增加。
2020/28.8940.941643.3715.2327.9836.640.0依工程進度認列收入較去年同期增加。
2020/16.31-70.58107.46.31107.436.180.0子公司星能(股)依工程進度認列收入較去年同期增加。
2019/1221.44154.364723.6272.1889.230.0N/A子公司星能(股)依工程進度認列收入較去年同期增加。
2019/118.4358.92221.350.7434.590.0N/A子公司星能(股)依工程進度認列收入較去年同期增加。
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)68716.641.8218.18-0.09053.4814.5410.16-24.52-0.31023.2318.28-0.16013.0329.5212.5238.04
2022 (9)5890.01.541.320.19-55.8146.69-27.1313.4611.065.05-26.4919.6439.02.36-46.3610.06-1.959.071.0
2021 (8)5890.01.52-16.020.43-25.8664.07-31.2112.1256.596.8736.3114.1322.984.4-6.1810.26-8.478.98-16.0
2020 (7)5890.01.81-2.690.5841.4693.1429.617.748.15.0419.4311.49-24.714.6954.7911.211.6310.69-2.64
2019 (6)5890.01.8663.160.4113.8971.8688.417.16-38.84.22-38.7515.26-13.03.0315.2111.0363.1710.9863.39
2018 (5)5890.01.14-30.910.36200.038.14215.4711.70-49.156.89-16.0817.54-78.062.63165.666.76-31.586.72-30.86
2017 (4)5890.01.652.480.12-25.012.092.6323.01-8.118.21-36.9979.96-0.740.99-35.299.88-0.29.722.42
2016 (3)5890.01.61-10.560.16128.5711.78-23.8525.0430.3513.0345.2680.5617.351.5310.079.9-14.219.49-10.64
2015 (2)5890.01.80-38.570.0775.015.47-4.6219.2132.948.97160.068.65-35.561.39148.2111.54-34.2110.62-38.54
2014 (1)5890.02.93125.380.04016.22-39.3214.4503.450106.5400.56017.54120.9117.28125.59

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。