損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 53.48 | 14.54 | 48.05 | 18.91 | 5.36 | 33.33 | 0.28 | 460.0 | 0.91 | 10.98 | 0.09 | 0.0 | 0 | 0 | 0.08 | 0.0 | 0.19 | 18.75 | 0 | 0 | 0 | 0 | 0.12 | -47.83 | 13.2 | 71.43 | 13.03 | 29.52 | 12.52 | 38.04 | 0.61 | -31.46 | 4.67 | -47.11 | 1.82 | 18.18 | -0.09 | 0 | 0.00 | 0 | 687 | 16.64 | 18.36 | 25.32 |
| 2022 (9) | 46.69 | -27.13 | 40.41 | -28.22 | 4.02 | 10.44 | 0.05 | 400.0 | 0.82 | 28.12 | 0.09 | 12.5 | 0 | 0 | 0.08 | 0.0 | 0.16 | 6.67 | 0 | 0 | 0.15 | 0 | 0.23 | 0 | 7.7 | 31.4 | 10.06 | -1.95 | 9.07 | 1.0 | 0.89 | -26.45 | 8.83 | -25.11 | 1.54 | 1.32 | 0.19 | -55.81 | 0.00 | 0 | 589 | 0.0 | 14.65 | 2.52 |
| 2021 (8) | 64.07 | -31.21 | 56.3 | -34.48 | 3.64 | 28.62 | 0.01 | -66.67 | 0.64 | 30.61 | 0.08 | 166.67 | 0 | 0 | 0.08 | 0.0 | 0.15 | -51.61 | 0 | 0 | 0 | 0 | -0.47 | 0 | 5.86 | -10.12 | 10.26 | -8.47 | 8.98 | -16.0 | 1.21 | 137.25 | 11.79 | 161.42 | 1.52 | -16.02 | 0.43 | -25.86 | 0.00 | 0 | 589 | 0.0 | 14.29 | 3.7 |
| 2020 (7) | 93.14 | 29.61 | 85.93 | 28.81 | 2.83 | 17.92 | 0.03 | -40.0 | 0.49 | 32.43 | 0.03 | 200.0 | 0 | 0 | 0.08 | 0.0 | 0.31 | 158.33 | 0 | 0 | 0 | 0 | 0.01 | 0 | 6.52 | -18.5 | 11.21 | 1.63 | 10.69 | -2.64 | 0.51 | 750.0 | 4.51 | 691.23 | 1.81 | -2.69 | 0.58 | 41.46 | 0.00 | 0 | 589 | 0.0 | 13.78 | 11.49 |
| 2019 (6) | 71.86 | 88.41 | 66.71 | 98.07 | 2.4 | 11.63 | 0.05 | -50.0 | 0.37 | 8.82 | 0.01 | 0 | 0 | 0 | 0.08 | 0.0 | 0.12 | 33.33 | 0 | 0 | 0 | 0 | -0.08 | 0 | 8.0 | 93.7 | 11.03 | 63.17 | 10.98 | 63.39 | 0.06 | -14.29 | 0.57 | -47.22 | 1.86 | 63.16 | 0.41 | 13.89 | 0.00 | 0 | 589 | 0.0 | 12.36 | 63.71 |
| 2018 (5) | 38.14 | 215.47 | 33.68 | 261.76 | 2.15 | 1.9 | 0.1 | 150.0 | 0.34 | 0.0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 0.09 | 12.5 | 0 | 0 | 0 | 0 | 0.13 | 0 | 4.13 | -53.49 | 6.76 | -31.58 | 6.72 | -30.86 | 0.07 | -65.0 | 1.08 | -47.83 | 1.14 | -30.91 | 0.36 | 200.0 | 0.00 | 0 | 589 | 0.0 | 7.55 | -28.64 |
| 2017 (4) | 12.09 | 2.63 | 9.31 | 5.44 | 2.11 | 16.57 | 0.04 | -20.0 | 0.34 | -8.11 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 0.08 | 14.29 | 0 | 0 | 0 | 0 | -0.15 | 0 | 8.88 | 6.09 | 9.88 | -0.2 | 9.72 | 2.42 | 0.2 | -51.22 | 2.07 | -50.36 | 1.65 | 2.48 | 0.12 | -25.0 | 0.00 | 0 | 589 | 0.0 | 10.58 | -0.47 |
| 2016 (3) | 11.78 | -23.85 | 8.83 | -29.36 | 1.81 | 2.26 | 0.05 | -16.67 | 0.37 | -21.28 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 0.07 | -36.36 | 0 | 0 | 0 | 0 | -0.11 | 0 | 8.37 | -17.54 | 9.9 | -14.21 | 9.49 | -10.64 | 0.41 | -55.43 | 4.17 | -47.68 | 1.61 | -10.56 | 0.16 | 128.57 | 0.00 | 0 | 589 | 0.0 | 10.63 | -20.43 |
| 2015 (2) | 15.47 | -4.62 | 12.5 | -9.94 | 1.77 | -14.49 | 0.06 | -25.0 | 0.47 | 9.3 | 0 | 0 | 0 | 0 | 0.08 | 14.29 | 0.11 | -21.43 | 0.02 | 0 | 0 | 0 | 0.12 | -47.83 | 10.15 | -40.22 | 11.54 | -34.21 | 10.62 | -38.54 | 0.92 | 253.85 | 7.97 | 442.18 | 1.80 | -38.57 | 0.07 | 75.0 | 0.00 | 0 | 589 | 0.0 | 13.36 | -30.85 |
| 2014 (1) | 16.22 | -39.32 | 13.88 | -50.23 | 2.07 | 15.64 | 0.08 | 0.0 | 0.43 | 0 | 0 | 0 | 0 | 0 | 0.07 | -22.22 | 0.14 | -62.16 | 0 | 0 | 0 | 0 | 0.23 | 43.75 | 16.98 | 55.92 | 17.54 | 120.91 | 17.28 | 125.59 | 0.26 | -7.14 | 1.47 | -58.47 | 2.93 | 125.38 | 0.04 | 0 | 0.00 | 0 | 589 | 0.0 | 19.32 | 101.25 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 21.39 | -10.24 | 55.56 | 19.6 | -11.55 | 62.79 | 1.02 | -3.77 | -14.29 | 0.05 | -44.44 | 0.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 1.75 | -51.12 | 101.15 | 2.59 | -39.2 | 129.2 | 2.52 | -38.24 | 152.0 | 0.07 | -46.15 | -53.33 | 2.82 | -4.08 | -79.42 | 0.35 | -37.5 | 150.0 | 0.11 | 57.14 | 450.0 | 1.32 | 34.69 | -16.46 | 720 | -1.37 | -1.37 | 3.93 | -30.07 | 63.07 |
| 24Q2 (19) | 23.83 | 17.56 | 61.45 | 22.16 | 19.53 | 59.2 | 1.06 | 7.07 | -46.46 | 0.09 | 80.0 | 0.0 | 0.15 | -16.67 | -42.31 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.1 | 0 | 25.0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | -77.78 | 3.58 | 46.12 | -14.76 | 4.26 | 30.67 | 43.43 | 4.08 | 32.9 | 44.17 | 0.13 | -38.1 | 0.0 | 2.94 | -54.21 | -34.52 | 0.56 | 33.33 | 30.23 | 0.07 | -22.22 | 136.84 | 0.98 | 133.33 | -34.23 | 730 | 0.0 | 11.11 | 5.62 | 19.57 | 30.7 |
| 24Q1 (18) | 20.27 | 43.45 | 86.99 | 18.54 | 43.5 | 102.18 | 0.99 | -10.81 | -7.48 | 0.05 | -50.0 | 66.67 | 0.18 | -5.26 | -33.33 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -62.5 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 180.0 | -20.0 | 2.45 | 39.2 | -61.54 | 3.26 | 69.79 | -53.56 | 3.07 | 60.73 | -54.72 | 0.21 | 110.0 | -4.55 | 6.42 | 21.36 | 105.77 | 0.42 | 50.0 | -63.48 | 0.09 | 350.0 | 50.0 | 0.42 | -76.92 | -63.48 | 730 | 6.26 | 23.94 | 4.7 | 42.42 | -43.71 |
| 23Q4 (17) | 14.13 | 2.76 | -31.51 | 12.92 | 7.31 | -25.45 | 1.11 | -6.72 | -17.16 | 0.1 | 100.0 | 150.0 | 0.19 | 0.0 | -24.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 166.67 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -225.0 | -133.33 | 1.76 | 102.3 | -61.23 | 1.92 | 69.91 | -70.32 | 1.91 | 91.0 | -68.17 | 0.1 | -33.33 | -78.26 | 5.29 | -61.39 | -25.49 | 0.28 | 100.0 | -72.55 | 0.02 | 0.0 | -90.0 | 1.82 | 15.19 | 18.18 | 687 | -5.89 | 16.64 | 3.3 | 36.93 | -57.42 |
| 23Q3 (16) | 13.75 | -6.84 | 84.81 | 12.04 | -13.51 | 84.1 | 1.19 | -39.9 | 30.77 | 0.05 | -44.44 | 400.0 | 0.19 | -26.92 | -13.64 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -55.56 | -42.86 | 0.87 | -79.29 | -54.21 | 1.13 | -61.95 | -42.35 | 1.0 | -64.66 | -47.37 | 0.15 | 15.38 | 275.0 | 13.70 | 205.12 | 534.26 | 0.14 | -67.44 | -56.25 | 0.02 | 110.53 | 0 | 1.58 | 6.04 | 203.85 | 730 | 11.11 | 23.94 | 2.41 | -43.95 | -23.73 |
| 23Q2 (15) | 14.76 | 36.16 | 52.01 | 13.92 | 51.8 | 63.76 | 1.98 | 85.05 | 127.59 | 0.09 | 200.0 | 800.0 | 0.26 | -3.7 | 44.44 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | 0 | 0.0 | 0.03 | -40.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 80.0 | 200.0 | 4.2 | -34.07 | 332.04 | 2.97 | -57.69 | 307.69 | 2.83 | -58.26 | 270.48 | 0.13 | -40.91 | -35.0 | 4.49 | 43.91 | 0 | 0.43 | -62.61 | 253.57 | -0.19 | -416.67 | -1050.0 | 1.49 | 29.57 | 645.0 | 657 | 11.54 | 11.54 | 4.3 | -48.5 | 1294.44 |
| 23Q1 (14) | 10.84 | -47.46 | 21.8 | 9.17 | -47.09 | 14.2 | 1.07 | -20.15 | 18.89 | 0.03 | -25.0 | 0 | 0.27 | 8.0 | 58.82 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.05 | -66.67 | -44.44 | 6.37 | 40.31 | 107.49 | 7.02 | 8.5 | 129.41 | 6.78 | 13.0 | 139.58 | 0.22 | -52.17 | 15.79 | 3.12 | -56.06 | -49.6 | 1.15 | 12.75 | 139.58 | 0.06 | -70.0 | 300.0 | 1.15 | -25.32 | 139.58 | 589 | 0.0 | 0.0 | 8.35 | 7.74 | 103.66 |
| 22Q4 (13) | 20.63 | 177.28 | 26.72 | 17.33 | 164.98 | 22.21 | 1.34 | 47.25 | 24.07 | 0.04 | 300.0 | 0 | 0.25 | 13.64 | 47.06 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 114.29 | 225.0 | 4.54 | 138.95 | 191.03 | 6.47 | 230.1 | 145.08 | 6.0 | 215.79 | 189.86 | 0.46 | 1050.0 | -11.54 | 7.10 | 228.7 | -64.25 | 1.02 | 218.75 | 191.43 | 0.20 | 0 | 185.71 | 1.54 | 196.15 | 1.32 | 589 | 0.0 | 0.0 | 7.75 | 145.25 | 109.46 |
| 22Q3 (12) | 7.44 | -23.38 | -50.63 | 6.54 | -23.06 | -50.68 | 0.91 | 4.6 | 3.41 | 0.01 | 0.0 | 0 | 0.22 | 22.22 | 37.5 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.03 | 50.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 177.78 | 153.85 | 1.9 | 204.97 | 160.27 | 1.96 | 237.06 | 12.64 | 1.9 | 214.46 | 30.14 | 0.04 | -80.0 | -83.33 | 2.16 | 0 | -84.47 | 0.32 | 214.29 | 28.0 | 0.00 | -100.0 | -100.0 | 0.52 | 160.0 | -55.56 | 589 | 0.0 | 0.0 | 3.16 | 977.78 | 13.26 |
| 22Q2 (11) | 9.71 | 9.1 | -23.96 | 8.5 | 5.85 | -20.34 | 0.87 | -3.33 | -3.33 | 0.01 | 0 | 0 | 0.18 | 5.88 | 12.5 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0.02 | -60.0 | -33.33 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.09 | -200.0 | 40.0 | -1.81 | -158.96 | -235.07 | -1.43 | -146.73 | -154.58 | -1.66 | -158.66 | -167.76 | 0.2 | 5.26 | 25.0 | 0.00 | -100.0 | -100.0 | -0.28 | -158.33 | -166.67 | 0.02 | 166.67 | -86.67 | 0.20 | -58.33 | -78.26 | 589 | 0.0 | 0.0 | -0.36 | -108.78 | -110.06 |
| 22Q1 (10) | 8.9 | -45.33 | -55.39 | 8.03 | -43.37 | -55.85 | 0.9 | -16.67 | 15.38 | 0 | 0 | 0 | 0.17 | 0.0 | 21.43 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0.09 | 175.0 | 212.5 | 3.07 | 96.79 | 37.67 | 3.06 | 15.91 | -6.42 | 2.83 | 36.71 | -5.35 | 0.19 | -63.46 | -32.14 | 6.19 | -68.83 | -27.77 | 0.48 | 37.14 | -5.88 | -0.03 | -142.86 | -127.27 | 0.48 | -68.42 | -5.88 | 589 | 0.0 | 0.0 | 4.1 | 10.81 | -2.84 |
| 21Q4 (9) | 16.28 | 8.03 | -30.1 | 14.18 | 6.94 | -32.35 | 1.08 | 22.73 | 40.26 | 0 | 0 | -100.0 | 0.17 | 6.25 | 30.77 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.05 | 25.0 | -78.26 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 7.69 | -700.0 | 1.56 | 113.7 | 2328.57 | 2.64 | 51.72 | 67.09 | 2.07 | 41.78 | 28.57 | 0.52 | 116.67 | 1833.33 | 19.86 | 42.77 | 0 | 0.35 | 40.0 | 29.63 | 0.07 | -30.0 | -69.57 | 1.52 | 29.91 | -16.02 | 589 | 0.0 | 0.0 | 3.7 | 32.62 | 49.8 |
| 21Q3 (8) | 15.07 | 18.01 | -27.3 | 13.26 | 24.27 | -29.24 | 0.88 | -2.22 | 11.39 | 0 | 0 | -100.0 | 0.16 | 0.0 | 6.67 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 13.33 | 0 | 0.73 | -45.52 | -48.23 | 1.74 | -33.59 | -34.83 | 1.46 | -40.41 | -38.4 | 0.24 | 50.0 | -22.58 | 13.91 | 121.5 | 21.7 | 0.25 | -40.48 | -37.5 | 0.10 | -33.33 | -23.08 | 1.17 | 27.17 | -24.03 | 589 | 0.0 | 0.0 | 2.79 | -22.07 | -20.29 |
| 21Q2 (7) | 12.77 | -35.99 | -44.36 | 10.67 | -41.34 | -50.19 | 0.9 | 15.38 | 42.86 | 0 | 0 | 0 | 0.16 | 14.29 | 45.45 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -87.5 | 0 | 1.34 | -39.91 | -19.28 | 2.62 | -19.88 | -2.6 | 2.45 | -18.06 | -5.04 | 0.16 | -42.86 | 60.0 | 6.28 | -26.72 | 71.58 | 0.42 | -17.65 | -4.55 | 0.15 | 36.36 | 15.38 | 0.92 | 80.39 | -19.3 | 589 | 0.0 | 0.51 | 3.58 | -15.17 | 15.48 |
| 21Q1 (6) | 19.95 | -14.34 | -23.74 | 18.19 | -13.22 | -26.68 | 0.78 | 1.3 | 21.88 | 0 | -100.0 | -100.0 | 0.14 | 7.69 | 40.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -86.96 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -500.0 | -500.0 | 2.23 | 3285.71 | -36.47 | 3.27 | 106.96 | -23.42 | 2.99 | 85.71 | -27.6 | 0.28 | 1033.33 | 100.0 | 8.57 | 0 | 168.65 | 0.51 | 88.89 | -27.14 | 0.11 | -52.17 | 22.22 | 0.51 | -71.82 | -27.14 | 589 | 0.0 | 0.0 | 4.22 | 70.85 | -10.21 |
| 20Q4 (5) | 23.29 | 12.35 | -33.09 | 20.96 | 11.85 | -35.55 | 0.77 | -2.53 | 11.59 | 0.01 | 0.0 | -50.0 | 0.13 | -13.33 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 666.67 | 475.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 133.33 | -0.07 | -104.96 | -333.33 | 1.58 | -40.82 | -7.06 | 1.61 | -32.07 | -10.06 | -0.03 | -109.68 | 66.67 | 0.00 | -100.0 | 0 | 0.27 | -32.5 | -10.0 | 0.23 | 76.92 | -4.17 | 1.81 | 17.53 | -2.69 | 589 | 0.0 | 0.0 | 2.47 | -29.43 | 18.18 |
| 20Q3 (4) | 20.73 | -9.67 | 0.0 | 18.74 | -12.51 | 0.0 | 0.79 | 25.4 | 0.0 | 0.01 | 0 | 0.0 | 0.15 | 36.36 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 1.41 | -15.06 | 0.0 | 2.67 | -0.74 | 0.0 | 2.37 | -8.14 | 0.0 | 0.31 | 210.0 | 0.0 | 11.43 | 212.3 | 0.0 | 0.40 | -9.09 | 0.0 | 0.13 | 0.0 | 0.0 | 1.54 | 35.09 | 0.0 | 589 | 0.51 | 0.0 | 3.5 | 12.9 | 0.0 |
| 20Q2 (3) | 22.95 | -12.27 | 0.0 | 21.42 | -13.66 | 0.0 | 0.63 | -1.56 | 0.0 | 0 | -100.0 | 0.0 | 0.11 | 10.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 1.66 | -52.71 | 0.0 | 2.69 | -37.0 | 0.0 | 2.58 | -37.53 | 0.0 | 0.1 | -28.57 | 0.0 | 3.66 | 14.73 | 0.0 | 0.44 | -37.14 | 0.0 | 0.13 | 44.44 | 0.0 | 1.14 | 62.86 | 0.0 | 586 | -0.51 | 0.0 | 3.1 | -34.04 | 0.0 |
| 20Q1 (2) | 26.16 | -24.85 | 0.0 | 24.81 | -23.71 | 0.0 | 0.64 | -7.25 | 0.0 | 0.01 | -50.0 | 0.0 | 0.1 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 133.33 | 0.0 | 3.51 | 11600.0 | 0.0 | 4.27 | 151.18 | 0.0 | 4.13 | 130.73 | 0.0 | 0.14 | 255.56 | 0.0 | 3.19 | 0 | 0.0 | 0.70 | 133.33 | 0.0 | 0.09 | -62.5 | 0.0 | 0.70 | -62.37 | 0.0 | 589 | 0.0 | 0.0 | 4.7 | 124.88 | 0.0 |
| 19Q4 (1) | 34.81 | 0.0 | 0.0 | 32.52 | 0.0 | 0.0 | 0.69 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 1.7 | 0.0 | 0.0 | 1.79 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.30 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 1.86 | 0.0 | 0.0 | 589 | 0.0 | 0.0 | 2.09 | 0.0 | 0.0 |
