玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)50-1.96-1.960.57185.0319.23-0.44-540.0-46.671.06116.33229.271.91-12.7919.3825.09-1.4126.46-1.84-154.4484.9819.97341.81310.21-0.04-157.1480.00.29190.0323.0824.82330.16331.3119.97341.81310.218.7976.98-184.28
24Q2 (19)510.00.00.20-31.03217.650.10171.43200.00.4968.97187.52.1930.3616.4925.453.8426.813.38173.16166.274.52-45.15176.740.07187.5170.00.1-33.33225.05.77-34.13186.514.52-45.15176.7410.34-25.2385.72
24Q1 (18)510.00.00.29-19.44174.36-0.14053.330.29163.04174.361.68-9.689.824.514.9731.99-4.62-3750.066.528.24-14.08158.15-0.08061.90.15-16.67175.08.76-9.32150.468.24-14.08158.153.29109.5150.00
23Q4 (17)510.00.00.36238.46205.880.00100.0100.0-0.4643.963.781.8616.2516.9823.3517.6913.74-0.1299.0299.039.59200.95182.740100.0100.00.18238.46205.889.66190.03187.59.59200.95182.740.6892.76-50.00
23Q3 (16)510.00.0-0.26-52.943.7-0.30-200.025.0-0.82-46.4312.771.6-14.891.9119.84-1.151.22-12.25-140.226.34-9.50-61.296.22-0.2-100.023.08-0.13-62.57.14-10.73-60.8715.97-9.50-61.296.223.991.73-66.66
23Q2 (15)510.00.0-0.1756.4132.0-0.1066.6770.59-0.56-43.5916.421.8822.881.0820.078.084.59-5.1063.0463.65-5.8958.4335.2-0.152.3861.54-0.0860.038.46-6.6761.5844.28-5.8958.4335.29.5520.8543.86
23Q1 (14)510.00.0-0.39-14.717.14-0.3021.0521.05-0.3969.297.141.53-3.77-21.5418.57-9.556.54-13.80-11.56-7.73-14.17-22.26-15.39-0.21-5.016.0-0.2-17.654.76-17.36-57.25-23.38-14.17-22.26-15.39-1.25-20.3213.03
22Q4 (13)510.00.0-0.34-25.9310.53-0.385.017.39-1.27-35.113.791.591.27-30.2620.534.7428.63-12.3725.62-2.06-11.59-14.41-20.48-0.223.0828.57-0.17-21.4310.53-11.0413.55-6.46-11.59-14.41-20.48-7.16-16.96-6.32
22Q3 (12)510.00.0-0.27-8.059.09-0.40-17.6513.04-0.94-40.30.01.57-15.59-14.2119.602.144.37-16.63-18.53-31.98-10.13-11.4448.68-0.260.0-13.04-0.14-7.6958.82-12.77-6.6831.23-10.13-11.4448.68-10.1116.24-3.56
22Q2 (11)510.00.0-0.2540.48-25.0-0.3410.53-41.67-0.67-59.52-139.291.86-4.62-14.2919.1910.13.01-14.03-9.52-127.76-9.0925.98-76.85-0.26-4.0-100.0-0.1338.1-30.0-11.9714.93-128.87-9.0925.98-76.85-9.5414.9713.96
22Q1 (10)510.00.0-0.42-10.53-425.0-0.3817.39-216.67-0.4268.18-425.01.95-14.47-22.017.439.212.05-12.81-5.69-275.66-12.28-27.65-507.92-0.2510.71-177.78-0.21-10.53-425.0-14.07-35.68-479.01-12.28-27.65-507.925.0615.958.70
21Q4 (9)510.00.0-0.3842.42-197.44-0.460.0-675.0-1.32-40.43-364.02.2824.59-18.2815.96-15.02-31.18-12.123.81-1054.33-9.6251.27-248.69-0.28-21.74-800.0-0.1944.12-195.0-10.3744.16-250.73-9.6251.27-248.694.46-93.79-45.84
21Q3 (8)510.00.0-0.66-230.0-842.86-0.46-91.67-187.5-0.94-235.71-883.331.83-15.67-31.9718.780.814.97-12.60-104.55-418.52-19.74-284.05-1190.2-0.23-76.92-228.57-0.34-240.0-1033.33-18.57-255.07-3936.96-19.74-284.05-1190.2-14.43-190.00-95.84
21Q2 (7)510.02.0-0.20-150.0-122.73-0.24-100.0-136.36-0.28-250.0-255.562.17-13.2-45.7518.639.07-33.11-6.16-80.65-148.47-5.14-154.46-147.42-0.13-44.44-125.49-0.1-150.0-122.73-5.23-115.23-133.61-5.14-154.46-147.42-11.79-135.25-175.00
21Q1 (6)510.00.0-0.08-120.5188.41-0.12-250.060.0-0.08-116.088.412.5-10.3916.2817.08-26.35-37.8-3.41-368.532.74-2.02-131.2288.59-0.09-325.018.18-0.04-120.088.57-2.43-135.3282.89-2.02-131.2288.59-3.33268.31-50.00
20Q4 (5)510.00.00.39657.14454.550.08150.0136.360.50316.67100.02.793.72-13.6223.1929.6317.61.27152.26149.616.47522.88442.330.04157.14150.00.2766.67433.336.881595.65761.546.47522.88442.33--0.00
20Q3 (4)512.00.0-0.07-107.950.0-0.16-124.240.00.12-33.330.02.69-32.750.017.89-35.760.0-2.43-119.120.0-1.53-114.110.0-0.07-113.730.0-0.03-106.820.0-0.46-102.960.0-1.53-114.110.0--0.00
20Q2 (3)50-1.960.00.88227.540.00.66320.00.00.18126.090.04.086.050.027.851.420.012.71350.690.010.84161.210.00.51563.640.00.44225.710.015.56209.580.010.84161.210.0--0.00
20Q1 (2)510.00.0-0.69-527.270.0-0.30-36.360.0-0.69-376.00.02.15-33.440.027.4639.250.0-5.07-98.050.0-17.71-837.040.0-0.11-37.50.0-0.35-483.330.0-14.20-1265.380.0-17.71-837.040.0--0.00
19Q4 (1)510.00.0-0.110.00.0-0.220.00.00.250.00.03.230.00.019.720.00.0-2.560.00.0-1.890.00.0-0.080.00.0-0.060.00.0-1.040.00.0-1.890.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/110.57-17.54-13.867.0311.51.83N/A-
2024/100.6921.2110.156.4614.471.97N/A-
2024/90.57-19.179.135.7715.011.90.44-
2024/80.7112.226.75.215.692.010.42-
2024/70.63-7.0520.024.514.142.10.4-
2024/60.68-14.9922.083.8713.242.170.43-
2024/50.813.8112.063.1911.532.120.44-
2024/40.711.1711.962.411.351.730.54-
2024/30.6357.1-3.631.711.11.70.47-
2024/20.4-40.31-6.591.0722.071.660.48-
2024/10.6713.149.430.6749.431.920.42-
2023/120.59-10.37-5.326.9-1.841.880.43-
2023/110.665.4528.946.31-1.51.810.44-
2023/100.6320.0919.565.65-4.151.710.47-
2023/90.52-6.169.855.02-6.471.60.55-
2023/80.566.2824.064.5-8.061.630.54-
2023/70.52-5.46-15.033.94-11.31.790.49-
2023/60.55-21.96-7.643.42-10.71.890.5-
2023/50.7113.71-1.772.86-11.271.990.48-
2023/40.62-4.3111.532.15-14.011.70.56-
2023/30.6552.286.321.53-21.361.530.61-
2023/20.43-4.51-14.80.88-34.121.50.62-
2023/10.45-28.34-45.850.45-45.851.590.59-
2022/120.6322.06-15.367.03-20.661.660.72-
2022/110.51-2.21-37.576.4-21.141.510.79-
2022/100.5210.33-28.775.89-19.291.450.82-
2022/90.485.97-18.935.37-18.231.540.73-
2022/80.45-27.21-34.394.89-18.161.660.67-
2022/70.622.757.414.44-16.061.940.58-
2022/60.6-17.0-22.653.83-18.921.880.53-
2022/50.7229.12-0.523.23-18.181.90.53-
2022/40.56-8.78-14.022.5-22.171.680.6-
2022/30.6122.02-28.531.94-24.241.940.44-
2022/20.5-39.31-23.931.33-22.082.070.41-
2022/10.8312.0-20.910.83-20.912.390.36-
2021/120.74-9.97-22.448.86-24.362.30.41-
2021/110.8211.567.388.12-24.532.140.44-
2021/100.7425.58-27.327.3-26.972.010.47-
2021/90.59-14.23-35.636.56-26.931.840.59-
2021/80.6819.18-22.615.98-25.952.030.53-
2021/70.57-26.0-39.045.29-26.362.080.52-
2021/60.786.75-48.74.72-24.452.150.48-
2021/50.7311.59-46.723.94-16.712.240.46-
2021/40.65-24.17-46.933.22-4.572.170.47-
2021/30.8629.860.942.5719.622.570.41-
2021/20.66-36.89-0.851.7131.882.660.4-
2021/11.059.8366.611.0566.612.770.38因去年春節在一月份,主要因大陸子公司銷售較去年同期增長393.4%所致。
2020/120.9524.65-5.6111.71-13.992.730.45-
2020/110.77-24.49-34.5110.76-14.662.690.46-
2020/101.0111.22-6.2610.0-12.642.810.44-
2020/90.913.1-34.888.98-13.32.740.44-
2020/80.88-6.12-9.728.07-9.933.340.36-
2020/70.94-37.73-13.587.19-9.963.820.32-
2020/61.5110.8729.456.25-9.394.10.35-
2020/51.3611.1620.914.74-17.313.440.42-
2020/41.2344.2318.533.37-26.682.740.52-
2020/30.8527.54-41.662.15-39.82.150.43-
2020/20.676.04-27.481.3-38.522.310.4-
2020/10.63-37.77-47.060.63-47.060.0N/A-
2019/121.01-13.5-22.8113.62-13.440.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)510.0-0.460-0.7006.87-1.4320.577.7-7.360-4.390-0.510-0.380-0.230
2022 (9)510.0-1.270-1.4806.97-20.7119.108.96-13.900-10.790-0.970-0.870-0.640
2021 (8)510.0-1.320-1.3008.79-24.4217.53-28.04-8.270-8.460-0.730-0.750-0.670
2020 (7)510.00.50100.00.26011.63-14.6124.3648.993.1801.66186.210.3700.5127.270.26100.0
2019 (6)514.080.25-65.75-0.58013.62-13.4116.35-14.4-1.4400.58-73.39-0.200.22-71.050.13-63.89
2018 (5)4913.950.73-73.650.64-49.2115.73-0.2519.10-10.084.57-49.172.18-71.910.72-49.30.76-61.420.36-69.75
2017 (4)4316.222.77-22.411.2646.5115.7728.021.24-2.348.9928.437.76-29.711.4265.121.9712.571.19-9.85
2016 (3)375.713.57170.450.8626.4712.32-8.421.758.77.0044.0311.04212.750.8632.311.75124.361.32186.96
2015 (2)352.941.32-2.940.6817.2413.455.4120.016.614.869.713.53-6.120.6514.040.784.00.46-2.13
2014 (1)3413.331.36-45.820.58-53.2312.76-3.8418.7704.4303.7600.57-43.560.75-34.780.47-38.16

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。