損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 6.87 | -1.43 | 5.46 | -3.19 | 1.92 | -16.52 | 0.17 | 54.55 | 0.05 | 66.67 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.06 | -40.0 | 0 | 0 | 0 | 0 | 0.02 | -85.71 | 0.12 | 20.0 | -0.38 | 0 | -0.23 | 0 | -0.08 | 0 | 0.00 | 0 | -0.46 | 0 | -0.70 | 0 | 0.00 | 0 | 51 | 0.0 | -0.17 | 0 |
| 2022 (9) | 6.97 | -20.71 | 5.64 | -22.21 | 2.3 | 1.32 | 0.11 | 120.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 0.1 | 11.11 | 0 | 0 | 0 | 0 | 0.14 | 0 | 0.1 | 0 | -0.87 | 0 | -0.64 | 0 | -0.12 | 0 | 0.00 | 0 | -1.27 | 0 | -1.48 | 0 | 0.00 | 0 | 51 | 0.0 | -0.59 | 0 |
| 2021 (8) | 8.79 | -24.42 | 7.25 | -17.61 | 2.27 | -7.72 | 0.05 | -37.5 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0.09 | -10.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.02 | 0 | -0.75 | 0 | -0.67 | 0 | -0.01 | 0 | 0.00 | 0 | -1.32 | 0 | -1.30 | 0 | 0.00 | 0 | 51 | 0.0 | -0.43 | 0 |
| 2020 (7) | 11.63 | -14.61 | 8.8 | -22.74 | 2.46 | 1.65 | 0.08 | -33.33 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.1 | 66.67 | 0.01 | 0 | -0.15 | 0 | -0.03 | 0 | 0.13 | -69.05 | 0.5 | 127.27 | 0.26 | 100.0 | 0.3 | 100.0 | 61.17 | -5.62 | 0.50 | 100.0 | 0.26 | 0 | 0.00 | 0 | 51 | 0.0 | 0.87 | 47.46 |
| 2019 (6) | 13.62 | -13.41 | 11.39 | -10.53 | 2.42 | 5.68 | 0.12 | 50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0.06 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | 950.0 | 0.22 | -71.05 | 0.13 | -63.89 | 0.15 | -64.29 | 64.81 | 17.92 | 0.25 | -65.75 | -0.58 | 0 | 0.00 | 0 | 51 | 4.08 | 0.59 | -42.72 |
| 2018 (5) | 15.73 | -0.25 | 12.73 | 2.5 | 2.29 | 18.65 | 0.08 | 14.29 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.1 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.04 | -92.86 | 0.76 | -61.42 | 0.36 | -69.75 | 0.42 | -44.0 | 54.96 | 44.75 | 0.73 | -73.65 | 0.64 | -49.21 | 0.00 | 0 | 49 | 13.95 | 1.03 | -53.18 |
| 2017 (4) | 15.77 | 28.0 | 12.42 | 28.84 | 1.93 | 6.04 | 0.07 | -30.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.56 | -37.08 | 1.97 | 12.57 | 1.19 | -9.85 | 0.75 | 92.31 | 37.97 | 69.28 | 2.77 | -22.41 | 1.26 | 46.51 | 0.00 | 0 | 43 | 16.22 | 2.2 | 8.91 |
| 2016 (3) | 12.32 | -8.4 | 9.64 | -10.41 | 1.82 | -10.78 | 0.1 | -16.67 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.04 | 0.0 | -0.01 | 0 | 0 | 0 | -0.04 | 0 | 0.89 | 641.67 | 1.75 | 124.36 | 1.32 | 186.96 | 0.39 | 30.0 | 22.43 | -42.31 | 3.57 | 170.45 | 0.86 | 26.47 | 0.00 | 0 | 37 | 5.71 | 2.02 | 94.23 |
| 2015 (2) | 13.45 | 5.41 | 10.76 | 3.76 | 2.04 | 11.48 | 0.12 | 100.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.03 | -62.5 | 0.12 | -33.33 | 0.78 | 4.0 | 0.46 | -2.13 | 0.3 | 11.11 | 38.88 | 9.18 | 1.32 | -2.94 | 0.68 | 17.24 | 0.00 | 0 | 35 | 2.94 | 1.04 | 0.97 |
| 2014 (1) | 12.76 | -3.84 | 10.37 | -1.98 | 1.83 | 8.28 | 0.06 | 50.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 166.67 | 0.18 | 28.57 | 0.75 | -34.78 | 0.47 | -38.16 | 0.27 | -27.03 | 35.61 | 11.6 | 1.36 | -45.82 | 0.58 | -53.23 | 0.00 | 0 | 34 | 13.33 | 1.03 | -30.41 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.91 | -12.79 | 19.38 | 1.43 | -12.27 | 10.85 | 0.51 | 6.25 | 0.0 | 0.04 | -20.0 | -20.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.51 | 920.0 | 2450.0 | 0.47 | 261.54 | 376.47 | 0.29 | 190.0 | 323.08 | 0.09 | 200.0 | 550.0 | 19.53 | -9.71 | 0 | 0.57 | 185.0 | 319.23 | -0.44 | -540.0 | -46.67 | 1.06 | 116.33 | 229.27 | 50 | -1.96 | -1.96 | 0.53 | 194.44 | 541.67 |
| 24Q2 (19) | 2.19 | 30.36 | 16.49 | 1.63 | 28.35 | 8.67 | 0.48 | -2.04 | 2.13 | 0.05 | 25.0 | 25.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -77.27 | 266.67 | 0.13 | -13.33 | 200.0 | 0.1 | -33.33 | 225.0 | 0.03 | 200.0 | 400.0 | 21.63 | 267.23 | 0 | 0.20 | -31.03 | 217.65 | 0.10 | 171.43 | 200.0 | 0.49 | 68.97 | 187.5 | 51 | 0.0 | 0.0 | 0.18 | -10.0 | 357.14 |
| 24Q1 (18) | 1.68 | -9.68 | 9.8 | 1.27 | -11.19 | 2.42 | 0.49 | 11.36 | 0.0 | 0.04 | 0.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.22 | 22.22 | 540.0 | 0.15 | -16.67 | 155.56 | 0.15 | -16.67 | 175.0 | 0.01 | 0 | 120.0 | 5.89 | 664.94 | 0 | 0.29 | -19.44 | 174.36 | -0.14 | 0 | 53.33 | 0.29 | 163.04 | 174.36 | 51 | 0.0 | 0.0 | 0.2 | -16.67 | 195.24 |
| 23Q4 (17) | 1.86 | 16.25 | 16.98 | 1.43 | 10.85 | 12.6 | 0.44 | -13.73 | -15.38 | 0.04 | -20.0 | -20.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.18 | 800.0 | 800.0 | 0.18 | 205.88 | 200.0 | 0.18 | 238.46 | 205.88 | 0 | 100.0 | -100.0 | 0.77 | 0 | 0 | 0.36 | 238.46 | 205.88 | 0.00 | 100.0 | 100.0 | -0.46 | 43.9 | 63.78 | 51 | 0.0 | 0.0 | 0.24 | 300.0 | 318.18 |
| 23Q3 (16) | 1.6 | -14.89 | 1.91 | 1.29 | -14.0 | 2.38 | 0.51 | 8.51 | -10.53 | 0.05 | 25.0 | 150.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -50.0 | 0.02 | 166.67 | -66.67 | -0.17 | -30.77 | 15.0 | -0.13 | -62.5 | 7.14 | -0.02 | -100.0 | 50.0 | 0.00 | 0 | 0 | -0.26 | -52.94 | 3.7 | -0.30 | -200.0 | 25.0 | -0.82 | -46.43 | 12.77 | 51 | 0.0 | 0.0 | -0.12 | -71.43 | 0.0 |
| 23Q2 (15) | 1.88 | 22.88 | 1.08 | 1.5 | 20.97 | 0.0 | 0.47 | -4.08 | -24.19 | 0.04 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.03 | 40.0 | -175.0 | -0.13 | 51.85 | 40.91 | -0.08 | 60.0 | 38.46 | -0.01 | 80.0 | 80.0 | 0.00 | 0 | 0 | -0.17 | 56.41 | 32.0 | -0.10 | 66.67 | 70.59 | -0.56 | -43.59 | 16.42 | 51 | 0.0 | 0.0 | -0.07 | 66.67 | 53.33 |
| 23Q1 (14) | 1.53 | -3.77 | -21.54 | 1.24 | -2.36 | -22.98 | 0.49 | -5.77 | -16.95 | 0.04 | -20.0 | 300.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | -133.33 | -0.05 | -350.0 | -150.0 | -0.27 | -50.0 | 0.0 | -0.2 | -17.65 | 4.76 | -0.05 | -600.0 | -66.67 | 0.00 | 0 | 0 | -0.39 | -14.71 | 7.14 | -0.30 | 21.05 | 21.05 | -0.39 | 69.29 | 7.14 | 51 | 0.0 | 0.0 | -0.21 | -90.91 | -5.0 |
| 22Q4 (13) | 1.59 | 1.27 | -30.26 | 1.27 | 0.79 | -33.85 | 0.52 | -8.77 | -18.75 | 0.05 | 150.0 | 400.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 0 | 0.02 | -66.67 | -50.0 | -0.18 | 10.0 | 25.0 | -0.17 | -21.43 | 10.53 | 0.01 | 125.0 | 150.0 | 0.00 | 0 | 0 | -0.34 | -25.93 | 10.53 | -0.38 | 5.0 | 17.39 | -1.27 | -35.11 | 3.79 | 51 | 0.0 | 0.0 | -0.11 | 8.33 | 31.25 |
| 22Q3 (12) | 1.57 | -15.59 | -14.21 | 1.26 | -16.0 | -15.44 | 0.57 | -8.06 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0.03 | 50.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | 0.06 | 50.0 | 154.55 | -0.2 | 9.09 | 41.18 | -0.14 | -7.69 | 58.82 | -0.04 | 20.0 | -300.0 | 0.00 | 0 | 0 | -0.27 | -8.0 | 59.09 | -0.40 | -17.65 | 13.04 | -0.94 | -40.3 | 0.0 | 51 | 0.0 | 0.0 | -0.12 | 20.0 | 55.56 |
| 22Q2 (11) | 1.86 | -4.62 | -14.29 | 1.5 | -6.83 | -14.77 | 0.62 | 5.08 | 14.81 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 250.0 | 0.04 | 300.0 | 100.0 | -0.22 | 18.52 | -100.0 | -0.13 | 38.1 | -30.0 | -0.05 | -66.67 | 0 | 0.00 | 0 | 0 | -0.25 | 40.48 | -25.0 | -0.34 | 10.53 | -41.67 | -0.67 | -59.52 | -139.29 | 51 | 0.0 | 0.0 | -0.15 | 25.0 | -400.0 |
| 22Q1 (10) | 1.95 | -14.47 | -22.0 | 1.61 | -16.15 | -22.6 | 0.59 | -7.81 | 15.69 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | -0.02 | -150.0 | -200.0 | -0.27 | -12.5 | -350.0 | -0.21 | -10.53 | -425.0 | -0.03 | -50.0 | -200.0 | 0.00 | 0 | 0 | -0.42 | -10.53 | -425.0 | -0.38 | 17.39 | -216.67 | -0.42 | 68.18 | -425.0 | 51 | 0.0 | 0.0 | -0.2 | -25.0 | -766.67 |
| 21Q4 (9) | 2.28 | 24.59 | -18.28 | 1.92 | 28.86 | -10.28 | 0.64 | 12.28 | 4.92 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.04 | 136.36 | -75.0 | -0.24 | 29.41 | -226.32 | -0.19 | 44.12 | -195.0 | -0.02 | -200.0 | -300.0 | 0.00 | 0 | -100.0 | -0.38 | 42.42 | -197.44 | -0.46 | 0.0 | -675.0 | -1.32 | -40.43 | -364.0 | 51 | 0.0 | 0.0 | -0.16 | 40.74 | -155.17 |
| 21Q3 (8) | 1.83 | -15.67 | -31.97 | 1.49 | -15.34 | -32.58 | 0.57 | 5.56 | 3.64 | 0.02 | 100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.04 | 100.0 | -20.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.11 | -650.0 | -320.0 | -0.34 | -209.09 | -3300.0 | -0.34 | -240.0 | -1033.33 | 0.02 | 0 | -33.33 | 0.00 | 0 | 0 | -0.66 | -230.0 | -842.86 | -0.46 | -91.67 | -187.5 | -0.94 | -235.71 | -883.33 | 51 | 0.0 | 0.0 | -0.27 | -800.0 | -437.5 |
| 21Q2 (7) | 2.17 | -13.2 | -45.75 | 1.76 | -15.38 | -39.1 | 0.54 | 5.88 | -11.48 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | 0 | 0.02 | 0.0 | -81.82 | -0.11 | -83.33 | -117.74 | -0.1 | -150.0 | -122.73 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.20 | -150.0 | -122.73 | -0.24 | -100.0 | -136.36 | -0.28 | -250.0 | -255.56 | 51 | 0.0 | 2.0 | -0.03 | -200.0 | -104.23 |
| 21Q1 (6) | 2.5 | -10.39 | 16.28 | 2.08 | -2.8 | 33.33 | 0.51 | -16.39 | -27.14 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 133.33 | -66.67 | 0.02 | -87.5 | 110.0 | -0.06 | -131.58 | 80.0 | -0.04 | -120.0 | 88.57 | -0.01 | -200.0 | -112.5 | 0.00 | -100.0 | 0 | -0.08 | -120.51 | 88.41 | -0.12 | -250.0 | 60.0 | -0.08 | -116.0 | 88.41 | 51 | 0.0 | 0.0 | 0.03 | -89.66 | 114.29 |
| 20Q4 (5) | 2.79 | 3.72 | -13.62 | 2.14 | -3.17 | -17.37 | 0.61 | 10.91 | -15.28 | 0.01 | -50.0 | -66.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -50.0 | 0.16 | 220.0 | 220.0 | 0.19 | 2000.0 | 733.33 | 0.2 | 766.67 | 433.33 | 0.01 | -66.67 | -66.67 | 5.99 | 0 | 0 | 0.39 | 657.14 | 454.55 | 0.08 | 150.0 | 136.36 | 0.50 | 316.67 | 100.0 | 51 | 0.0 | 0.0 | 0.29 | 262.5 | 383.33 |
| 20Q3 (4) | 2.69 | -32.75 | 0.0 | 2.21 | -23.53 | 0.0 | 0.55 | -9.84 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | -54.55 | 0.0 | -0.01 | -101.61 | 0.0 | -0.03 | -106.82 | 0.0 | 0.03 | -84.21 | 0.0 | 0.00 | -100.0 | 0.0 | -0.07 | -107.95 | 0.0 | -0.16 | -124.24 | 0.0 | 0.12 | -33.33 | 0.0 | 51 | 2.0 | 0.0 | 0.08 | -88.73 | 0.0 |
| 20Q2 (3) | 4.0 | 86.05 | 0.0 | 2.89 | 85.26 | 0.0 | 0.61 | -12.86 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.11 | 155.0 | 0.0 | 0.62 | 306.67 | 0.0 | 0.44 | 225.71 | 0.0 | 0.19 | 137.5 | 0.0 | 30.33 | 0 | 0.0 | 0.88 | 227.54 | 0.0 | 0.66 | 320.0 | 0.0 | 0.18 | 126.09 | 0.0 | 50 | -1.96 | 0.0 | 0.71 | 438.1 | 0.0 |
| 20Q1 (2) | 2.15 | -33.44 | 0.0 | 1.56 | -39.77 | 0.0 | 0.7 | -2.78 | 0.0 | 0.02 | -33.33 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 250.0 | 0.0 | -0.2 | -500.0 | 0.0 | -0.3 | -900.0 | 0.0 | -0.35 | -483.33 | 0.0 | 0.08 | 166.67 | 0.0 | 0.00 | 0 | 0.0 | -0.69 | -527.27 | 0.0 | -0.30 | -36.36 | 0.0 | -0.69 | -376.0 | 0.0 | 51 | 0.0 | 0.0 | -0.21 | -450.0 | 0.0 |
| 19Q4 (1) | 3.23 | 0.0 | 0.0 | 2.59 | 0.0 | 0.0 | 0.72 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | -0.22 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 51 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 |
