損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 9.61 | 20.28 | 5.92 | -11.24 | 2.0 | 23.46 | 0.04 | 0.0 | 0.17 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | -0.02 | 0 | 0 | 0 | 0.07 | -58.82 | -0.02 | 0 | 1.67 | 0 | 0.88 | 0 | 0.74 | 0 | 44.47 | 0 | 1.12 | 0 | 0.57 | 0 | 0.00 | 0 | 67 | 9.84 | 2.4 | 421.74 |
| 2022 (9) | 7.99 | -15.27 | 6.67 | -20.97 | 1.62 | 12.5 | 0.04 | 300.0 | 0.17 | 13.33 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | -0.02 | 0 | 0 | 0 | 0.17 | 0 | -0.01 | 0 | -0.31 | 0 | -0.29 | 0 | -0.02 | 0 | 0.00 | 0 | -0.48 | 0 | -0.18 | 0 | 0.00 | 0 | 61 | 10.91 | 0.46 | 4500.0 |
| 2021 (8) | 9.43 | 17.88 | 8.44 | 16.57 | 1.44 | 16.13 | 0.01 | 0 | 0.15 | 66.67 | 0.03 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.03 | 50.0 | -0.07 | 0 | 0 | 0 | -0.06 | 0 | -0.23 | 0 | -0.68 | 0 | -0.67 | 0 | -0.01 | 0 | 0.00 | 0 | -1.21 | 0 | -0.28 | 0 | 0.00 | 0 | 55 | 12.24 | 0.01 | -85.71 |
| 2020 (7) | 8.0 | -10.71 | 7.24 | -11.49 | 1.24 | 5.08 | 0 | 0 | 0.09 | -18.18 | 0.03 | 0.0 | 0 | 0 | 0.01 | -50.0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | -0.14 | 0 | -0.13 | 0 | -0.61 | 0 | -0.49 | 0 | -0.12 | 0 | 0.00 | 0 | -1.00 | 0 | -0.23 | 0 | 0.00 | 0 | 49 | 0.0 | 0.07 | -68.18 |
| 2019 (6) | 8.96 | -4.78 | 8.18 | -4.99 | 1.18 | -18.06 | 0.03 | -25.0 | 0.11 | -54.17 | 0.03 | 0 | 0 | 0 | 0.02 | 100.0 | 0.04 | -20.0 | -0.04 | 0 | 0 | 0 | -0.04 | 0 | -0.14 | 0 | -0.53 | 0 | -0.52 | 0 | -0.02 | 0 | 0.00 | 0 | -1.06 | 0 | -0.24 | 0 | 0.00 | 0 | 49 | 0.0 | 0.22 | -93.85 |
| 2018 (5) | 9.41 | -6.18 | 8.61 | -3.04 | 1.44 | 4.35 | 0.04 | 33.33 | 0.24 | 9.09 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.05 | 25.0 | 3.65 | 0 | 0 | 0 | 0 | 0 | 3.51 | 0 | 2.87 | 0 | 2.84 | 0 | 0.03 | 0 | 0.92 | 0 | 5.77 | 0 | -0.42 | 0 | 0.00 | 0 | 49 | 0.0 | 3.58 | 1888.89 |
| 2017 (4) | 10.03 | -12.17 | 8.88 | -6.33 | 1.38 | -2.82 | 0.03 | 200.0 | 0.22 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0.02 | 0 | -0.12 | 0 | -0.27 | 0 | -0.5 | 0 | -0.45 | 0 | -0.05 | 0 | 0.00 | 0 | -0.92 | 0 | -0.11 | 0 | 0.00 | 0 | 49 | 0.0 | 0.18 | -79.31 |
| 2016 (3) | 11.42 | 4.48 | 9.48 | 4.87 | 1.42 | 4.41 | 0.01 | 0.0 | 0.22 | 37.5 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.15 | 0 | -0.33 | 0 | 0.2 | -48.72 | 0.09 | -70.97 | 0.11 | 22.22 | 53.07 | 137.24 | 0.19 | -69.84 | 0.27 | -3.57 | 0.00 | 0 | 49 | 0.0 | 0.87 | -9.38 |
| 2015 (2) | 10.93 | -1.89 | 9.04 | -3.0 | 1.36 | -2.16 | 0.01 | 0.0 | 0.16 | -11.11 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | -0.14 | 0 | 0.39 | -13.33 | 0.31 | -18.42 | 0.09 | 12.5 | 22.37 | 33.23 | 0.63 | -18.18 | 0.28 | 27.27 | 0.00 | 0 | 49 | 0.0 | 0.96 | -11.93 |
| 2014 (1) | 11.14 | -10.23 | 9.32 | -11.24 | 1.39 | -6.08 | 0.01 | 0 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.03 | -40.0 | 0 | 0 | 0.05 | 150.0 | 0.17 | 112.5 | 0.03 | 0 | 0.45 | 55.17 | 0.38 | -7.32 | 0.08 | 0 | 16.79 | 0 | 0.77 | -8.33 | 0.22 | -37.14 | 0.00 | 0 | 49 | 0.0 | 1.09 | -5.22 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.52 | -11.34 | 48.52 | 1.76 | -12.87 | 40.8 | 0.74 | 12.12 | 39.62 | 0.02 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.52 | -2700.0 | -2700.0 | 0.5 | -61.54 | -18.03 | 0.33 | -59.76 | 32.0 | 0.12 | -67.57 | -64.71 | 23.41 | -18.2 | -57.96 | 0.21 | -79.61 | -43.24 | 0.54 | 5.88 | 260.0 | 1.10 | -39.89 | 10.0 | 158 | 97.5 | 135.82 | 0.68 | -53.74 | -18.07 |
| 24Q2 (19) | 3.97 | 30.16 | 60.08 | 2.02 | 24.69 | 33.77 | 0.66 | 15.79 | 32.0 | 0.02 | 0 | 100.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.01 | -83.33 | -80.0 | 0.02 | -60.0 | 0.0 | 1.3 | 42.86 | 165.31 | 0.82 | 34.43 | 121.62 | 0.37 | 68.18 | 236.36 | 28.62 | 18.31 | 27.26 | 1.03 | 30.38 | 83.93 | 0.51 | 45.71 | 131.82 | 1.83 | 131.65 | 190.48 | 80 | 5.26 | 19.4 | 1.47 | 34.86 | 119.4 |
| 24Q1 (18) | 3.05 | 26.56 | 29.79 | 1.62 | 22.73 | -11.96 | 0.57 | 5.56 | 32.56 | 0 | -100.0 | -100.0 | 0.04 | -20.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 700.0 | 700.0 | 0.05 | 350.0 | 266.67 | 0.91 | 71.7 | 2175.0 | 0.61 | 177.27 | 1425.0 | 0.22 | -24.14 | 0 | 24.19 | -55.93 | 245.08 | 0.79 | 139.39 | 1216.67 | 0.35 | 133.33 | 775.0 | 0.79 | -40.6 | 1216.67 | 76 | 13.43 | 20.63 | 1.09 | 60.29 | 395.45 |
| 23Q4 (17) | 2.41 | 1.69 | 119.09 | 1.32 | 5.6 | 28.16 | 0.54 | 1.89 | 38.46 | 0.01 | 0 | 0.0 | 0.05 | 25.0 | 25.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.01 | -125.0 | 85.71 | -0.02 | -200.0 | 84.62 | 0.53 | -13.11 | 217.78 | 0.22 | -12.0 | 156.41 | 0.29 | -14.71 | 514.29 | 54.89 | -1.44 | 0 | 0.33 | -10.81 | 151.56 | 0.15 | 0.0 | 193.75 | 1.33 | 33.0 | 377.08 | 67 | 0.0 | 9.84 | 0.68 | -18.07 | 372.0 |
| 23Q3 (16) | 2.37 | -4.44 | 46.3 | 1.25 | -17.22 | -11.97 | 0.53 | 6.0 | 29.27 | 0 | -100.0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | -69.23 | 0.02 | 0.0 | -77.78 | 0.61 | 24.49 | 608.33 | 0.25 | -32.43 | 327.27 | 0.34 | 209.09 | 0 | 55.69 | 147.62 | 0 | 0.37 | -33.93 | 294.74 | 0.15 | -31.82 | 215.38 | 1.00 | 58.73 | 525.0 | 67 | 0.0 | 9.84 | 0.83 | 23.88 | 1283.33 |
| 23Q2 (15) | 2.48 | 5.53 | 12.22 | 1.51 | -17.93 | -15.17 | 0.5 | 16.28 | 21.95 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | -20.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.05 | 600.0 | -16.67 | 0.02 | 166.67 | -33.33 | 0.49 | 1125.0 | 880.0 | 0.37 | 825.0 | 1133.33 | 0.11 | 0 | 1000.0 | 22.49 | 220.83 | -21.03 | 0.56 | 833.33 | 833.33 | 0.22 | 450.0 | 0 | 0.63 | 950.0 | 80.0 | 67 | 6.35 | 11.67 | 0.67 | 204.55 | 179.17 |
| 23Q1 (14) | 2.35 | 113.64 | -23.2 | 1.84 | 78.64 | -24.9 | 0.43 | 10.26 | 7.5 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | 85.71 | -120.0 | -0.03 | 76.92 | -400.0 | 0.04 | 108.89 | -81.82 | 0.04 | 110.26 | -77.78 | 0 | 100.0 | -100.0 | 7.01 | 0 | -61.4 | 0.06 | 109.38 | -80.0 | 0.04 | 125.0 | -63.64 | 0.06 | 112.5 | -80.0 | 63 | 3.28 | 5.0 | 0.22 | 188.0 | -46.34 |
| 22Q4 (13) | 1.1 | -32.1 | -44.72 | 1.03 | -27.46 | -46.91 | 0.39 | -4.88 | 2.63 | 0.01 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | -0.02 | 0 | 0 | 0 | 0 | 0 | -0.07 | -153.85 | -250.0 | -0.13 | -244.44 | -225.0 | -0.45 | -275.0 | -21.62 | -0.39 | -254.55 | -5.41 | -0.07 | 0 | 0 | 0.00 | 0 | 0 | -0.64 | -236.84 | 5.88 | -0.16 | -23.08 | 23.81 | -0.48 | -400.0 | 60.33 | 61 | 0.0 | 10.91 | -0.25 | -516.67 | -13.64 |
| 22Q3 (12) | 1.62 | -26.7 | -24.65 | 1.42 | -20.22 | -22.4 | 0.41 | 0.0 | 2.5 | 0 | -100.0 | 0 | 0.04 | -20.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.13 | 116.67 | 0 | 0.09 | 200.0 | 400.0 | -0.12 | -340.0 | -9.09 | -0.11 | -466.67 | -10.0 | 0 | -100.0 | 100.0 | 0.00 | -100.0 | 0 | -0.19 | -416.67 | -18.75 | -0.13 | 0 | -225.0 | 0.16 | -54.29 | 129.09 | 61 | 1.67 | 1.67 | 0.06 | -75.0 | -25.0 |
| 22Q2 (11) | 2.21 | -27.78 | -27.06 | 1.78 | -27.35 | -32.32 | 0.41 | 2.5 | 2.5 | 0.01 | 0.0 | 0 | 0.05 | 66.67 | 25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 300.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.06 | 20.0 | 300.0 | 0.03 | 200.0 | 127.27 | 0.05 | -77.27 | 145.45 | 0.03 | -83.33 | 130.0 | 0.01 | -75.0 | 0 | 28.48 | 56.83 | 0 | 0.06 | -80.0 | 130.0 | 0.00 | -100.0 | -100.0 | 0.35 | 16.67 | 189.74 | 60 | 0.0 | 15.38 | 0.24 | -41.46 | 200.0 |
| 22Q1 (10) | 3.06 | 53.77 | 35.4 | 2.45 | 26.29 | 20.1 | 0.4 | 5.26 | 53.85 | 0.01 | 0.0 | 0 | 0.03 | -25.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.05 | 350.0 | 600.0 | 0.01 | 125.0 | 120.0 | 0.22 | 159.46 | 344.44 | 0.18 | 148.65 | 280.0 | 0.04 | 0 | 0 | 18.16 | 0 | 0 | 0.30 | 144.12 | 250.0 | 0.11 | 152.38 | 466.67 | 0.30 | 124.79 | 250.0 | 60 | 9.09 | 22.45 | 0.41 | 286.36 | 412.5 |
| 21Q4 (9) | 1.99 | -7.44 | 25.95 | 1.94 | 6.01 | 34.72 | 0.38 | -5.0 | 15.15 | 0.01 | 0 | 0 | 0.04 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 50.0 | -0.04 | -33.33 | 42.86 | -0.37 | -236.36 | -37.04 | -0.37 | -270.0 | -94.74 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | -0.68 | -325.0 | -78.95 | -0.21 | -425.0 | -162.5 | -1.21 | -120.0 | -21.0 | 55 | -8.33 | 12.24 | -0.22 | -375.0 | -120.0 |
| 21Q3 (8) | 2.15 | -29.04 | -6.93 | 1.83 | -30.42 | -7.11 | 0.4 | 0.0 | 29.03 | 0 | 0 | 0 | 0.04 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0 | 0.01 | 125.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.03 | 72.73 | -400.0 | -0.11 | 0.0 | -466.67 | -0.1 | 0.0 | -600.0 | -0.01 | 0 | 0 | 0.00 | 0 | -100.0 | -0.16 | 20.0 | -420.0 | -0.04 | -500.0 | -500.0 | -0.55 | -41.03 | 9.84 | 60 | 15.38 | 22.45 | 0.08 | 0.0 | -57.89 |
| 21Q2 (7) | 3.03 | 34.07 | 31.17 | 2.63 | 28.92 | 27.67 | 0.4 | 53.85 | 37.93 | 0 | 0 | 0 | 0.04 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | -0.04 | 20.0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | 0 | -0.11 | -120.0 | -266.67 | -0.11 | -22.22 | -57.14 | -0.1 | 0.0 | -42.86 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.20 | 0.0 | -42.86 | 0.01 | 133.33 | 133.33 | -0.39 | -95.0 | 41.79 | 52 | 6.12 | 8.33 | 0.08 | 0.0 | -20.0 |
| 21Q1 (6) | 2.26 | 43.04 | 24.86 | 2.04 | 41.67 | 15.91 | 0.26 | -21.21 | -13.33 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | -0.05 | 0 | 0 | 0 | 0 | 0 | -0.01 | 75.0 | 0.0 | -0.05 | 28.57 | -66.67 | -0.09 | 66.67 | 70.0 | -0.1 | 47.37 | 61.54 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | -0.20 | 47.37 | 62.26 | -0.03 | 62.5 | 80.0 | -0.20 | 80.0 | 62.26 | 49 | 0.0 | 0.0 | 0.08 | 180.0 | 166.67 |
| 20Q4 (5) | 1.58 | -31.6 | -8.67 | 1.44 | -26.9 | -10.56 | 0.33 | 6.45 | 13.79 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.04 | 0.0 | 50.0 | -0.07 | -800.0 | 50.0 | -0.27 | -1000.0 | 10.0 | -0.19 | -1050.0 | 29.63 | -0.08 | 0 | -100.0 | 0.00 | -100.0 | 0 | -0.38 | -860.0 | 29.63 | -0.08 | -900.0 | 0.0 | -1.00 | -63.93 | 5.66 | 49 | 0.0 | 0.0 | -0.1 | -152.63 | 23.08 |
| 20Q3 (4) | 2.31 | 0.0 | 0.0 | 1.97 | -4.37 | 0.0 | 0.31 | 6.9 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 0 | 0.0 | 0.01 | 133.33 | 0.0 | 0.03 | 142.86 | 0.0 | 0.02 | 128.57 | 0.0 | 0 | 100.0 | 0.0 | 6.00 | 0 | 0.0 | 0.05 | 135.71 | 0.0 | 0.01 | 133.33 | 0.0 | -0.61 | 8.96 | 0.0 | 49 | 2.08 | 0.0 | 0.19 | 90.0 | 0.0 |
| 20Q2 (3) | 2.31 | 27.62 | 0.0 | 2.06 | 17.05 | 0.0 | 0.29 | -3.33 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.07 | 76.67 | 0.0 | -0.07 | 73.08 | 0.0 | -0.01 | 75.0 | 0.0 | 0.00 | 0 | 0.0 | -0.14 | 73.58 | 0.0 | -0.03 | 80.0 | 0.0 | -0.67 | -26.42 | 0.0 | 48 | -2.04 | 0.0 | 0.1 | 183.33 | 0.0 |
| 20Q1 (2) | 1.81 | 4.62 | 0.0 | 1.76 | 9.32 | 0.0 | 0.3 | 3.45 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 87.5 | 0.0 | -0.03 | 78.57 | 0.0 | -0.3 | 0.0 | 0.0 | -0.26 | 3.7 | 0.0 | -0.04 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.53 | 1.85 | 0.0 | -0.15 | -87.5 | 0.0 | -0.53 | 50.0 | 0.0 | 49 | 0.0 | 0.0 | -0.12 | 7.69 | 0.0 |
| 19Q4 (1) | 1.73 | 0.0 | 0.0 | 1.61 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.54 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -1.06 | 0.0 | 0.0 | 49 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 |
