損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 5.94 | -37.21 | 5.27 | -31.91 | 1.3 | -15.58 | 0.02 | 100.0 | 0.2 | 5.26 | 0 | 0 | 0.08 | 0.0 | 0 | 0 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | -0.08 | 0 | -0.7 | 0 | -0.7 | 0 | 0 | 0 | 0.00 | 0 | -0.75 | 0 | -0.57 | 0 | 0.00 | 0 | 94 | 11.9 | 0 | 0 |
| 2022 (9) | 9.46 | -21.62 | 7.74 | -22.29 | 1.54 | -6.67 | 0.01 | 0 | 0.19 | 5.56 | 0 | 0 | 0.08 | 60.0 | 0 | 0 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.05 | 0 | 0.24 | -35.14 | 0.27 | -37.21 | -0.03 | 0 | 0.00 | 0 | 0.32 | -38.46 | 0.20 | -57.45 | 0.00 | 0 | 84 | 0.0 | 1.0 | -10.71 |
| 2021 (8) | 12.07 | 35.31 | 9.96 | 33.87 | 1.65 | 4.43 | 0 | 0 | 0.18 | -18.18 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0.05 | -28.57 | -0.08 | 0 | 0 | 0 | -0.04 | 0 | -0.08 | 0 | 0.37 | 0 | 0.43 | 0 | -0.06 | 0 | 0.00 | 0 | 0.52 | 0 | 0.47 | 0 | 0.00 | 0 | 84 | 0.0 | 1.12 | 93.1 |
| 2020 (7) | 8.92 | -7.95 | 7.44 | -8.6 | 1.58 | 18.8 | 0 | 0 | 0.22 | 22.22 | 0 | 0 | 0.04 | 300.0 | 0 | 0 | 0.07 | 0.0 | -0.03 | 0 | 0 | 0 | 0 | 0 | -0.13 | 0 | -0.23 | 0 | -0.23 | 0 | 0 | 0 | 0.00 | 0 | -0.27 | 0 | -0.09 | 0 | 0.00 | 0 | 84 | 0.0 | 0.58 | -25.64 |
| 2019 (6) | 9.69 | 16.75 | 8.14 | 5.99 | 1.33 | -16.35 | 0.01 | 0.0 | 0.18 | 0.0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0.07 | 0.0 | 0.01 | -99.79 | 0.01 | 0 | 0.06 | 0 | -0.07 | 0 | 0.15 | -95.92 | 0.25 | -86.26 | -0.1 | 0 | 0.00 | 0 | 0.30 | -86.11 | 0.29 | 0 | 0.00 | 0 | 84 | 0.0 | 0.78 | -81.78 |
| 2018 (5) | 8.3 | 39.73 | 7.68 | 42.49 | 1.59 | 7.43 | 0.01 | 0 | 0.18 | 20.0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0.07 | -30.0 | 4.77 | 0 | 0 | 0 | 0 | 0 | 4.66 | 0 | 3.68 | 0 | 1.82 | 0 | 1.85 | 1581.82 | 50.40 | 0 | 2.16 | 0 | -2.61 | 0 | 0.00 | 0 | 84 | 0.0 | 4.28 | 0 |
| 2017 (4) | 5.94 | 2.06 | 5.39 | 1.7 | 1.48 | 2.78 | 0 | 0 | 0.15 | -51.61 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0.1 | -37.5 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.93 | 0 | -1.04 | 0 | 0.11 | -21.43 | 0.00 | 0 | -1.23 | 0 | -0.95 | 0 | 0.00 | 0 | 84 | -30.0 | -0.33 | 0 |
| 2016 (3) | 5.82 | -18.83 | 5.3 | -15.2 | 1.44 | 1.41 | 0.01 | -50.0 | 0.31 | 63.16 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0.16 | 60.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.86 | 0 | -1.78 | 0 | -1.92 | 0 | 0.14 | -36.36 | 0.00 | 0 | -1.60 | 0 | -0.97 | 0 | 0.00 | 0 | 120 | 0.0 | -0.95 | 0 |
| 2015 (2) | 7.17 | -2.85 | 6.25 | -8.22 | 1.42 | -2.07 | 0.02 | 100.0 | 0.19 | -5.0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0.1 | -16.67 | 0.01 | 0 | 0 | 0 | -0.1 | 0 | -0.12 | 0 | -0.62 | 0 | -0.87 | 0 | 0.22 | 29.41 | 0.00 | 0 | -0.73 | 0 | -0.69 | 0 | 0.00 | 0 | 120 | 0.0 | 0.14 | 0 |
| 2014 (1) | 7.38 | -16.52 | 6.81 | -18.05 | 1.45 | -9.94 | 0.01 | 0 | 0.2 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.12 | -42.86 | -0.01 | 0 | 0 | 0 | -0.09 | 0 | -0.13 | 0 | -1.02 | 0 | -1.13 | 0 | 0.17 | 112.5 | 0.00 | 0 | -0.94 | 0 | -0.92 | 0 | 0.00 | 0 | 120 | 0.0 | -0.19 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.27 | -14.19 | -18.06 | 1.17 | -12.69 | -18.75 | 0.33 | -2.94 | 3.12 | 0 | -100.0 | 0 | 0.03 | -25.0 | -40.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -400.0 | -400.0 | -0.04 | -300.0 | -300.0 | -0.28 | -75.0 | -27.27 | -0.26 | -52.94 | -18.18 | -0.01 | 0 | 0 | 0.00 | 0 | 0 | -0.24 | -50.0 | 0.0 | -0.20 | -17.65 | -5.26 | -0.53 | -82.76 | -17.78 | 109 | 1.87 | 18.48 | -0.13 | -1200.0 | -160.0 |
| 24Q2 (19) | 1.48 | 9.63 | 0.68 | 1.34 | 12.61 | 3.08 | 0.34 | 6.25 | 9.68 | 0.01 | 0 | 0.0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -66.67 | 0.02 | 0.0 | 100.0 | -0.16 | -14.29 | -23.08 | -0.17 | -13.33 | -88.89 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.16 | -6.67 | -60.0 | -0.17 | -6.25 | -88.89 | -0.29 | -93.33 | -31.82 | 107 | 7.0 | 17.58 | -0.01 | -200.0 | -120.0 |
| 24Q1 (18) | 1.35 | 3.05 | -16.67 | 1.19 | 3.48 | -13.77 | 0.32 | -8.57 | 0.0 | 0 | -100.0 | 0 | 0.04 | -20.0 | -20.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 300.0 | 0.02 | 133.33 | 166.67 | -0.14 | 44.0 | -27.27 | -0.15 | 46.43 | -36.36 | 0 | -100.0 | -100.0 | 0.00 | 0 | 0 | -0.15 | 50.0 | -15.38 | -0.16 | 20.0 | -128.57 | -0.15 | 80.0 | -15.38 | 100 | 6.38 | 17.65 | 0.01 | 112.5 | -87.5 |
| 23Q4 (17) | 1.31 | -15.48 | -30.69 | 1.15 | -20.14 | -23.84 | 0.35 | 9.38 | -7.89 | 0.01 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 50.0 | -0.06 | -500.0 | -50.0 | -0.25 | -13.64 | -525.0 | -0.28 | -27.27 | -833.33 | 0.03 | 0 | 0 | 0.00 | 0 | 0 | -0.30 | -25.0 | -650.0 | -0.20 | -5.26 | -2100.0 | -0.75 | -66.67 | -334.38 | 94 | 2.17 | 11.9 | -0.08 | -60.0 | -150.0 |
| 23Q3 (16) | 1.55 | 5.44 | -31.42 | 1.44 | 10.77 | -22.58 | 0.32 | 3.23 | -15.79 | 0 | -100.0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -83.33 | -0.01 | -200.0 | -125.0 | -0.22 | -69.23 | -414.29 | -0.22 | -144.44 | -540.0 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.24 | -140.0 | -500.0 | -0.19 | -111.11 | -2000.0 | -0.45 | -104.55 | -225.0 | 92 | 1.1 | 9.52 | -0.05 | -200.0 | -119.23 |
| 23Q2 (15) | 1.47 | -9.26 | -50.51 | 1.3 | -5.8 | -46.28 | 0.31 | -3.12 | -26.19 | 0.01 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 400.0 | 50.0 | 0.01 | 133.33 | -83.33 | -0.13 | -18.18 | -168.42 | -0.09 | 18.18 | -137.5 | -0.04 | -500.0 | 20.0 | 0.00 | 0 | 0 | -0.10 | 23.08 | -135.71 | -0.09 | -28.57 | -152.94 | -0.22 | -69.23 | -173.33 | 91 | 7.06 | 8.33 | 0.05 | -37.5 | -86.84 |
| 23Q1 (14) | 1.62 | -14.29 | -30.77 | 1.38 | -8.61 | -29.59 | 0.32 | -15.79 | -11.11 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | -200.0 | -0.03 | 25.0 | 0 | -0.11 | -175.0 | -650.0 | -0.11 | -266.67 | -650.0 | 0.01 | 0 | 0 | 0.00 | 0 | -100.0 | -0.13 | -225.0 | -750.0 | -0.07 | -800.0 | -450.0 | -0.13 | -140.62 | -750.0 | 85 | 1.19 | 1.19 | 0.08 | -50.0 | -61.9 |
| 22Q4 (13) | 1.89 | -16.37 | -32.01 | 1.51 | -18.82 | -38.11 | 0.38 | 0.0 | -24.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -133.33 | 0 | -0.04 | -200.0 | -233.33 | -0.04 | -157.14 | 66.67 | -0.03 | -160.0 | 66.67 | 0 | -100.0 | 100.0 | 0.00 | -100.0 | 0 | -0.04 | -166.67 | 63.64 | 0.01 | 0.0 | 109.09 | 0.32 | -11.11 | -38.46 | 84 | 0.0 | 0.0 | 0.16 | -38.46 | 166.67 |
| 22Q3 (12) | 2.26 | -23.91 | -34.68 | 1.86 | -23.14 | -36.73 | 0.38 | -9.52 | -2.56 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 0 | 0.04 | -33.33 | 0 | 0.07 | -63.16 | -41.67 | 0.05 | -79.17 | -54.55 | 0.01 | 120.0 | 0.0 | 18.42 | 0 | 209.58 | 0.06 | -78.57 | -53.85 | 0.01 | -94.12 | -90.0 | 0.36 | 20.0 | -42.86 | 84 | 0.0 | 0.0 | 0.26 | -31.58 | -16.13 |
| 22Q2 (11) | 2.97 | 26.92 | -25.56 | 2.42 | 23.47 | -28.19 | 0.42 | 16.67 | 2.44 | 0 | 0 | 0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 150.0 | 0.06 | 0 | 175.0 | 0.19 | 850.0 | 46.15 | 0.24 | 1100.0 | 33.33 | -0.05 | 0 | 0.0 | 0.00 | -100.0 | 0 | 0.28 | 1300.0 | 33.33 | 0.17 | 750.0 | -29.17 | 0.30 | 1400.0 | -38.78 | 84 | 0.0 | 0.0 | 0.38 | 80.95 | 18.75 |
| 22Q1 (10) | 2.34 | -15.83 | -28.66 | 1.96 | -19.67 | -26.32 | 0.36 | -28.0 | 2.86 | 0 | 0 | 0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | 100.0 | 0.02 | 116.67 | -91.67 | 0.02 | 122.22 | -91.67 | 0 | 100.0 | 0 | 19.87 | 0 | 2415.19 | 0.02 | 118.18 | -93.1 | 0.02 | 118.18 | -92.0 | 0.02 | -96.15 | -93.1 | 84 | 0.0 | 0.0 | 0.21 | 250.0 | -51.16 |
| 21Q4 (9) | 2.78 | -19.65 | -10.61 | 2.44 | -17.01 | -5.79 | 0.5 | 28.21 | -23.08 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.02 | 100.0 | -50.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.03 | 0 | 160.0 | -0.12 | -200.0 | 33.33 | -0.09 | -181.82 | 47.06 | -0.02 | -300.0 | -100.0 | 0.00 | -100.0 | 0 | -0.11 | -184.62 | 45.0 | -0.11 | -210.0 | 0.0 | 0.52 | -17.46 | 292.59 | 84 | 0.0 | 0.0 | 0.06 | -80.65 | 200.0 |
| 21Q3 (8) | 3.46 | -13.28 | 40.65 | 2.94 | -12.76 | 36.74 | 0.39 | -4.88 | 21.88 | 0 | 0 | 0 | 0.05 | 0.0 | -16.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 100.0 | 100.0 | 0.12 | -7.69 | 250.0 | 0.11 | -38.89 | 222.22 | 0.01 | 120.0 | 0.0 | 5.95 | 0 | 0 | 0.13 | -38.1 | 218.18 | 0.10 | -58.33 | 600.0 | 0.63 | 28.57 | 887.5 | 84 | 0.0 | 0.0 | 0.31 | -3.12 | 158.33 |
| 21Q2 (7) | 3.99 | 21.65 | 51.14 | 3.37 | 26.69 | 42.19 | 0.41 | 17.14 | 32.26 | 0 | 0 | 0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | -0.08 | -166.67 | -700.0 | 0.13 | -45.83 | 360.0 | 0.18 | -25.0 | 400.0 | -0.05 | 0 | -600.0 | 0.00 | -100.0 | 0 | 0.21 | -27.59 | 400.0 | 0.24 | -4.0 | 580.0 | 0.49 | 68.97 | 1533.33 | 84 | 0.0 | -1.18 | 0.32 | -25.58 | 113.33 |
| 21Q1 (6) | 3.28 | 5.47 | 37.24 | 2.66 | 2.7 | 33.0 | 0.35 | -46.15 | 16.67 | 0 | 0 | 0 | 0.04 | -20.0 | -33.33 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | -75.0 | -50.0 | -0.08 | -300.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.03 | 40.0 | -200.0 | 0.24 | 233.33 | 166.67 | 0.24 | 241.18 | 166.67 | 0 | 100.0 | 0 | 0.79 | 0 | 88.1 | 0.29 | 245.0 | 190.0 | 0.25 | 327.27 | 177.78 | 0.29 | 207.41 | 190.0 | 84 | 0.0 | 0.0 | 0.43 | 2050.0 | 48.28 |
| 20Q4 (5) | 3.11 | 26.42 | 19.62 | 2.59 | 20.47 | 16.14 | 0.65 | 103.12 | 116.67 | 0 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | -133.33 | -0.05 | 28.57 | -400.0 | -0.18 | -125.0 | -460.0 | -0.17 | -88.89 | -440.0 | -0.01 | -200.0 | -200.0 | 0.00 | 0 | -100.0 | -0.20 | -81.82 | -500.0 | -0.11 | -450.0 | -283.33 | -0.27 | -237.5 | -190.0 | 84 | 0.0 | 0.0 | 0.02 | -83.33 | -90.91 |
| 20Q3 (4) | 2.46 | -6.82 | 0.0 | 2.15 | -9.28 | 0.0 | 0.32 | 3.23 | 0.0 | 0 | 0 | 0.0 | 0.06 | 20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | -0.07 | -600.0 | 0.0 | -0.08 | -60.0 | 0.0 | -0.09 | -50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.11 | -57.14 | 0.0 | -0.02 | 60.0 | 0.0 | -0.08 | -366.67 | 0.0 | 84 | -1.18 | 0.0 | 0.12 | -20.0 | 0.0 |
| 20Q2 (3) | 2.64 | 10.46 | 0.0 | 2.37 | 18.5 | 0.0 | 0.31 | 3.33 | 0.0 | 0 | 0 | 0.0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.05 | -155.56 | 0.0 | -0.06 | -166.67 | 0.0 | 0.01 | 0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.07 | -170.0 | 0.0 | -0.05 | -155.56 | 0.0 | 0.03 | -70.0 | 0.0 | 85 | 1.19 | 0.0 | 0.15 | -48.28 | 0.0 |
| 20Q1 (2) | 2.39 | -8.08 | 0.0 | 2.0 | -10.31 | 0.0 | 0.3 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -66.67 | 0.0 | -0.01 | 0.0 | 0.0 | 0.09 | 80.0 | 0.0 | 0.09 | 80.0 | 0.0 | 0 | -100.0 | 0.0 | 0.42 | -97.26 | 0.0 | 0.10 | 100.0 | 0.0 | 0.09 | 50.0 | 0.0 | 0.10 | -66.67 | 0.0 | 84 | 0.0 | 0.0 | 0.29 | 31.82 | 0.0 |
| 19Q4 (1) | 2.6 | 0.0 | 0.0 | 2.23 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 15.34 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.30 | 0.0 | 0.0 | 84 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 |
