損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 41.32 | 8.97 | 25.63 | -4.61 | 2.38 | -21.97 | 0.11 | 83.33 | 0.87 | -5.43 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.08 | 100.0 | -0.02 | 0 | 0 | 0 | -0.02 | 0 | -2.27 | 0 | 11.04 | 32.85 | 7.14 | 14.24 | 2.9 | 38.76 | 26.28 | 4.45 | 2.86 | 13.94 | 3.79 | 57.92 | 0.00 | 0 | 248 | 0.0 | 12.5 | 23.64 |
| 2022 (9) | 37.92 | -17.94 | 26.87 | -24.37 | 3.05 | -35.52 | 0.06 | -60.0 | 0.92 | -25.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -81.82 | -0.02 | 0 | 2.33 | 0 | -0.31 | 0 | 0.31 | 0 | 8.31 | 69.25 | 6.25 | 39.51 | 2.09 | 27.44 | 25.16 | -24.72 | 2.51 | 39.44 | 2.40 | 7.62 | 0.00 | 0 | 248 | 0.0 | 10.11 | 28.46 |
| 2021 (8) | 46.21 | 24.62 | 35.53 | 23.93 | 4.73 | -0.42 | 0.15 | -11.76 | 1.24 | 6.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 175.0 | -0.3 | 0 | 0 | 0 | 0.12 | -63.64 | -1.05 | 0 | 4.91 | 126.27 | 4.48 | 258.4 | 1.64 | 60.78 | 33.42 | -29.12 | 1.80 | 260.0 | 2.23 | 100.9 | 0.00 | 0 | 248 | -0.4 | 7.87 | 59.31 |
| 2020 (7) | 37.08 | -3.08 | 28.67 | -8.23 | 4.75 | 42.64 | 0.17 | -15.0 | 1.16 | -3.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -33.33 | -0.05 | 0 | 0 | 0 | 0.33 | 725.0 | -1.5 | 0 | 2.17 | -25.94 | 1.25 | -34.9 | 1.02 | 161.54 | 47.15 | 254.24 | 0.50 | -38.27 | 1.11 | 2.78 | 0.00 | 0 | 249 | 5.06 | 4.94 | -15.27 |
| 2019 (6) | 38.26 | -21.5 | 31.24 | -22.42 | 3.33 | -13.05 | 0.2 | 300.0 | 1.2 | 4.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | -0.76 | 0 | 2.93 | -18.61 | 1.92 | -15.79 | 0.39 | -64.22 | 13.31 | -56.0 | 0.81 | -19.8 | 1.08 | -19.4 | 0.00 | 0 | 237 | 4.87 | 5.83 | -8.48 |
| 2018 (5) | 48.74 | 52.26 | 40.27 | 27.84 | 3.83 | 14.33 | 0.05 | 0.0 | 1.15 | -1.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.28 | 0 | -1.04 | 0 | 3.6 | 0 | 2.28 | 0 | 1.09 | 0 | 30.25 | 0 | 1.01 | 0 | 1.34 | 0 | 0.00 | 0 | 226 | 0.0 | 6.37 | 0 |
| 2017 (4) | 32.01 | 11.92 | 31.5 | -6.19 | 3.35 | 61.84 | 0.05 | 0.0 | 1.17 | 13.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | -0.62 | 0 | -3.46 | 0 | -3.43 | 0 | -0.08 | 0 | 0.00 | 0 | -1.52 | 0 | -1.13 | 0 | 0.00 | 0 | 226 | 0.0 | -0.92 | 0 |
| 2016 (3) | 28.6 | -32.36 | 33.58 | -9.44 | 2.07 | 15.64 | 0.05 | -37.5 | 1.03 | 21.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.17 | 0 | -1.65 | 0 | -8.7 | 0 | -6.26 | 0 | -1.47 | 0 | 0.00 | 0 | -2.77 | 0 | -1.86 | 0 | 0.00 | 0 | 226 | 17.1 | -6.21 | 0 |
| 2015 (2) | 42.28 | 6.79 | 37.08 | 17.08 | 1.79 | -10.95 | 0.08 | -27.27 | 0.85 | 70.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.05 | -54.55 | -0.89 | 0 | 2.53 | -66.53 | 2.16 | -65.05 | 0.59 | -58.45 | 23.23 | 23.83 | 1.09 | -66.97 | 1.23 | -32.79 | 0.00 | 0 | 193 | 3.21 | 4.03 | -52.87 |
| 2014 (1) | 39.59 | 70.5 | 31.67 | 82.75 | 2.01 | 66.12 | 0.11 | 83.33 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 1.51 | 0 | 0.11 | 450.0 | 1.65 | 0 | 7.56 | 73.0 | 6.18 | 67.93 | 1.42 | 105.8 | 18.76 | 19.34 | 3.30 | 64.18 | 1.83 | 13.66 | 0.00 | 0 | 187 | 6.86 | 8.55 | 63.17 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 11.94 | -18.83 | 8.15 | 8.99 | -19.66 | 39.81 | 0.53 | -17.19 | -37.65 | 0.02 | -66.67 | 100.0 | 0.21 | 0.0 | -8.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 33.33 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.06 | 400.0 | 400.0 | 0.06 | 100.0 | 700.0 | 2.49 | -14.43 | -33.6 | 1.8 | -15.49 | -26.83 | 0.49 | -19.67 | -34.67 | 19.49 | -6.21 | -2.79 | 0.73 | -15.12 | -26.26 | 0.70 | -17.65 | -30.0 | 2.29 | 45.86 | 12.81 | 248 | 0.0 | 0.0 | 2.9 | -12.39 | -29.61 |
| 24Q2 (19) | 14.71 | 28.36 | 58.51 | 11.19 | 33.37 | 90.63 | 0.64 | 3.23 | 25.49 | 0.06 | 500.0 | 50.0 | 0.21 | 0.0 | -8.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0.01 | 0 | -75.0 | 0 | 0 | 0 | -0.02 | -100.0 | 0 | 0.03 | 400.0 | 102.78 | 2.91 | 19.26 | 59.89 | 2.13 | 21.71 | 147.67 | 0.61 | 17.31 | -25.61 | 20.78 | -2.03 | -53.67 | 0.86 | 21.13 | 145.71 | 0.85 | 19.72 | 8.97 | 1.57 | 121.13 | 50.96 | 248 | 0.0 | 0.0 | 3.31 | 17.79 | 51.83 |
| 24Q1 (18) | 11.46 | -14.29 | 50.0 | 8.39 | -2.56 | 77.75 | 0.62 | 19.23 | 21.57 | 0.01 | -80.0 | 0.0 | 0.21 | -4.55 | 5.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.01 | 99.07 | 90.0 | 2.44 | -22.78 | 5.63 | 1.75 | -17.06 | 1.74 | 0.52 | -39.53 | 8.33 | 21.21 | -21.62 | 2.61 | 0.71 | -16.47 | 2.9 | 0.71 | -44.96 | -2.74 | 0.71 | -75.35 | 2.9 | 248 | 0.0 | 0.0 | 2.81 | -20.62 | 6.04 |
| 23Q4 (17) | 13.37 | 21.11 | 51.42 | 8.61 | 33.9 | 57.12 | 0.52 | -38.82 | 36.84 | 0.05 | 400.0 | 400.0 | 0.22 | -4.35 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 250.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | -100.0 | -1.08 | -10700.0 | -881.82 | 3.16 | -15.73 | 10.49 | 2.11 | -14.23 | 12.83 | 0.86 | 14.67 | -2.27 | 27.06 | 34.96 | -11.91 | 0.85 | -14.14 | 13.33 | 1.29 | 29.0 | 61.25 | 2.88 | 41.87 | 14.29 | 248 | 0.0 | 0.0 | 3.54 | -14.08 | 16.07 |
| 23Q3 (16) | 11.04 | 18.97 | 19.09 | 6.43 | 9.54 | -0.31 | 0.85 | 66.67 | 88.89 | 0.01 | -75.0 | -50.0 | 0.23 | 0.0 | 76.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -25.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 85.71 | -0.01 | 99.07 | 96.88 | 3.75 | 106.04 | 83.82 | 2.46 | 186.05 | 79.56 | 0.75 | -8.54 | 74.42 | 20.05 | -55.3 | -4.71 | 0.99 | 182.86 | 80.0 | 1.00 | 28.21 | 47.06 | 2.03 | 95.19 | 14.69 | 248 | 0.0 | 0.0 | 4.12 | 88.99 | 71.67 |
| 23Q2 (15) | 9.28 | 21.47 | -8.75 | 5.87 | 24.36 | -16.5 | 0.51 | 0.0 | -22.73 | 0.04 | 300.0 | 100.0 | 0.23 | 15.0 | 15.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.04 | 166.67 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | -1.08 | -980.0 | -192.31 | 1.82 | -21.21 | -50.27 | 0.86 | -50.0 | -70.55 | 0.82 | 70.83 | 70.83 | 44.85 | 116.98 | 243.42 | 0.35 | -49.28 | -70.34 | 0.78 | 6.85 | 9.86 | 1.04 | 50.72 | -14.05 | 248 | 0.0 | 0.0 | 2.18 | -17.74 | -46.7 |
| 23Q1 (14) | 7.64 | -13.48 | -20.83 | 4.72 | -13.87 | -40.33 | 0.51 | 34.21 | -67.31 | 0.01 | 0.0 | 0.0 | 0.2 | -9.09 | -45.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 200.0 | 0.0 | -0.06 | 0 | -200.0 | 0 | -100.0 | 0 | 0 | -100.0 | 100.0 | -0.1 | 9.09 | 76.74 | 2.31 | -19.23 | 1024.0 | 1.72 | -8.02 | 1620.0 | 0.48 | -45.45 | 54.84 | 20.67 | -32.71 | 0 | 0.69 | -8.0 | 1625.0 | 0.73 | -8.75 | 247.62 | 0.69 | -72.62 | 1625.0 | 248 | 0.0 | 0.0 | 2.65 | -13.11 | 364.91 |
| 22Q4 (13) | 8.83 | -4.75 | -29.36 | 5.48 | -15.04 | -44.2 | 0.38 | -15.56 | -69.84 | 0.01 | -50.0 | -66.67 | 0.22 | 69.23 | -18.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -150.0 | -110.0 | 0 | 0 | 100.0 | 0.27 | 0 | 0 | 0.01 | 107.14 | -66.67 | -0.11 | 65.62 | -22.22 | 2.86 | 40.2 | 115.04 | 1.87 | 36.5 | 36.5 | 0.88 | 104.65 | 114.63 | 30.72 | 46.01 | -0.71 | 0.75 | 36.36 | 36.36 | 0.80 | 17.65 | 35.59 | 2.52 | 42.37 | 39.23 | 248 | 0.0 | 0.0 | 3.05 | 27.08 | 48.06 |
| 22Q3 (12) | 9.27 | -8.85 | -21.37 | 6.45 | -8.25 | -28.09 | 0.45 | -31.82 | -62.81 | 0.02 | 0.0 | 100.0 | 0.13 | -35.0 | -64.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 500.0 | 300.0 | 0 | 0 | 100.0 | 0 | -100.0 | 0 | -0.14 | -55.56 | 0 | -0.32 | -127.35 | 45.76 | 2.04 | -44.26 | 98.06 | 1.37 | -53.08 | 57.47 | 0.43 | -10.42 | -2.27 | 21.04 | 61.1 | -51.17 | 0.55 | -53.39 | 57.14 | 0.68 | -4.23 | 15.25 | 1.77 | 46.28 | 41.6 | 248 | 0.0 | 0.0 | 2.4 | -41.32 | 30.43 |
| 22Q2 (11) | 10.17 | 5.39 | -11.8 | 7.03 | -11.13 | -20.65 | 0.66 | -57.69 | -45.0 | 0.02 | 100.0 | -77.78 | 0.2 | -45.95 | -35.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | 0 | 0 | 100.0 | 0 | 2.07 | 0 | 0 | -0.09 | 0.0 | -181.82 | 1.17 | 372.09 | 1163.64 | 3.66 | 1564.0 | 171.11 | 2.92 | 2820.0 | 141.32 | 0.48 | 54.84 | 14.29 | 13.06 | 0 | -57.83 | 1.18 | 2850.0 | 140.82 | 0.71 | 238.1 | 33.96 | 1.21 | 2925.0 | 34.44 | 248 | 0.0 | 0.0 | 4.09 | 617.54 | 97.58 |
| 22Q1 (10) | 9.65 | -22.8 | -7.21 | 7.91 | -19.45 | 0.51 | 1.56 | 23.81 | 47.17 | 0.01 | -66.67 | -50.0 | 0.37 | 37.04 | 27.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -90.0 | 0 | -0.02 | 50.0 | 0 | 0 | 0 | 0 | -0.09 | -400.0 | -350.0 | -0.43 | -377.78 | -65.38 | -0.25 | -118.8 | -120.83 | 0.1 | -92.7 | -90.38 | 0.31 | -24.39 | -16.22 | 0.00 | -100.0 | -100.0 | 0.04 | -92.73 | -90.48 | 0.21 | -64.41 | -59.62 | 0.04 | -97.79 | -90.48 | 248 | 0.0 | 0.0 | 0.57 | -72.33 | -70.0 |
| 21Q4 (9) | 12.5 | 6.02 | -5.37 | 9.82 | 9.48 | 0.82 | 1.26 | 4.13 | -21.74 | 0.03 | 200.0 | -25.0 | 0.27 | -27.03 | -3.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 1900.0 | 300.0 | -0.04 | 84.62 | 0 | 0 | 0 | 0 | 0.03 | 0 | -80.0 | -0.09 | 84.75 | 88.46 | 1.33 | 29.13 | 23.15 | 1.37 | 57.47 | 52.22 | 0.41 | -6.82 | 64.0 | 30.94 | -28.2 | 34.64 | 0.55 | 57.14 | 52.78 | 0.59 | 0.0 | -13.24 | 1.81 | 44.8 | 262.0 | 248 | 0.0 | -0.4 | 2.06 | 11.96 | 14.44 |
| 21Q3 (8) | 11.79 | 2.25 | 24.76 | 8.97 | 1.24 | 12.97 | 1.21 | 0.83 | 22.22 | 0.01 | -88.89 | -50.0 | 0.37 | 19.35 | 27.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | -0.26 | 0 | -420.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.59 | -436.36 | -37.21 | 1.03 | -23.7 | 1044.44 | 0.87 | -28.1 | 400.0 | 0.44 | 4.76 | 2.33 | 43.09 | 39.13 | 0 | 0.35 | -28.57 | 391.67 | 0.59 | 11.32 | 883.33 | 1.25 | 38.89 | 792.86 | 248 | 0.0 | 0.0 | 1.84 | -11.11 | 132.91 |
| 21Q2 (7) | 11.53 | 10.87 | 24.25 | 8.86 | 12.58 | 24.26 | 1.2 | 13.21 | -4.0 | 0.09 | 350.0 | 0 | 0.31 | 6.9 | 10.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 650.0 | 0 | -0.11 | 57.69 | -120.0 | 1.35 | 12.5 | 58.82 | 1.21 | 16.35 | 188.1 | 0.42 | 13.51 | 100.0 | 30.97 | 1.18 | 23.34 | 0.49 | 16.67 | 188.24 | 0.53 | 1.92 | 178.95 | 0.90 | 114.29 | 246.15 | 248 | 0.0 | -0.4 | 2.07 | 8.95 | 37.09 |
| 21Q1 (6) | 10.4 | -21.27 | 102.33 | 7.87 | -19.2 | 104.42 | 1.06 | -34.16 | 17.78 | 0.02 | -50.0 | -33.33 | 0.29 | 3.57 | -3.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -113.33 | 50.0 | -0.26 | 66.67 | -13.04 | 1.2 | 11.11 | 700.0 | 1.04 | 15.56 | 395.24 | 0.37 | 48.0 | 164.29 | 30.61 | 33.2 | -65.49 | 0.42 | 16.67 | 366.67 | 0.52 | -23.53 | 188.89 | 0.42 | -16.0 | 366.67 | 248 | -0.4 | -0.4 | 1.9 | 5.56 | 126.19 |
| 20Q4 (5) | 13.21 | 39.79 | 30.66 | 9.74 | 22.67 | 14.86 | 1.61 | 62.63 | 62.63 | 0.04 | 100.0 | -55.56 | 0.28 | -3.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.15 | 15.38 | 36.36 | -0.78 | -81.4 | -1200.0 | 1.08 | 1100.0 | 86.21 | 0.9 | 410.34 | 742.86 | 0.25 | -41.86 | -32.43 | 22.98 | 0 | -63.95 | 0.36 | 400.0 | 700.0 | 0.68 | 1033.33 | 2366.67 | 0.50 | 257.14 | -38.27 | 249 | 0.4 | 5.06 | 1.8 | 127.85 | 56.52 |
| 20Q3 (4) | 9.45 | 1.83 | 0.0 | 7.94 | 11.36 | 0.0 | 0.99 | -20.8 | 0.0 | 0.02 | 0 | 0.0 | 0.29 | 3.57 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | -0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 0 | 0.0 | -0.43 | -760.0 | 0.0 | 0.09 | -89.41 | 0.0 | -0.29 | -169.05 | 0.0 | 0.43 | 104.76 | 0.0 | 0.00 | -100.0 | 0.0 | -0.12 | -170.59 | 0.0 | 0.06 | -68.42 | 0.0 | 0.14 | -46.15 | 0.0 | 248 | -0.4 | 0.0 | 0.79 | -47.68 | 0.0 |
| 20Q2 (3) | 9.28 | 80.54 | 0.0 | 7.13 | 85.19 | 0.0 | 1.25 | 38.89 | 0.0 | 0 | -100.0 | 0.0 | 0.28 | -6.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.05 | 78.26 | 0.0 | 0.85 | 466.67 | 0.0 | 0.42 | 100.0 | 0.0 | 0.21 | 50.0 | 0.0 | 25.11 | -71.69 | 0.0 | 0.17 | 88.89 | 0.0 | 0.19 | 5.56 | 0.0 | 0.26 | 188.89 | 0.0 | 249 | 0.0 | 0.0 | 1.51 | 79.76 | 0.0 |
| 20Q1 (2) | 5.14 | -49.16 | 0.0 | 3.85 | -54.6 | 0.0 | 0.9 | -9.09 | 0.0 | 0.03 | -66.67 | 0.0 | 0.3 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -136.36 | 0.0 | -0.23 | -283.33 | 0.0 | 0.15 | -74.14 | 0.0 | 0.21 | 250.0 | 0.0 | 0.14 | -62.16 | 0.0 | 88.69 | 39.12 | 0.0 | 0.09 | 250.0 | 0.0 | 0.18 | 700.0 | 0.0 | 0.09 | -88.89 | 0.0 | 249 | 5.06 | 0.0 | 0.84 | -26.96 | 0.0 |
| 19Q4 (1) | 10.11 | 0.0 | 0.0 | 8.48 | 0.0 | 0.0 | 0.99 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 63.75 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.81 | 0.0 | 0.0 | 237 | 0.0 | 0.0 | 1.15 | 0.0 | 0.0 |
