玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)1990.09.341.56140.0239.130.61144.0-38.385.3940.73-38.5411.7726.725.3530.37-5.83-22.711.7127.42-47.224.1492.97234.351.3862.35-33.653.1140.31269.0527.6656.63173.3224.1492.97234.354.9444.2544.73
24Q3 (19)1990.09.340.65-51.49-79.370.25-54.55-83.553.8320.06-53.919.29-16.83-37.432.25-6.11-22.519.19-29.95-68.2412.51-38.4-67.510.85-42.18-80.231.29-51.69-77.5317.66-35.05-62.5712.51-38.4-67.51-7.03-42.41-47.05
24Q2 (18)1999.349.341.34-33.33-58.130.55-39.56-68.023.1958.71-38.1811.172.76-32.9134.35-14.87-15.0813.12-48.89-55.9620.31-39.73-41.891.47-47.31-70.362.67-27.05-54.2827.19-36.25-38.5720.31-39.73-41.899.26151.81-23.82
24Q1 (17)1820.09.642.01336.96-6.940.91-8.08-47.092.01-77.08-6.9410.8715.76-25.8540.352.7-2.6125.6715.73-10.3433.70366.7641.892.7934.13-33.573.66335.712.2342.65321.4443.8433.70366.7641.89-10.48125.78-21.47
23Q4 (16)1820.09.640.46-85.4483.330.99-34.8717.868.775.5411.159.39-36.73-10.2339.29-5.640.7222.18-23.36115.137.22-81.25161.922.08-51.6392.590.84-85.37500.010.12-78.55231.947.22-81.25161.92-23.80-43.48-23.25
23Q3 (15)1820.09.643.15-1.56-10.511.52-11.63126.878.3161.053.7514.84-10.87-3.0741.622.89-8.128.94-2.8561.8638.5010.162.184.3-13.3156.935.74-1.71-1.5447.186.6-0.1138.5010.162.181.3523.29-5.82
23Q2 (14)1829.649.643.2048.1560.81.720.047.015.16138.8914.6716.6513.57-0.340.45-2.37-6.8429.794.0536.8434.9547.1683.664.9618.136.645.8463.1376.9744.2649.2760.0734.9547.1683.6626.86974.0852.38
23Q1 (13)1660.00.02.161900.0-13.941.72104.7682.982.16-72.62-13.9414.6640.151.5241.4348.391.3528.63177.6944.5223.75303.69-16.74.2288.8946.853.581804.76-13.7329.65486.57-16.523.75303.69-16.74.23898.2965.06
22Q4 (12)1660.00.61-0.12-103.41-107.190.8425.37-26.327.89-1.51.0210.46-31.68-29.6627.92-38.35-31.9510.31-42.34-47.98-11.66-130.94-161.961.08-60.58-63.39-0.21-103.6-107.64-7.67-116.24-133.15-11.66-130.94-161.96-20.00-13.27-8.69
22Q3 (11)1660.00.613.5276.88109.520.67-42.74-20.248.0178.030.2415.31-8.328.4345.294.3130.2917.88-17.8737.0137.6898.0102.042.74-24.5248.915.8376.67110.4747.2370.81127.2937.6898.0102.043.6728.08-9.14
22Q2 (10)1660.01.221.99-20.72-13.851.1724.47165.914.5079.280.4516.715.6520.2343.426.2129.7321.779.8975.019.03-33.25-32.683.6326.92109.833.3-20.48-12.727.65-22.13-17.2219.03-33.25-32.686.3814.793.46
22Q1 (9)1660.611.222.5150.315.670.94-17.5434.292.51-67.8615.6714.44-2.8930.6840.88-0.3726.6819.81-0.0519.3428.5151.49-10.962.86-3.0556.284.1550.9116.935.5153.46-1.528.5151.49-10.961.2124.859.09
21Q4 (8)1650.00.611.67-0.668.691.1435.7158.337.8126.9935.3614.875.3146.7941.0318.0431.9319.8251.8813.2618.820.9118.742.9560.3366.672.75-0.7269.7523.1411.3619.5918.820.9118.743.48-13.9463.31
21Q3 (7)1650.610.611.68-27.27-2.890.8490.91110.06.1537.2828.6614.121.6673.8934.763.8520.0313.054.9-9.6918.65-34.03-47.931.846.3657.262.77-26.72-2.4620.78-37.78-47.6418.65-34.03-47.9313.68-10.4126.88
21Q2 (6)1640.00.02.316.45-29.360.44-37.14238.464.48106.4546.8913.8925.7212.1333.473.7247.3212.44-25.06135.6128.27-11.71-76.331.73-5.46652.173.786.48-29.6133.40-7.35-72.1928.27-11.71-76.3317.3962.82-19.96
21Q1 (5)1640.00.02.17119.191086.360.70-2.78-1.412.17-62.391086.3611.059.0837.7832.273.76-11.2516.60-5.14-26.3232.02102.02729.081.833.391.13.55119.141059.4636.0586.315573.9132.02102.02729.08--0.00
20Q4 (4)1640.00.00.99-42.770.00.7280.00.05.7720.710.010.1324.750.031.107.390.017.5021.110.015.85-55.750.01.7751.280.01.62-42.960.019.35-51.250.015.85-55.750.0--0.00
20Q3 (3)1640.00.01.73-47.090.00.40207.690.04.7856.720.08.1282.470.028.9627.460.014.45173.670.035.82-70.010.01.17408.70.02.84-47.110.039.69-66.950.035.82-70.010.0--0.00
20Q2 (2)1640.00.03.271586.360.00.13-81.690.03.051486.360.04.45-44.510.022.72-37.510.05.28-76.560.0119.452446.760.00.23-87.290.05.371551.350.0120.0952113.040.0119.452446.760.0--0.00
20Q1 (1)1640.00.0-0.220.00.00.710.00.0-0.220.00.08.020.00.036.360.00.022.530.00.0-5.090.00.01.810.00.0-0.370.00.00.230.00.0-5.090.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/24.251.2141.278.4526.5813.26N/A-
2025/14.2-12.5814.534.214.5313.01N/A-
2024/124.8119.9634.1243.35-21.9612.021.18-
2024/114.0124.7442.8638.55-26.9210.421.36-
2024/103.210.25-15.2334.54-30.849.431.51-
2024/93.26.34-25.5331.26-32.269.221.63-
2024/83.010.2-43.6628.06-34.239.221.63-
2024/73.01-6.17-49.9424.36-34.719.811.53-
2024/63.2-11.02-43.4621.36-31.7910.491.38-
2024/53.6-2.19-39.3418.15-31.4211.461.26-
2024/43.68-11.87-37.2714.54-29.210.871.33-
2024/34.1838.8-32.6510.86-25.9710.861.38-
2024/23.01-17.94-40.826.68-22.2310.261.46-
2024/13.672.364.783.674.7810.061.49-
2023/123.5827.78-9.9456.33-1.0310.181.57-
2023/112.8-25.98-18.9252.75-2.0510.91.47-
2023/103.79-11.93-3.8549.95-0.8913.441.19-
2023/94.3-19.54-12.846.971.0915.660.96-
2023/85.35-10.9611.2742.672.7217.020.88-
2023/76.015.977.5537.321.6117.610.85-
2023/65.67-4.540.9732.143.1917.470.78-
2023/55.941.14-1.6126.473.6818.010.76-
2023/45.87-5.3716.1520.535.3217.160.79-
2023/36.221.9515.4914.792.414.790.92-
2023/25.0945.3132.548.59-5.3412.571.08-
2023/13.5-12.01-33.123.5-33.1210.941.25-
2022/123.9815.03-19.5257.847.2511.381.19-
2022/113.46-12.23-35.8753.879.9512.331.09-
2022/103.94-20.13-13.1350.4115.6213.680.99-
2022/94.932.676.7346.4718.9615.320.78-
2022/84.81-13.949.9341.5320.616.00.75-
2022/75.58-0.518.8836.7322.1517.230.7-
2022/65.61-6.9913.3931.1424.8816.70.75-
2022/56.0319.431.7225.5326.9316.460.76-
2022/45.05-5.8912.719.525.5114.260.88-
2022/35.3739.9521.8914.4432.214.440.83-
2022/23.84-26.6836.059.0739.1813.990.86-
2022/15.236.4741.565.2341.5615.540.77-
2021/124.92-8.8437.5753.9475.5514.850.83疫後需求復甦,營收成長。
2021/115.3918.8876.049.0280.6814.580.85疫後需求復甦,營收成長。
2021/104.54-2.530.4843.6381.2813.560.91疫後需求復甦,營收成長。
2021/94.656.4440.7939.0989.8614.150.85疫情後之需求增加致營業額成長
2021/84.37-14.7674.3634.44100.2114.450.83疫情後之需求增加致營業額成長
2021/75.133.6130.5330.07104.6214.580.82疫後需求復甦,營收成長。
2021/64.959.84266.224.7198.2113.890.73疫後需求增加所致
2021/54.511.61300.0519.7676.5213.250.76疫後需求強勁
2021/44.432.97119.8315.2651.5211.560.87疫後需求增加所致
2021/34.3152.6659.4710.8234.4110.820.89疫後需求復甦,營收成長。
2021/22.82-23.727.316.5221.7610.090.96-
2021/13.73.4735.713.735.7110.340.94-
2020/123.5716.6122.6730.74-30.1110.110.91-
2020/113.06-11.8539.2827.21-33.829.930.93-
2020/103.482.6828.5724.07-38.199.370.98-
2020/93.3935.055.6720.67-42.938.121.22-
2020/82.5112.63-31.8817.2-47.866.081.63-
2020/72.2364.67-39.4714.69-49.874.72.11-
2020/61.3519.99-66.3812.52-51.224.492.63受COVID-19影響
2020/51.13-44.15-75.5111.16-48.415.852.02受新冠肺炎影影
2020/42.02-25.53-53.2210.04-41.090.0N/A受新冠肺炎影響
2020/32.713.06-38.678.06-36.660.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)1999.345.39-38.472.33-60.9143.09-22.4334.32-15.9215.05-46.1923.05-18.416.49-58.2412.57-36.110.72-33.0
2023 (9)1829.648.7611.175.9664.1955.55-2.4140.820.9627.9754.3628.2535.7515.5450.7319.6721.5716.022.32
2022 (8)1660.617.881.033.6316.3556.925.5440.4313.4118.1216.9820.81-12.9710.3123.4716.187.8713.081.71
2021 (7)1650.617.8035.183.1259.1853.9375.5535.6516.1615.49-4.6223.91-22.028.3567.3315.042.3112.8635.94
2020 (6)1640.05.77-3.831.96-54.5230.72-30.1730.69-18.916.24-33.1130.6638.054.99-53.2810.54-11.739.46-3.86
2019 (5)1640.06.00-23.374.31-18.8343.99-6.8437.842.7124.28-5.0822.21-19.0310.68-11.5911.94-16.979.84-23.48
2018 (4)1640.07.8305.31-24.6847.225.2836.8411.325.5811.9527.43012.0817.8514.38012.860
2017 (3)1645.81-0.2307.0538.2444.852.5433.10-15.5622.85-17.54-11.54010.25-15.43-4.160-0.370
2016 (2)1550.06.23-15.585.10-2.6743.74-9.839.200.4927.714.9222.48-7.8712.12-5.3112.21-15.6210.24-15.23
2015 (1)155-6.067.3874.885.2477.0348.4931.9839.01026.41024.40012.869.9914.4759.0112.0861.71

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。