- 金融負債: 需要支付利息, 會造成財務負擔
- 償債能力良好的公司 - 利息保障倍數大於5倍和長期銀行借款占稅後淨利比小於2
- 如果負債比異常增加, 要找出背後的原因
- 避開負債比超過0.7, 流動比低於100的公司, 除了這些產業: 金融業、租賃業、電字零件通路業、先收後付(像超商等)、流動比高且應收帳款品質好、偽高負債公司
負債比 YoY | 金融負債 YoY | 營收淨額 YoY | 利息保障倍數 YoY | 長期銀行借款占稅後淨利比 YoY | 流動比 YoY | 速動比 YoY | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2022 (10) | 0.54 | 3.54 | 196.01 | 13.02 | 790.37 | 8.16 | 3.13 | -50.79 | 15.36 | 204.18 | 146.73 | 0.49 | 89.61 | 8.92 |
2021 (9) | 0.52 | -2.16 | 173.43 | -3.69 | 730.73 | 1.66 | 6.36 | -20.7 | 5.05 | 17.19 | 146.02 | 4.23 | 82.27 | -3.01 |
2020 (8) | 0.53 | 0.3 | 180.07 | -8.35 | 718.83 | 5.0 | 8.02 | 181.4 | 4.31 | -45.06 | 140.09 | 19.3 | 84.82 | -3.56 |
2019 (7) | 0.53 | -0.82 | 196.47 | -10.67 | 684.6 | 14.75 | 2.85 | 73.78 | 7.84 | -91.91 | 117.43 | -3.52 | 87.95 | -6.03 |
2018 (6) | 0.53 | -4.64 | 219.94 | -20.6 | 596.59 | 18.45 | 1.64 | 530.77 | 96.89 | 938.63 | 121.72 | 10.13 | 93.59 | -0.28 |
2017 (5) | 0.56 | -2.88 | 277.01 | -6.61 | 503.66 | -1.43 | 0.26 | -58.06 | 9.33 | 0.0 | 110.52 | -11.13 | 93.85 | -12.59 |
2016 (4) | 0.58 | -18.12 | 296.61 | 7.2 | 510.98 | 13.12 | 0.62 | -91.87 | 9.33 | 120.06 | 124.36 | 2.57 | 107.37 | 201.52 |
2015 (3) | 0.70 | 3.31 | 276.68 | -16.88 | 451.7 | -83.87 | 7.63 | 50.79 | 4.24 | 165.16 | 121.24 | 4.71 | 35.61 | -53.3 |
2014 (2) | 0.68 | -3.07 | 332.88 | 40.51 | 2800.01 | 4.74 | 5.06 | 565.79 | 1.60 | -81.23 | 115.79 | -14.95 | 76.26 | -19.06 |
2013 (1) | 0.70 | -1.66 | 236.91 | 12.59 | 2673.2 | -6.07 | 0.76 | -89.53 | 8.52 | 0 | 136.14 | -6.05 | 94.22 | -7.75 |
負債比 QoQ YoY | 金融負債 QoQ YoY | 利息保障倍數 QoQ YoY | 長期銀行借款占稅後淨利比 QoQ YoY | 流動比 QoQ YoY | 速動比 QoQ YoY | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
20Q2 (20) | 0.52 | 0 | -1.14 | 0 | 0 | -100.0 | 5.25 | 0 | 306.98 | 6.03 | 0.0 | -79.5 | 130.14 | 0 | 8.59 | 87.30 | 0 | -0.47 |
20Q1 (19) | 0.00 | -100.0 | 0 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 6.03 | 0.0 | -79.5 | 0.00 | -100.0 | 0 | 0.00 | -100.0 | 0 |
19Q4 (18) | 0.53 | 0 | -0.82 | 196.47 | 0 | -10.67 | 4.60 | 0 | 1250.0 | 6.03 | -79.5 | -79.5 | 117.43 | 0 | -3.52 | 87.95 | 0 | -6.03 |
19Q3 (17) | 0.00 | -100.0 | 0 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 29.43 | 0.0 | 0.0 | 0.00 | -100.0 | 0 | 0.00 | -100.0 | 0 |
19Q2 (16) | 0.52 | 0 | 2.68 | 204.13 | 0 | -14.31 | 1.29 | 0 | -64.66 | 29.43 | 0.0 | 0.0 | 119.85 | 0 | -7.71 | 87.71 | 0 | -22.41 |
19Q1 (15) | 0.00 | -100.0 | 0 | 0 | -100.0 | 0 | 0.00 | 100.0 | 0 | 29.43 | 0.0 | 223.68 | 0.00 | -100.0 | 0 | 0.00 | -100.0 | 0 |
18Q4 (14) | 0.53 | 0 | -4.64 | 219.94 | 0 | -20.6 | -0.40 | 0 | -113.03 | 29.43 | 0.0 | 223.68 | 121.72 | 0 | 10.13 | 93.59 | 0 | -0.28 |
18Q3 (13) | 0.00 | -100.0 | 0 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 29.43 | 0.0 | 223.68 | 0.00 | -100.0 | 0 | 0.00 | -100.0 | 0 |
18Q2 (12) | 0.51 | 0 | -13.25 | 238.22 | 0 | -32.07 | 3.65 | 0 | 228.52 | 29.43 | 223.68 | 223.68 | 129.86 | 0 | 6.48 | 113.04 | 0 | 4.45 |
18Q1 (11) | 0.00 | -100.0 | 0 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 9.09 | 0.0 | 0.0 | 0.00 | -100.0 | 0 | 0.00 | -100.0 | 0 |
17Q4 (10) | 0.56 | 0 | -2.88 | 277.01 | 0 | -6.61 | 3.07 | 0 | 114.69 | 9.09 | 0.0 | 0.0 | 110.52 | 0 | -11.13 | 93.85 | 0 | -12.59 |
17Q3 (9) | 0.00 | -100.0 | 0 | 0 | -100.0 | 0 | 0.00 | 100.0 | 0 | 9.09 | 0.0 | 0.0 | 0.00 | -100.0 | 0 | 0.00 | -100.0 | 0 |
17Q2 (8) | 0.59 | 0 | -4.15 | 350.68 | 0 | 6.24 | -2.84 | 0 | 0 | 9.09 | 0.0 | 0.0 | 121.96 | 0 | -7.83 | 108.22 | 0 | -6.92 |
17Q1 (7) | 0.00 | -100.0 | 0 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 9.09 | 0.0 | -99.31 | 0.00 | -100.0 | 0 | 0.00 | -100.0 | 0 |
16Q4 (6) | 0.58 | 0 | -18.12 | 296.61 | 0 | 7.2 | 1.43 | 0 | 0 | 9.09 | 0.0 | -99.31 | 124.36 | 0 | 2.57 | 107.37 | 0 | 201.52 |
16Q3 (5) | 0.00 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | 9.09 | 0.0 | 0 | 0.00 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 |
16Q2 (4) | 0.61 | 0 | 0.0 | 330.09 | 0 | 0.0 | 0.00 | 0 | 0.0 | 9.09 | -99.31 | 0.0 | 132.32 | 0 | 0.0 | 116.26 | 0 | 0.0 |
16Q1 (3) | 0.00 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | 1321.43 | 0.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 |
15Q4 (2) | 0.70 | -1.44 | 0.0 | 276.68 | 0 | 0.0 | 0.00 | 0 | 0.0 | 1321.43 | 0 | 0.0 | 121.24 | 3.31 | 0.0 | 35.61 | 16.83 | 0.0 |
15Q3 (1) | 0.71 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 117.35 | 0.0 | 0.0 | 30.48 | 0.0 | 0.0 |