- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
21Q2 (20) | 80 | 0 | 0.0 | -2.37 | 0 | -21.54 | -2.54 | 0 | -36.56 | -4.20 | 0 | -8.25 | 3.04 | 0 | 1.0 | 33.91 | 0 | -12.13 | -65.90 | 0 | -31.2 | -62.16 | 0 | -20.16 | -2.0 | 0 | -32.45 | -1.89 | 0 | -21.15 | -61.37 | 0 | -17.12 | -62.16 | 0 | -20.16 | -50.00 | 50.00 | 50.00 |
21Q1 (19) | 0 | -100.0 | 0 | 0.00 | 100.0 | 0 | 0.00 | 100.0 | 0 | 0.00 | 100.0 | 0 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.00 | 100.0 | 0 | 0.00 | 100.0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 0 | 0.00 | 100.0 | 0 | 0.00 | 100.0 | 0 | -50.00 | 50.00 | 50.00 |
20Q4 (18) | 80 | 0 | 0.0 | -1.83 | 0 | -90.63 | -1.64 | 0 | -86.36 | -1.83 | 0 | 5.18 | 1.58 | 0 | 135.82 | 44.49 | 0 | 27.11 | -84.16 | 0 | 18.3 | -92.53 | 0 | 19.45 | -1.33 | 0 | -92.75 | -1.46 | 0 | -89.61 | -93.51 | 0 | 17.88 | -92.53 | 0 | 19.45 | -50.00 | 50.00 | 50.00 |
20Q3 (17) | 0 | -100.0 | -100.0 | 0.00 | 100.0 | 100.0 | 0.00 | 100.0 | 100.0 | 0.00 | 100.0 | 100.0 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.00 | 100.0 | 100.0 | 0.00 | 100.0 | 100.0 | 0 | 100.0 | 100.0 | 0 | 100.0 | 100.0 | 0.00 | 100.0 | 100.0 | 0.00 | 100.0 | 100.0 | -50.00 | 50.00 | 50.00 |
20Q2 (16) | 80 | 0 | 0.0 | -1.95 | 0 | -323.91 | -1.86 | 0 | -232.14 | -3.88 | 0 | 1.27 | 3.01 | 0 | -0.33 | 38.59 | 0 | 37.87 | -50.23 | 0 | -249.06 | -51.73 | 0 | -328.94 | -1.51 | 0 | -243.18 | -1.56 | 0 | -333.33 | -52.40 | 0 | -356.05 | -51.73 | 0 | -328.94 | -50.00 | 50.00 | 50.00 |
20Q1 (15) | 0 | -100.0 | -100.0 | 0.00 | 100.0 | 100.0 | 0.00 | 100.0 | 100.0 | 0.00 | 100.0 | 100.0 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.00 | 100.0 | 100.0 | 0.00 | 100.0 | 100.0 | 0 | 100.0 | 100.0 | 0 | 100.0 | 100.0 | 0.00 | 100.0 | 100.0 | 0.00 | 100.0 | 100.0 | -68.69 | 50.52 | 48.84 |
19Q4 (14) | 80 | 0.0 | 0.0 | -0.96 | 1.03 | -2.13 | -0.88 | -2.33 | 0.0 | -1.93 | -98.97 | 16.81 | 0.67 | -37.38 | -25.56 | 35.00 | -15.62 | -21.22 | -103.01 | -54.09 | -32.17 | -114.87 | -59.17 | -38.2 | -0.69 | 4.17 | 1.43 | -0.77 | 0.0 | -2.67 | -113.87 | -54.19 | -35.85 | -114.87 | -59.17 | -38.2 | -50.97 | -54.92 | -27.95 |
19Q3 (13) | 80 | 0.0 | 0.0 | -0.97 | -110.87 | 29.71 | -0.86 | -53.57 | 32.28 | -0.97 | 75.32 | 29.71 | 1.07 | -64.57 | 21.59 | 41.48 | 48.2 | 43.48 | -66.85 | -364.56 | 43.89 | -72.17 | -498.42 | 42.69 | -0.72 | -63.64 | 30.77 | -0.77 | -113.89 | 30.0 | -73.85 | -542.73 | 42.29 | -72.17 | -498.42 | 42.69 | 17.06 | -25.44 | -0.52 |
19Q2 (12) | 80 | 0.0 | 0.0 | -0.46 | 60.0 | 95.56 | -0.56 | 52.54 | 94.55 | -3.93 | -13.26 | 69.22 | 3.02 | 98.68 | 36.04 | 27.99 | -38.98 | 1111.69 | -14.39 | 76.43 | 96.05 | -12.06 | 80.16 | 96.77 | -0.44 | 52.69 | 94.55 | -0.36 | 60.87 | 95.65 | -11.49 | 80.78 | 96.87 | -12.06 | 80.16 | 96.77 | 83.78 | 18.83 | 9.22 |
19Q1 (11) | 80 | 0.0 | 0.0 | -1.15 | -22.34 | -1337.5 | -1.18 | -34.09 | -11700.0 | -3.47 | -49.57 | -43.98 | 1.52 | 68.89 | -41.54 | 45.87 | 3.24 | -2.84 | -61.05 | 21.67 | -5600.0 | -60.80 | 26.85 | -2371.54 | -0.93 | -32.86 | -3200.0 | -0.92 | -22.67 | -1433.33 | -59.79 | 28.67 | -8823.88 | -60.80 | 26.85 | -2371.54 | 35.58 | 4.77 | -1.69 |
18Q4 (10) | 80 | 0.0 | 0.0 | -0.94 | 31.88 | -9.3 | -0.88 | 30.71 | -15.79 | -2.32 | -68.12 | 0.43 | 0.9 | 2.27 | -17.43 | 44.43 | 53.68 | 0.16 | -77.94 | 34.59 | -37.7 | -83.12 | 33.99 | -32.69 | -0.7 | 32.69 | -12.9 | -0.75 | 31.82 | -10.29 | -83.82 | 34.5 | -33.01 | -83.12 | 33.99 | -32.69 | -29.04 | 59.28 | 59.18 |
18Q3 (9) | 80 | 0.0 | 0.0 | -1.38 | 86.69 | 6.12 | -1.27 | 87.65 | 6.62 | -1.38 | 89.19 | 6.12 | 0.88 | -60.36 | -3.3 | 28.91 | 1151.52 | 70.76 | -119.15 | 67.26 | 2.04 | -125.92 | 66.24 | 1.83 | -1.04 | 87.13 | 6.31 | -1.1 | 86.71 | 5.98 | -127.96 | 65.1 | 1.61 | -125.92 | 66.24 | 1.83 | -37.49 | -6387.90 | -51306.18 |
18Q2 (8) | 80 | 0.0 | 0.0 | -10.37 | -12862.5 | -133.56 | -10.28 | -102700.0 | -139.07 | -12.77 | -429.88 | -102.06 | 2.22 | -14.62 | -19.57 | 2.31 | -95.11 | 114.79 | -363.89 | -32882.88 | -234.89 | -372.99 | -15062.2 | -190.88 | -8.08 | -27033.33 | -169.33 | -8.28 | -13700.0 | -133.9 | -366.70 | -54631.34 | -226.59 | -372.99 | -15062.2 | -190.88 | 61.95 | -6385.90 | -51300.66 |
18Q1 (7) | 80 | 0.0 | 0.0 | -0.08 | 90.7 | 94.12 | -0.01 | 98.68 | 99.24 | -2.41 | -3.43 | -28.19 | 2.6 | 138.53 | 83.1 | 47.21 | 6.42 | 3.46 | 1.11 | 101.96 | 101.48 | -2.46 | 96.07 | 96.79 | 0.03 | 104.84 | 102.83 | -0.06 | 91.18 | 94.5 | -0.67 | 98.94 | 99.13 | -2.46 | 96.07 | 96.79 | 79.16 | 66.10 | 71.40 |
17Q4 (6) | 80 | 0.0 | 0.0 | -0.86 | 41.5 | -186.67 | -0.76 | 44.12 | -123.53 | -2.33 | -58.5 | -348.08 | 1.09 | 19.78 | -87.41 | 44.36 | 162.02 | 40.65 | -56.60 | 53.47 | -2119.61 | -62.64 | 51.17 | -2137.14 | -0.62 | 44.14 | -181.82 | -0.68 | 41.88 | -183.33 | -63.02 | 51.54 | -2804.15 | -62.64 | 51.17 | -2137.14 | -23.62 | 54.20 | 56.25 |
17Q3 (5) | 80 | 0.0 | 0.0 | -1.47 | 66.89 | -600.0 | -1.36 | 68.37 | -871.43 | -1.47 | 76.74 | -600.0 | 0.91 | -67.03 | -88.62 | 16.93 | 208.39 | -46.05 | -121.63 | -11.94 | -32972.97 | -128.27 | -0.03 | -5950.47 | -1.11 | 63.0 | -3800.0 | -1.17 | 66.95 | -588.24 | -130.05 | -15.83 | -40540.63 | -128.27 | -0.03 | -5950.47 | - | - | 0.00 |
17Q2 (4) | 80 | 0.0 | 0.0 | -4.44 | -226.47 | 0.0 | -4.30 | -225.76 | 0.0 | -6.32 | -236.17 | 0.0 | 2.76 | 94.37 | 0.0 | -15.62 | -134.23 | 0.0 | -108.66 | -45.0 | 0.0 | -128.23 | -67.36 | 0.0 | -3.0 | -183.02 | 0.0 | -3.54 | -224.77 | 0.0 | -112.28 | -46.05 | 0.0 | -128.23 | -67.36 | 0.0 | - | - | 0.00 |
17Q1 (3) | 80 | 0.0 | 0.0 | -1.36 | -353.33 | 0.0 | -1.32 | -288.24 | 0.0 | -1.88 | -261.54 | 0.0 | 1.42 | -83.6 | 0.0 | 45.63 | 44.67 | 0.0 | -74.94 | -2838.82 | 0.0 | -76.62 | -2636.43 | 0.0 | -1.06 | -381.82 | 0.0 | -1.09 | -354.17 | 0.0 | -76.88 | -3442.86 | 0.0 | -76.62 | -2636.43 | 0.0 | - | - | 0.00 |
16Q4 (2) | 80 | 0.0 | 0.0 | -0.30 | -42.86 | 0.0 | -0.34 | -142.86 | 0.0 | -0.52 | -147.62 | 0.0 | 8.66 | 8.25 | 0.0 | 31.54 | 0.51 | 0.0 | -2.55 | -789.19 | 0.0 | -2.80 | -32.08 | 0.0 | -0.22 | -833.33 | 0.0 | -0.24 | -41.18 | 0.0 | -2.17 | -578.12 | 0.0 | -2.80 | -32.08 | 0.0 | - | - | 0.00 |
16Q3 (1) | 80 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | 8.0 | 0.0 | 0.0 | 31.38 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | -2.12 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | -0.32 | 0.0 | 0.0 | -2.12 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2020 (10) | 80 | 0.0 | -1.83 | 0 | -1.64 | 0 | 1.58 | -9.2 | 44.49 | 14.11 | -84.16 | 0 | -92.53 | 0 | -1.33 | 0 | -1.48 | 0 | -1.46 | 0 |
2019 (9) | 80 | 0.0 | -1.93 | 0 | -1.74 | 0 | 1.74 | -1.69 | 38.99 | 6.01 | -80.73 | 0 | -88.56 | 0 | -1.41 | 0 | -1.55 | 0 | -1.54 | 0 |
2018 (8) | 80 | 0.0 | -2.32 | 0 | -2.15 | 0 | 1.77 | -11.94 | 36.78 | 15.44 | -98.26 | 0 | -104.22 | 0 | -1.74 | 0 | -1.87 | 0 | -1.85 | 0 |
2017 (7) | 80 | 0.0 | -2.33 | 0 | -2.14 | 0 | 2.01 | -87.94 | 31.86 | 1.27 | -86.25 | 0 | -92.56 | 0 | -1.73 | 0 | -1.88 | 0 | -1.86 | 0 |
2016 (6) | 80 | 0.0 | -0.52 | 0 | -0.49 | 0 | 16.66 | -21.08 | 31.46 | -8.25 | -1.15 | 0 | -2.48 | 0 | -0.19 | 0 | -0.21 | 0 | -0.41 | 0 |
2015 (5) | 80 | -89.97 | 0.01 | 0 | 0.11 | 0 | 21.11 | -5.59 | 34.29 | 43.65 | 0.24 | 0 | 0.05 | 0 | 0.05 | 0 | -0.02 | 0 | 0.01 | 0 |
2014 (4) | 798 | 0.0 | -0.16 | 0 | -1.45 | 0 | 22.36 | -42.62 | 23.87 | -35.17 | -5.35 | 0 | -5.84 | 0 | -1.2 | 0 | -1.34 | 0 | -1.31 | 0 |
2013 (3) | 798 | 0 | 0.00 | 0 | -0.06 | 0 | 38.97 | 0 | 36.82 | 0 | 6.77 | 0 | 5.11 | 0 | 2.64 | 0 | 2.69 | 0 | 0 | 0 |