- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 190 | 0.0 | 0.0 | 3.07 | 468.52 | 830.3 | 1.50 | 0.67 | 48.51 | 7.23 | 73.8 | -8.13 | 43.88 | 21.92 | 19.21 | 20.38 | 7.32 | 14.82 | 10.13 | 18.62 | 18.34 | 13.30 | 369.96 | 677.78 | 4.44 | 44.63 | 40.95 | 5.84 | 472.55 | 826.98 | 16.93 | 386.49 | 235.91 | 13.30 | 369.96 | 677.78 | 6.35 | 196.88 | 3.17 |
| 24Q3 (19) | 190 | 0.0 | 0.0 | 0.54 | -74.77 | -69.66 | 1.49 | 5.67 | 52.04 | 4.16 | 14.92 | -44.83 | 35.99 | -9.23 | 1.58 | 18.99 | 3.32 | 11.05 | 8.54 | -8.57 | 3.26 | 2.83 | -72.39 | -70.37 | 3.07 | -17.03 | 4.78 | 1.02 | -75.0 | -69.82 | 3.48 | -73.0 | -72.27 | 2.83 | -72.39 | -70.37 | 19.95 | -15.09 | 143.38 |
| 24Q2 (18) | 190 | 0.0 | 0.0 | 2.14 | 44.59 | -34.56 | 1.41 | 281.08 | -24.19 | 3.62 | 144.59 | -37.15 | 39.65 | 49.12 | -14.1 | 18.38 | 1.66 | -2.13 | 9.34 | 66.79 | -17.56 | 10.25 | -3.39 | -23.79 | 3.7 | 148.32 | -29.25 | 4.08 | 44.68 | -34.3 | 12.89 | -5.08 | -24.66 | 10.25 | -3.39 | -23.79 | 10.68 | 196.54 | 108.85 |
| 24Q1 (17) | 190 | 0.0 | 0.0 | 1.48 | 348.48 | -40.8 | 0.37 | -63.37 | -86.69 | 1.48 | -81.19 | -40.8 | 26.59 | -27.76 | -47.39 | 18.08 | 1.86 | -14.47 | 5.60 | -34.58 | -58.05 | 10.61 | 520.47 | 12.99 | 1.49 | -52.7 | -77.93 | 2.82 | 347.62 | -40.51 | 13.58 | 169.44 | 10.59 | 10.61 | 520.47 | 12.99 | -11.93 | 133.51 | -30.15 |
| 23Q4 (16) | 190 | 0.0 | 1.06 | 0.33 | -81.46 | -89.75 | 1.01 | 3.06 | -75.54 | 7.87 | 4.38 | -56.52 | 36.81 | 3.9 | -40.78 | 17.75 | 3.8 | -24.11 | 8.56 | 3.51 | -46.63 | 1.71 | -82.09 | -82.39 | 3.15 | 7.51 | -68.41 | 0.63 | -81.36 | -89.57 | 5.04 | -59.84 | -61.64 | 1.71 | -82.09 | -82.39 | -9.68 | -63.52 | -22.12 |
| 23Q3 (15) | 190 | 0.0 | 0.53 | 1.78 | -45.57 | -74.09 | 0.98 | -47.31 | -79.28 | 7.54 | 30.9 | -49.5 | 35.43 | -23.25 | -51.05 | 17.10 | -8.95 | -29.46 | 8.27 | -27.01 | -51.61 | 9.55 | -29.0 | -46.8 | 2.93 | -43.98 | -76.31 | 3.38 | -45.57 | -73.98 | 12.55 | -26.65 | -44.54 | 9.55 | -29.0 | -46.8 | -15.96 | -7.38 | -40.20 |
| 23Q2 (14) | 190 | 0.0 | 2.15 | 3.27 | 30.8 | -36.26 | 1.86 | -33.09 | -49.87 | 5.76 | 130.4 | -28.27 | 46.16 | -8.67 | -25.55 | 18.78 | -11.16 | -16.68 | 11.33 | -15.13 | -28.29 | 13.45 | 43.24 | -12.83 | 5.23 | -22.52 | -46.58 | 6.21 | 31.01 | -35.11 | 17.11 | 39.33 | -13.89 | 13.45 | 43.24 | -12.83 | -13.68 | 4.22 | -32.89 |
| 23Q1 (13) | 190 | 1.06 | 2.15 | 2.50 | -22.36 | -13.49 | 2.78 | -32.69 | 9.88 | 2.50 | -86.19 | -13.49 | 50.54 | -18.69 | 11.64 | 21.14 | -9.62 | -2.4 | 13.35 | -16.77 | -4.91 | 9.39 | -3.3 | -20.69 | 6.75 | -32.3 | 6.13 | 4.74 | -21.52 | -11.57 | 12.28 | -6.54 | -19.58 | 9.39 | -3.3 | -20.69 | -16.41 | -37.75 | -22.68 |
| 22Q4 (12) | 188 | -0.53 | 1.08 | 3.22 | -53.13 | 54.07 | 4.13 | -12.68 | 81.14 | 18.10 | 21.23 | 183.26 | 62.16 | -14.12 | 38.19 | 23.39 | -3.51 | 22.14 | 16.04 | -6.14 | 39.48 | 9.71 | -45.91 | 12.51 | 9.97 | -19.4 | 92.84 | 6.04 | -53.5 | 55.67 | 13.14 | -41.94 | 25.14 | 9.71 | -45.91 | 12.51 | 1.31 | -9.61 | 7.40 |
| 22Q3 (11) | 189 | 1.61 | 1.61 | 6.87 | 33.92 | 273.37 | 4.73 | 27.49 | 161.33 | 14.93 | 85.93 | 248.02 | 72.38 | 16.74 | 74.41 | 24.24 | 7.54 | 36.33 | 17.09 | 8.16 | 75.64 | 17.95 | 16.33 | 118.1 | 12.37 | 26.35 | 206.19 | 12.99 | 35.74 | 279.82 | 22.63 | 13.89 | 133.54 | 17.95 | 16.33 | 118.1 | 26.85 | 55.72 | 37.06 |
| 22Q2 (10) | 186 | 0.0 | 0.0 | 5.13 | 77.51 | 632.86 | 3.71 | 46.64 | 316.85 | 8.03 | 177.85 | 227.76 | 62.0 | 36.96 | 78.21 | 22.54 | 4.06 | 56.64 | 15.80 | 12.54 | 229.85 | 15.43 | 30.32 | 314.78 | 9.79 | 53.93 | 486.23 | 9.57 | 78.54 | 636.15 | 19.87 | 30.12 | 444.38 | 15.43 | 30.32 | 314.78 | 18.80 | 57.90 | 28.80 |
| 22Q1 (9) | 186 | 0.0 | 0.0 | 2.89 | 38.28 | 65.14 | 2.53 | 10.96 | 50.6 | 2.89 | -54.77 | 65.14 | 45.27 | 0.64 | 32.48 | 21.66 | 13.11 | 5.2 | 14.04 | 22.09 | 25.58 | 11.84 | 37.2 | 24.37 | 6.36 | 23.02 | 66.49 | 5.36 | 38.14 | 64.92 | 15.27 | 45.43 | 34.42 | 11.84 | 37.2 | 24.37 | 4.52 | 25.94 | 18.46 |
| 21Q4 (8) | 186 | 0.0 | 5.08 | 2.09 | 13.59 | 99.05 | 2.28 | 25.97 | 36.53 | 6.39 | 48.95 | 26.28 | 44.98 | 8.39 | 50.99 | 19.15 | 7.71 | -5.24 | 11.50 | 18.19 | -2.79 | 8.63 | 4.86 | 38.08 | 5.17 | 27.97 | 46.46 | 3.88 | 13.45 | 107.49 | 10.50 | 8.36 | 41.32 | 8.63 | 4.86 | 38.08 | 13.84 | 88.23 | 64.67 |
| 21Q3 (7) | 186 | 0.0 | 6.29 | 1.84 | 162.86 | 75.24 | 1.81 | 103.37 | 14.56 | 4.29 | 75.1 | 5.67 | 41.5 | 19.29 | 29.0 | 17.78 | 23.56 | -11.5 | 9.73 | 103.13 | -5.63 | 8.23 | 121.24 | 43.63 | 4.04 | 141.92 | 21.69 | 3.42 | 163.08 | 84.86 | 9.69 | 165.48 | 43.98 | 8.23 | 121.24 | 43.63 | 10.55 | 51.43 | 28.18 |
| 21Q2 (6) | 186 | 0.0 | 6.29 | 0.70 | -60.0 | -28.57 | 0.89 | -47.02 | -14.42 | 2.45 | 40.0 | -18.6 | 34.79 | 1.81 | 46.42 | 14.39 | -30.11 | -27.72 | 4.79 | -57.16 | -51.02 | 3.72 | -60.92 | -48.4 | 1.67 | -56.28 | -28.02 | 1.3 | -60.0 | -24.42 | 3.65 | -67.87 | -58.0 | 3.72 | -60.92 | -48.4 | 8.25 | 3.34 | -23.21 |
| 21Q1 (5) | 186 | 5.08 | 6.29 | 1.75 | 66.67 | -13.37 | 1.68 | 0.6 | 4.35 | 1.75 | -65.42 | -13.37 | 34.17 | 14.7 | 23.22 | 20.59 | 1.88 | -13.56 | 11.18 | -5.49 | -13.0 | 9.52 | 52.32 | -25.33 | 3.82 | 8.22 | 7.3 | 3.25 | 73.8 | -8.19 | 11.36 | 52.89 | -22.14 | 9.52 | 52.32 | -25.33 | - | - | 0.00 |
| 20Q4 (4) | 177 | 1.14 | 0.0 | 1.05 | 0.0 | 0.0 | 1.67 | 5.7 | 0.0 | 5.06 | 24.63 | 0.0 | 29.79 | -7.4 | 0.0 | 20.21 | 0.6 | 0.0 | 11.83 | 14.74 | 0.0 | 6.25 | 9.08 | 0.0 | 3.53 | 6.33 | 0.0 | 1.87 | 1.08 | 0.0 | 7.43 | 10.4 | 0.0 | 6.25 | 9.08 | 0.0 | - | - | 0.00 |
| 20Q3 (3) | 175 | 0.0 | 0.0 | 1.05 | 7.14 | 0.0 | 1.58 | 51.92 | 0.0 | 4.06 | 34.88 | 0.0 | 32.17 | 35.4 | 0.0 | 20.09 | 0.9 | 0.0 | 10.31 | 5.42 | 0.0 | 5.73 | -20.53 | 0.0 | 3.32 | 43.1 | 0.0 | 1.85 | 7.56 | 0.0 | 6.73 | -22.55 | 0.0 | 5.73 | -20.53 | 0.0 | - | - | 0.00 |
| 20Q2 (2) | 175 | 0.0 | 0.0 | 0.98 | -51.49 | 0.0 | 1.04 | -35.4 | 0.0 | 3.01 | 49.01 | 0.0 | 23.76 | -14.32 | 0.0 | 19.91 | -16.41 | 0.0 | 9.78 | -23.89 | 0.0 | 7.21 | -43.45 | 0.0 | 2.32 | -34.83 | 0.0 | 1.72 | -51.41 | 0.0 | 8.69 | -40.44 | 0.0 | 7.21 | -43.45 | 0.0 | - | - | 0.00 |
| 20Q1 (1) | 175 | 0.0 | 0.0 | 2.02 | 0.0 | 0.0 | 1.61 | 0.0 | 0.0 | 2.02 | 0.0 | 0.0 | 27.73 | 0.0 | 0.0 | 23.82 | 0.0 | 0.0 | 12.85 | 0.0 | 0.0 | 12.75 | 0.0 | 0.0 | 3.56 | 0.0 | 0.0 | 3.54 | 0.0 | 0.0 | 14.59 | 0.0 | 0.0 | 12.75 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025/2 | 9.51 | -37.83 | 45.0 | 24.81 | 24.98 | 42.64 | N/A | - | ||
| 2025/1 | 15.3 | -14.2 | 15.1 | 15.3 | 15.1 | 46.38 | N/A | - | ||
| 2024/12 | 17.83 | 34.61 | 57.3 | 146.11 | -13.5 | 43.88 | 0.56 | 品牌客戶拉貨力道增溫，進而影響產銷數據。 | ||
| 2024/11 | 13.25 | 3.5 | -3.72 | 128.28 | -18.6 | 35.47 | 0.7 | - | ||
| 2024/10 | 12.8 | 35.9 | 9.32 | 115.03 | -20.02 | 33.21 | 0.74 | - | ||
| 2024/9 | 9.42 | -14.34 | 10.59 | 102.23 | -22.62 | 35.99 | 0.67 | - | ||
| 2024/8 | 11.0 | -29.4 | 12.56 | 92.81 | -24.91 | 40.79 | 0.59 | - | ||
| 2024/7 | 15.57 | 9.5 | -9.15 | 81.82 | -28.12 | 44.51 | 0.54 | - | ||
| 2024/6 | 14.22 | -3.3 | 8.67 | 66.24 | -31.49 | 39.65 | 0.56 | - | ||
| 2024/5 | 14.71 | 37.23 | -11.57 | 52.02 | -37.78 | 32.17 | 0.69 | - | ||
| 2024/4 | 10.72 | 58.98 | -34.79 | 37.31 | -44.29 | 24.02 | 0.92 | - | ||
| 2024/3 | 6.74 | 2.79 | -60.34 | 26.59 | -47.37 | 26.59 | 0.98 | 終端實質購買力不振，波及品牌客戶下單力道與拉貨節奏，進而影響產銷數據。 | ||
| 2024/2 | 6.56 | -50.65 | -64.2 | 19.85 | -40.8 | 31.19 | 0.83 | 終端實質購買力不振，波及品牌客戶下單力道與拉貨節奏，再加上適逢年節，實際工作天數較少，進而影響產銷數據。 | ||
| 2024/1 | 13.29 | 17.24 | -12.63 | 13.29 | -12.63 | 38.39 | 0.68 | - | ||
| 2023/12 | 11.34 | -17.61 | -48.69 | 168.93 | -30.13 | 36.81 | 0.58 | - | ||
| 2023/11 | 13.76 | 17.52 | -32.95 | 157.6 | -28.27 | 33.98 | 0.63 | - | ||
| 2023/10 | 11.71 | 37.48 | -40.07 | 143.83 | -27.78 | 29.99 | 0.71 | - | ||
| 2023/9 | 8.52 | -12.82 | -65.7 | 132.13 | -26.45 | 35.43 | 0.84 | 連續暴力升息及俄烏戰事延長，已造成全球產經情勢更多不確定性，不僅影響終端實質購買力，更波及品牌客戶之下單力道與拉貨節奏。 | ||
| 2023/8 | 9.77 | -43.02 | -63.33 | 123.61 | -20.15 | 40.0 | 0.74 | 連續暴力升息及俄烏戰事延長，已造成全球產經情勢更多不確定性，不僅影響終端實質購買力，更波及品牌客戶之下單力道與拉貨節奏。 | ||
| 2023/7 | 17.14 | 30.98 | -18.01 | 113.84 | -11.18 | 46.87 | 0.64 | - | ||
| 2023/6 | 13.09 | -21.32 | -51.92 | 96.7 | -9.85 | 46.16 | 0.68 | 連續暴力升息及俄烏戰事延長，已造成全球產經情勢更多不確定性，不僅影響終端實質購買力，更波及品牌客戶之下單力道與拉貨節奏。 | ||
| 2023/5 | 16.64 | 1.19 | -15.01 | 83.61 | 4.45 | 50.08 | 0.63 | - | ||
| 2023/4 | 16.44 | -3.31 | 8.13 | 66.97 | 10.75 | 51.76 | 0.61 | - | ||
| 2023/3 | 17.0 | -7.19 | 0.83 | 50.54 | 11.62 | 50.54 | 0.84 | - | ||
| 2023/2 | 18.32 | 20.42 | 33.52 | 33.53 | 18.03 | 55.63 | 0.77 | - | ||
| 2023/1 | 15.21 | -31.15 | 3.56 | 15.21 | 3.56 | 57.84 | 0.74 | - | ||
| 2022/12 | 22.1 | 7.66 | 34.26 | 241.81 | 55.56 | 62.16 | 0.8 | 訂單充沛以及產能持穩擴增，以致營收較去年同期大幅成長。 | ||
| 2022/11 | 20.53 | 5.05 | 48.58 | 219.71 | 58.08 | 64.89 | 0.77 | 訂單充沛以及產能持穩擴增，以致營收較去年同期大幅成長。 | ||
| 2022/10 | 19.54 | -21.31 | 32.81 | 199.19 | 59.13 | 71.01 | 0.7 | 訂單充沛以及產能持穩擴增，以致營收較去年同期大幅成長。 | ||
| 2022/9 | 24.83 | -6.8 | 67.7 | 179.65 | 62.63 | 72.38 | 0.71 | 訂單充沛以及產能持穩擴增，以致營收較去年同期大幅成長。 | ||
| 2022/8 | 26.64 | 27.4 | 77.19 | 154.82 | 61.85 | 74.78 | 0.69 | 訂單充沛以及產能持穩擴增，以致營收較去年同期大幅成長。 | ||
| 2022/7 | 20.91 | -23.18 | 79.37 | 128.18 | 58.99 | 67.71 | 0.76 | 訂單充沛以及產能持穩擴增，以致營收較去年同期大幅成長。 | ||
| 2022/6 | 27.22 | 39.06 | 108.83 | 107.27 | 55.54 | 62.0 | 0.84 | 訂單充沛以及產能持穩擴增，再加上品牌客戶拉貨力道強勁，以致營收較去年同期大幅成長。 | ||
| 2022/5 | 19.57 | 28.76 | 61.91 | 80.05 | 43.12 | 51.64 | 1.01 | 訂單充沛以及產能持穩擴增，以致營收較去年同期大幅成長。 | ||
| 2022/4 | 15.2 | -9.84 | 57.22 | 60.47 | 37.94 | 45.78 | 1.14 | 訂單充沛以及產能持穩擴增，以致營收較去年同期大幅成長。 | ||
| 2022/3 | 16.86 | 22.89 | 47.24 | 45.27 | 32.49 | 45.27 | 1.09 | - | ||
| 2022/2 | 13.72 | -6.6 | 52.98 | 28.41 | 25.05 | 44.87 | 1.09 | 訂單充沛以及產能持穩擴增，以致營收較去年同期大幅成長。 | ||
| 2022/1 | 14.69 | -10.74 | 6.84 | 14.69 | 6.84 | 44.96 | 1.09 | - | ||
| 2021/12 | 16.46 | 19.13 | 11.93 | 155.44 | 37.0 | 44.98 | 0.87 | - | ||
| 2021/11 | 13.81 | -6.09 | 54.66 | 138.98 | 40.73 | 43.33 | 0.9 | 訂單充沛以及產能持穩擴增，以致營收較去年同期大幅成長。 | ||
| 2021/10 | 14.71 | -0.63 | 138.91 | 125.17 | 39.35 | 44.55 | 0.87 | 訂單充沛以及產能持穩擴增，以致營收較去年同期大幅成長。 | ||
| 2021/9 | 14.8 | -1.53 | 63.34 | 110.46 | 32.02 | 41.5 | 0.82 | 今年訂單充足且產能持穩擴增，受缺船及缺櫃影響，客戶交期遞延，以致營收較去年同期大幅成長。 | ||
| 2021/8 | 15.04 | 28.97 | 28.85 | 95.66 | 28.22 | 39.73 | 0.85 | - | ||
| 2021/7 | 11.66 | -10.56 | 1.89 | 80.62 | 28.1 | 36.78 | 0.92 | - | ||
| 2021/6 | 13.04 | 7.82 | 36.78 | 68.96 | 33.92 | 34.79 | 1.05 | - | ||
| 2021/5 | 12.09 | 25.03 | 13.5 | 55.93 | 33.27 | 33.21 | 1.1 | - | ||
| 2021/4 | 9.67 | -15.56 | 169.89 | 43.84 | 40.0 | 30.09 | 1.22 | 去年受疫情影響,客戶交期遞延,今年訂單充足且產能擴增，故營收大幅成長。 | ||
| 2021/3 | 11.45 | 27.68 | 45.47 | 34.17 | 23.22 | 34.17 | 0.96 | - | ||
| 2021/2 | 8.97 | -34.77 | -2.75 | 22.72 | 14.4 | 37.42 | 0.88 | - | ||
| 2021/1 | 13.75 | -6.48 | 29.28 | 13.75 | 29.28 | 37.38 | 0.88 | - | ||
| 2020/12 | 14.7 | 64.62 | 0.98 | 113.46 | -11.65 | 29.79 | 0.92 | - | ||
| 2020/11 | 8.93 | 45.06 | -15.16 | 98.75 | -13.27 | 24.15 | 1.13 | - | ||
| 2020/10 | 6.16 | -32.06 | -35.32 | 89.82 | -13.07 | 26.89 | 1.02 | - | ||
| 2020/9 | 9.06 | -22.32 | 0.39 | 83.66 | -10.82 | 32.17 | 0.66 | - | ||
| 2020/8 | 11.67 | 1.98 | 0.43 | 74.6 | -12.01 | 32.64 | 0.65 | - | ||
| 2020/7 | 11.44 | 20.04 | -17.4 | 62.93 | -13.99 | 31.62 | 0.68 | - | ||
| 2020/6 | 9.53 | -10.51 | -31.12 | 51.49 | -13.19 | 23.76 | 1.01 | - | ||
| 2020/5 | 10.65 | 197.28 | -9.73 | 41.96 | -7.74 | 22.1 | 1.09 | - | ||
| 2020/4 | 3.58 | -54.48 | -54.69 | 31.31 | -7.04 | 0.0 | N/A | 客戶交期遞延 | ||
| 2020/3 | 7.87 | -14.64 | 0.32 | 27.73 | 7.57 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 190 | 0.0 | 7.20 | -8.4 | 4.77 | -28.16 | 146.11 | -13.51 | 19.08 | 0.9 | 8.70 | -18.62 | 9.40 | 6.09 | 12.71 | -29.62 | 17.4 | -14.75 | 13.76 | -8.08 |
| 2023 (9) | 190 | 1.06 | 7.86 | -55.97 | 6.64 | -56.0 | 168.93 | -30.14 | 18.91 | -18.14 | 10.69 | -32.85 | 8.86 | -36.89 | 18.06 | -53.08 | 20.41 | -53.38 | 14.97 | -55.92 |
| 2022 (8) | 188 | 1.08 | 17.85 | 185.14 | 15.09 | 126.58 | 241.81 | 55.56 | 23.10 | 28.05 | 15.92 | 68.29 | 14.04 | 84.25 | 38.49 | 161.84 | 43.78 | 214.96 | 33.96 | 186.58 |
| 2021 (7) | 186 | 5.08 | 6.26 | 25.2 | 6.66 | 12.69 | 155.44 | 37.0 | 18.04 | -14.05 | 9.46 | -15.69 | 7.62 | -3.42 | 14.7 | 15.48 | 13.9 | 32.51 | 11.85 | 31.96 |
| 2020 (6) | 177 | 7.93 | 5.00 | -31.6 | 5.91 | -8.23 | 113.46 | -11.66 | 20.99 | 6.6 | 11.22 | -1.06 | 7.89 | -20.62 | 12.73 | -12.63 | 10.49 | -30.62 | 8.98 | -29.79 |
| 2019 (5) | 164 | 12.33 | 7.31 | 51.66 | 6.44 | 88.86 | 128.43 | 27.54 | 19.69 | 9.39 | 11.34 | 36.79 | 9.94 | 35.79 | 14.57 | 74.7 | 15.12 | 62.58 | 12.79 | 72.14 |
| 2018 (4) | 146 | 2.82 | 4.82 | -12.52 | 3.41 | -29.11 | 100.7 | -3.06 | 18.00 | -9.0 | 8.29 | -23.88 | 7.32 | -4.44 | 8.34 | -26.26 | 9.3 | -8.82 | 7.43 | -7.47 |
| 2017 (3) | 142 | 5.97 | 5.51 | 14.32 | 4.81 | 82.89 | 103.88 | 14.41 | 19.78 | 9.95 | 10.89 | 41.61 | 7.66 | 0.26 | 11.31 | 62.03 | 10.2 | 13.33 | 8.03 | 14.39 |
| 2016 (2) | 134 | 2.29 | 4.82 | 447.73 | 2.63 | 1778.57 | 90.8 | 0.38 | 17.99 | 38.49 | 7.69 | 237.28 | 7.64 | 536.67 | 6.98 | 238.83 | 9.0 | 206.12 | 7.02 | 510.43 |
| 2015 (1) | 131 | 7.38 | 0.88 | -71.7 | 0.14 | -92.43 | 90.46 | 6.11 | 12.99 | 0 | 2.28 | 0 | 1.20 | 0 | 2.06 | -56.72 | 2.94 | -42.58 | 1.15 | -70.28 |
