損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 2.92 | 69.77 | 2.76 | 71.43 | 0.3 | -6.25 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0.05 | 400.0 | -0.01 | 0 | 0.08 | 0 | 0 | 0 | 0.47 | 0 | 0.32 | 0 | 0.31 | 0 | 0 | 0 | 0.35 | 0 | 0.32 | 0 | -0.15 | 0 | 0.00 | 0 | 98 | 0.0 | 0.36 | 0 |
| 2022 (9) | 1.72 | -59.43 | 1.61 | -60.25 | 0.32 | -23.81 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -54.55 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -0.24 | 0 | -0.45 | 0 | -0.49 | 0 | 0.04 | -33.33 | 0.00 | 0 | -0.50 | 0 | -0.24 | 0 | 0.00 | 0 | 98 | 0.0 | -0.41 | 0 |
| 2021 (8) | 4.24 | -1.85 | 4.05 | -1.46 | 0.42 | 27.27 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 10.0 | 0.01 | -80.0 | 0 | 0 | 1.17 | 11600.0 | 0 | 0 | 1.42 | 208.7 | 1.19 | 240.0 | 1.13 | 253.12 | 0.06 | 200.0 | 5.03 | -16.58 | 1.15 | 248.48 | -0.28 | 0 | 0.00 | 0 | 98 | 0.0 | 1.23 | 215.38 |
| 2020 (7) | 4.32 | 63.64 | 4.11 | 65.06 | 0.33 | 6.45 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 42.86 | 0.05 | 400.0 | 0.08 | 700.0 | 0.01 | -88.89 | 0 | 0 | 0.46 | -13.21 | 0.35 | -2.78 | 0.32 | 0.0 | 0.02 | -50.0 | 6.03 | -50.45 | 0.33 | 3.13 | -0.13 | 0 | 0.00 | 0 | 98 | 0.0 | 0.39 | -7.14 |
| 2019 (6) | 2.64 | 91.3 | 2.49 | 88.64 | 0.31 | 0.0 | 0.01 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 0.01 | 0.0 | 0.01 | 0.0 | 0.09 | 80.0 | 0 | 0 | 0.53 | 43.24 | 0.36 | 200.0 | 0.32 | 166.67 | 0.04 | 0 | 12.17 | 394.72 | 0.32 | 166.67 | -0.20 | 0 | 0.00 | 0 | 98 | 0.0 | 0.42 | 147.06 |
| 2018 (5) | 1.38 | 105.97 | 1.32 | 109.52 | 0.31 | 24.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -33.33 | 0.01 | 0 | 0.01 | 0 | 0.05 | -54.55 | 0 | 0 | 0.37 | 60.87 | 0.12 | 500.0 | 0.12 | 1100.0 | 0 | 0 | 2.46 | -91.47 | 0.12 | 1100.0 | -0.24 | 0 | 0.00 | 0 | 98 | 0.0 | 0.17 | 112.5 |
| 2017 (4) | 0.67 | -19.28 | 0.63 | -16.0 | 0.25 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 80.0 | 0 | 0 | 0 | 0 | 0.11 | -47.62 | 0 | 0 | 0.23 | 0.0 | 0.02 | -60.0 | 0.01 | -75.0 | 0.01 | 0.0 | 28.83 | 73.36 | 0.01 | -75.0 | -0.21 | 0 | 0.00 | 0 | 98 | 0.0 | 0.08 | -42.86 |
| 2016 (3) | 0.83 | -20.19 | 0.75 | -24.24 | 0.25 | -10.71 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.01 | -94.44 | 0.01 | 0 | 0.21 | 90.91 | 0 | 0 | 0.23 | -34.29 | 0.05 | -61.54 | 0.04 | -63.64 | 0.01 | 0.0 | 16.63 | 67.3 | 0.04 | -63.64 | -0.18 | 0 | 0.00 | 0 | 98 | 0.0 | 0.14 | -39.13 |
| 2015 (2) | 1.04 | -32.03 | 0.99 | -31.25 | 0.28 | 16.67 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0.18 | 1700.0 | 0 | 0 | 0.11 | -26.67 | 0 | 0 | 0.35 | 20.69 | 0.13 | 0.0 | 0.11 | -15.38 | 0.01 | 0 | 9.94 | 0 | 0.11 | -15.38 | -0.23 | 0 | 0.00 | 0 | 98 | 0.0 | 0.23 | 4.55 |
| 2014 (1) | 1.53 | -7.83 | 1.44 | -9.43 | 0.24 | -11.11 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.01 | -75.0 | -0.01 | 0 | 0.15 | 87.5 | 0.02 | 0 | 0.29 | -83.33 | 0.13 | -91.56 | 0.13 | -91.56 | 0 | 0 | 0.00 | 0 | 0.13 | -91.77 | -0.15 | 0 | 0.00 | 0 | 98 | 0.0 | 0.22 | -86.25 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.08 | -61.9 | -78.95 | 0.02 | -87.5 | -94.29 | 0.07 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -100.0 | 100.0 | 0 | 0 | -100.0 | 0.08 | -66.67 | 100.0 | 0.08 | -63.64 | 700.0 | 0.07 | -66.67 | 600.0 | 0 | 0 | 0 | 3.44 | 0 | 120.51 | 0.07 | -68.18 | 600.0 | -0.01 | 66.67 | 66.67 | 0.68 | 13.33 | 240.0 | 105 | 7.14 | 7.14 | 0.09 | -60.87 | 350.0 |
| 24Q2 (19) | 0.21 | -85.31 | -19.23 | 0.16 | -85.96 | -38.46 | 0.07 | -22.22 | 16.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -75.0 | 0 | -100.0 | 0 | 0.24 | 33.33 | 71.43 | 0.22 | -43.59 | 214.29 | 0.21 | -44.74 | 200.0 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.22 | -43.59 | 214.29 | -0.03 | -115.79 | 57.14 | 0.60 | 53.85 | 215.79 | 98 | 0.0 | 0.0 | 0.23 | -42.5 | 187.5 |
| 24Q1 (18) | 1.43 | -24.34 | 276.32 | 1.14 | -36.67 | 225.71 | 0.09 | -18.18 | 28.57 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.03 | 0 | -25.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 200.0 | 0 | 0.18 | 28.57 | 20.0 | 0.39 | 254.55 | 225.0 | 0.38 | 245.45 | 216.67 | 0.01 | 0 | 0 | 2.45 | 6025.0 | 88.46 | 0.39 | 225.0 | 225.0 | 0.19 | 733.33 | 733.33 | 0.39 | 21.88 | 225.0 | 98 | 0.0 | 0.0 | 0.4 | 207.69 | 207.69 |
| 23Q4 (17) | 1.89 | 397.37 | 87.13 | 1.8 | 414.29 | 85.57 | 0.11 | 57.14 | 10.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.08 | 300.0 | 0 | -0.01 | -200.0 | 0.0 | 0.14 | 250.0 | 100.0 | 0.11 | 1000.0 | 1000.0 | 0.11 | 1000.0 | 1000.0 | 0 | 0 | 0 | 0.04 | -97.44 | -99.81 | 0.12 | 1100.0 | 1100.0 | -0.03 | 0.0 | 50.0 | 0.32 | 60.0 | 164.0 | 98 | 0.0 | 0.0 | 0.13 | 550.0 | 550.0 |
| 23Q3 (16) | 0.38 | 46.15 | 80.95 | 0.35 | 34.62 | 75.0 | 0.07 | 16.67 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -75.0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.04 | -200.0 | 20.0 | 0.01 | 0 | 0.0 | 0.04 | -71.43 | 500.0 | 0.01 | -85.71 | 116.67 | 0.01 | -85.71 | 116.67 | 0 | 0 | 0 | 1.56 | 0 | 0 | 0.01 | -85.71 | 116.67 | -0.03 | 57.14 | 40.0 | 0.20 | 5.26 | 139.22 | 98 | 0.0 | 0.0 | 0.02 | -75.0 | 140.0 |
| 23Q2 (15) | 0.26 | -31.58 | -25.71 | 0.26 | -25.71 | -18.75 | 0.06 | -14.29 | -25.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 300.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.04 | 0 | -20.0 | 0 | 0 | -100.0 | 0.14 | -6.67 | 137.84 | 0.07 | -41.67 | 116.67 | 0.07 | -41.67 | 115.56 | 0 | 0 | -100.0 | 0.00 | -100.0 | 0 | 0.07 | -41.67 | 115.22 | -0.07 | -133.33 | 12.5 | 0.19 | 58.33 | 143.18 | 98 | 0.0 | 0.0 | 0.08 | -38.46 | 119.51 |
| 23Q1 (14) | 0.38 | -62.38 | 153.33 | 0.35 | -63.92 | 191.67 | 0.07 | -30.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.15 | 114.29 | 114.29 | 0.12 | 1100.0 | 500.0 | 0.12 | 1100.0 | 1100.0 | 0 | 0 | -100.0 | 1.30 | -93.94 | -95.15 | 0.12 | 1100.0 | 500.0 | -0.03 | 50.0 | 50.0 | 0.12 | 124.0 | 500.0 | 98 | 0.0 | 0.0 | 0.13 | 550.0 | 333.33 |
| 22Q4 (13) | 1.01 | 380.95 | -41.28 | 0.97 | 385.0 | -41.21 | 0.1 | 42.86 | -9.09 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.01 | -200.0 | 0 | 0.07 | 800.0 | -22.22 | 0.01 | 116.67 | -80.0 | 0.01 | 116.67 | -87.5 | 0 | 0 | 100.0 | 21.44 | 0 | 0 | 0.01 | 116.67 | -87.5 | -0.06 | -20.0 | -500.0 | -0.50 | 1.96 | -143.48 | 98 | 0.0 | 0.0 | 0.02 | 140.0 | -66.67 |
| 22Q3 (12) | 0.21 | -40.0 | -53.33 | 0.2 | -37.5 | -52.38 | 0.07 | -12.5 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 500.0 | 100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.05 | -200.0 | -200.0 | 0.01 | 0.0 | 0 | -0.01 | 97.3 | -114.29 | -0.06 | 85.71 | -300.0 | -0.06 | 86.67 | -175.0 | 0 | -100.0 | 100.0 | 0.00 | 0 | 0 | -0.06 | 86.96 | -175.0 | -0.05 | 37.5 | -600.0 | -0.51 | -15.91 | -147.66 | 98 | 0.0 | 0.0 | -0.05 | 87.8 | -225.0 |
| 22Q2 (11) | 0.35 | 133.33 | -76.03 | 0.32 | 166.67 | -77.62 | 0.08 | 14.29 | -52.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | -111.11 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.05 | 0 | -95.41 | 0.01 | 0.0 | 0 | -0.37 | -628.57 | -130.58 | -0.42 | -2200.0 | -139.25 | -0.45 | -4600.0 | -148.91 | 0.03 | 200.0 | -80.0 | 0.00 | -100.0 | -100.0 | -0.46 | -2400.0 | -148.94 | -0.08 | -33.33 | 71.43 | -0.44 | -2300.0 | -144.44 | 98 | 0.0 | 0.0 | -0.41 | -1466.67 | -137.96 |
| 22Q1 (10) | 0.15 | -91.28 | -75.41 | 0.12 | -92.73 | -78.18 | 0.07 | -36.36 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0 | 0.07 | -22.22 | 16.67 | 0.02 | -60.0 | -60.0 | 0.01 | -87.5 | -80.0 | 0.01 | 133.33 | 0 | 26.83 | 0 | 0 | 0.02 | -75.0 | -60.0 | -0.06 | -500.0 | -500.0 | 0.02 | -98.26 | -60.0 | 98 | 0.0 | 0.0 | 0.03 | -50.0 | -50.0 |
| 21Q4 (9) | 1.72 | 282.22 | -2.82 | 1.65 | 292.86 | -1.79 | 0.11 | 57.14 | -15.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0.09 | 28.57 | -35.71 | 0.05 | 66.67 | -50.0 | 0.08 | 0.0 | 0.0 | -0.03 | 50.0 | -250.0 | 0.00 | 0 | -100.0 | 0.08 | 0.0 | 0.0 | -0.01 | -200.0 | 83.33 | 1.15 | 7.48 | 248.48 | 98 | 0.0 | 0.0 | 0.06 | 50.0 | -45.45 |
| 21Q3 (8) | 0.45 | -69.18 | -30.77 | 0.42 | -70.63 | -33.33 | 0.07 | -58.82 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -77.78 | 0.0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0.05 | -95.41 | 0 | 0 | 0 | 100.0 | 0.07 | -94.21 | 0.0 | 0.03 | -97.2 | 50.0 | 0.08 | -91.3 | 300.0 | -0.06 | -140.0 | 0 | 0.00 | -100.0 | 0 | 0.08 | -91.49 | 300.0 | 0.01 | 103.57 | 120.0 | 1.07 | 8.08 | 328.0 | 98 | 0.0 | 0.0 | 0.04 | -96.3 | 33.33 |
| 21Q2 (7) | 1.46 | 139.34 | 33.94 | 1.43 | 160.0 | 37.5 | 0.17 | 183.33 | 142.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 800.0 | 12.5 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 1.09 | 10800.0 | 0 | 0 | 0 | -100.0 | 1.21 | 1916.67 | 505.0 | 1.07 | 2040.0 | 494.44 | 0.92 | 1740.0 | 441.18 | 0.15 | 0 | 0 | 13.79 | 0 | 394.27 | 0.94 | 1780.0 | 452.94 | -0.28 | -2700.0 | -833.33 | 0.99 | 1880.0 | 330.43 | 98 | 0.0 | 0.0 | 1.08 | 1700.0 | 468.42 |
| 21Q1 (6) | 0.61 | -65.54 | -24.69 | 0.55 | -67.26 | -27.63 | 0.06 | -53.85 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.06 | -57.14 | 0.0 | 0.05 | -50.0 | 0.0 | 0.05 | -37.5 | 0.0 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.05 | -37.5 | 0.0 | -0.01 | 83.33 | 0.0 | 0.05 | -84.85 | 0.0 | 98 | 0.0 | 0.0 | 0.06 | -45.45 | -14.29 |
| 20Q4 (5) | 1.77 | 172.31 | 6.63 | 1.68 | 166.67 | 6.33 | 0.13 | 85.71 | 8.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.14 | 100.0 | 27.27 | 0.1 | 400.0 | 66.67 | 0.08 | 300.0 | 300.0 | 0.02 | 0 | -50.0 | 16.33 | 0 | -77.9 | 0.08 | 300.0 | 300.0 | -0.06 | -20.0 | 33.33 | 0.33 | 32.0 | 3.13 | 98 | 0.0 | 0.0 | 0.11 | 266.67 | 57.14 |
| 20Q3 (4) | 0.65 | -40.37 | 0.0 | 0.63 | -39.42 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -75.0 | 0.0 | 0.03 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -300.0 | 0.0 | 0.07 | -65.0 | 0.0 | 0.02 | -88.89 | 0.0 | 0.02 | -88.24 | 0.0 | 0 | 0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.02 | -88.24 | 0.0 | -0.05 | -66.67 | 0.0 | 0.25 | 8.7 | 0.0 | 98 | 0.0 | 0.0 | 0.03 | -84.21 | 0.0 |
| 20Q2 (3) | 1.09 | 34.57 | 0.0 | 1.04 | 36.84 | 0.0 | 0.07 | 16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0.2 | 233.33 | 0.0 | 0.18 | 260.0 | 0.0 | 0.17 | 240.0 | 0.0 | 0 | 0 | 0.0 | 2.79 | 0 | 0.0 | 0.17 | 240.0 | 0.0 | -0.03 | -200.0 | 0.0 | 0.23 | 360.0 | 0.0 | 98 | 0.0 | 0.0 | 0.19 | 171.43 | 0.0 |
| 20Q1 (2) | 0.81 | -51.2 | 0.0 | 0.76 | -51.9 | 0.0 | 0.06 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | -45.45 | 0.0 | 0.05 | -16.67 | 0.0 | 0.05 | 150.0 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.05 | 150.0 | 0.0 | -0.01 | 88.89 | 0.0 | 0.05 | -84.38 | 0.0 | 98 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 |
| 19Q4 (1) | 1.66 | 0.0 | 0.0 | 1.58 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 73.90 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 98 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 |
