損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 19.32 | -0.72 | 13.67 | -0.51 | 2.69 | 11.16 | 0.31 | 34.78 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.15 | -6.25 | 0.02 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 1.21 | 0 | 4.17 | 95.77 | 3.56 | 147.22 | 0.61 | -11.59 | 14.64 | -55.04 | 2.00 | 146.91 | 1.33 | -9.52 | 0.00 | 0 | 178 | 0.0 | 6.69 | 46.07 |
| 2022 (9) | 19.46 | 8.47 | 13.74 | 5.77 | 2.42 | 3.42 | 0.23 | 15.0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.16 | -11.11 | 0.02 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0.06 | 0 | -1.17 | 0 | 2.13 | -46.62 | 1.44 | -57.89 | 0.69 | 21.05 | 32.56 | 129.78 | 0.81 | -57.81 | 1.47 | 26.72 | 0.00 | 0 | 178 | 0.0 | 4.58 | -27.87 |
| 2021 (8) | 17.94 | -9.67 | 12.99 | -10.1 | 2.34 | 0.0 | 0.2 | -9.09 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.18 | 38.46 | 0.04 | 33.33 | 0.01 | 0.0 | 0 | 0 | -0.02 | 0 | 1.37 | 61.18 | 3.99 | 1.53 | 3.42 | 4.59 | 0.57 | -13.64 | 14.17 | -15.5 | 1.92 | 4.92 | 1.16 | -15.33 | 0.00 | 0 | 178 | 0.0 | 6.35 | 4.79 |
| 2020 (7) | 19.86 | -8.1 | 14.45 | -14.75 | 2.34 | -2.5 | 0.22 | -12.0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.13 | 44.44 | 0.03 | 50.0 | 0.01 | 0.0 | 0 | 0 | -0.01 | 0 | 0.85 | 3.66 | 3.93 | 28.01 | 3.27 | 25.29 | 0.66 | 43.48 | 16.77 | 12.1 | 1.83 | 24.49 | 1.37 | 35.64 | 0.00 | 0 | 178 | 0.0 | 6.06 | 20.24 |
| 2019 (6) | 21.61 | -0.09 | 16.95 | 3.86 | 2.4 | 0.0 | 0.25 | 4.17 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.09 | 12.5 | 0.02 | -33.33 | 0.01 | 0.0 | 0 | 0 | -0.04 | 0 | 0.82 | 811.11 | 3.07 | 2.33 | 2.61 | 14.98 | 0.46 | -36.99 | 14.96 | -38.66 | 1.47 | 15.75 | 1.01 | -17.89 | 0.00 | 0 | 178 | 0.0 | 5.04 | 6.33 |
| 2018 (5) | 21.63 | 11.44 | 16.32 | 9.6 | 2.4 | -3.23 | 0.24 | 20.0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0.08 | 0.0 | 0.03 | -25.0 | 0.01 | 0 | 0 | 0 | -0.02 | 0 | 0.09 | -90.53 | 3.0 | 0.33 | 2.27 | -9.56 | 0.73 | 52.08 | 24.39 | 51.96 | 1.27 | -9.93 | 1.23 | 39.77 | 0.00 | 0 | 178 | 0.0 | 4.74 | 3.49 |
| 2017 (4) | 19.41 | 10.16 | 14.89 | 13.58 | 2.48 | 6.44 | 0.2 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0.08 | 0.0 | 0.04 | -84.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.95 | 90.0 | 2.99 | 11.15 | 2.51 | 13.06 | 0.48 | 2.13 | 16.05 | -8.55 | 1.41 | 13.71 | 0.88 | -9.28 | 0.00 | 0 | 178 | 0.0 | 4.58 | 9.31 |
| 2016 (3) | 17.62 | -16.73 | 13.11 | -20.3 | 2.33 | -1.27 | 0.2 | -60.78 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.08 | 33.33 | 0.25 | 733.33 | 0 | 0 | 0 | 0 | -0.14 | 0 | 0.5 | -18.03 | 2.69 | -9.43 | 2.22 | -9.39 | 0.47 | -7.84 | 17.55 | 1.33 | 1.24 | -10.14 | 0.97 | -6.73 | 0.00 | 0 | 178 | 0.0 | 4.19 | -5.84 |
| 2015 (2) | 21.16 | -24.13 | 16.45 | -29.13 | 2.36 | 0.85 | 0.51 | 155.0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.06 | 0.0 | 0.03 | -40.0 | 0 | 0 | 0.17 | 0 | -0.06 | 0 | 0.61 | 0 | 2.97 | 35.62 | 2.45 | 33.88 | 0.51 | 41.67 | 17.32 | 4.84 | 1.38 | 33.98 | 1.04 | -7.14 | 0.00 | 0 | 178 | 0.0 | 4.45 | 20.92 |
| 2014 (1) | 27.89 | 3.91 | 23.21 | 1.66 | 2.34 | 1.3 | 0.2 | 42.86 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.06 | 20.0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0.05 | 0 | -0.15 | 0 | 2.19 | -13.78 | 1.83 | -14.88 | 0.36 | -10.0 | 16.52 | 5.76 | 1.03 | -14.17 | 1.12 | 53.42 | 0.00 | 0 | 178 | 0.0 | 3.68 | -9.36 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.78 | -20.08 | 3.28 | 2.76 | -15.34 | 1.85 | 0.59 | -11.94 | -6.35 | 0.06 | -25.0 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | -102.22 | -108.33 | 0.43 | -65.87 | -4.44 | 0.34 | -68.52 | -5.56 | 0.09 | -50.0 | 0.0 | 21.13 | 51.25 | 10.74 | 0.19 | -68.85 | -5.0 | 0.20 | -44.44 | 42.86 | 1.80 | 11.11 | 16.13 | 177 | -0.56 | -0.56 | 1.11 | -41.88 | 2.78 |
| 24Q2 (19) | 4.73 | -29.82 | -0.42 | 3.26 | -28.67 | -2.4 | 0.67 | -20.24 | -6.94 | 0.08 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 150.0 | 0.45 | -40.0 | 32.35 | 1.26 | -39.42 | 23.53 | 1.08 | -40.0 | 20.0 | 0.18 | -35.71 | 38.46 | 13.97 | 2.12 | 11.4 | 0.61 | -39.6 | 22.0 | 0.36 | -38.98 | 12.5 | 1.62 | 60.4 | 20.9 | 178 | 0.0 | 0.0 | 1.91 | -30.04 | 15.76 |
| 24Q1 (18) | 6.74 | 43.1 | 8.71 | 4.57 | 32.08 | 9.59 | 0.84 | 37.7 | 15.07 | 0.08 | -20.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 200.0 | 0 | 0.75 | 141.94 | 70.45 | 2.08 | 118.95 | 19.54 | 1.8 | 122.22 | 20.81 | 0.28 | 86.67 | 12.0 | 13.68 | -10.35 | -4.93 | 1.01 | 124.44 | 20.24 | 0.59 | 110.71 | 0.0 | 1.01 | -49.5 | 20.24 | 178 | 0.0 | 0.0 | 2.73 | 71.7 | 15.19 |
| 23Q4 (17) | 4.71 | 28.69 | 0.43 | 3.46 | 27.68 | -1.14 | 0.61 | -3.17 | -4.69 | 0.1 | 42.86 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -150.0 | 0.0 | 0.31 | 158.33 | 3200.0 | 0.95 | 111.11 | 79.25 | 0.81 | 125.0 | 97.56 | 0.15 | 66.67 | 25.0 | 15.26 | -20.02 | -33.01 | 0.45 | 125.0 | 95.65 | 0.28 | 100.0 | 16.67 | 2.00 | 29.03 | 146.91 | 178 | 0.0 | 0.0 | 1.59 | 47.22 | 39.47 |
| 23Q3 (16) | 3.66 | -22.95 | -1.08 | 2.71 | -18.86 | -3.9 | 0.63 | -12.5 | -4.55 | 0.07 | -12.5 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.13 | 550.0 | 62.5 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0.0 | 0.12 | -64.71 | 500.0 | 0.45 | -55.88 | 136.84 | 0.36 | -60.0 | 157.14 | 0.09 | -30.77 | 50.0 | 19.08 | 52.15 | -35.74 | 0.20 | -60.0 | 150.0 | 0.14 | -56.25 | 40.0 | 1.55 | 15.67 | 167.24 | 178 | 0.0 | 0.0 | 1.08 | -34.55 | 35.0 |
| 23Q2 (15) | 4.75 | -23.39 | 2.15 | 3.34 | -19.9 | 3.73 | 0.72 | -1.37 | 53.19 | 0.08 | 33.33 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.02 | 0 | -71.43 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -100.0 | 0.34 | -22.73 | 139.53 | 1.02 | -41.38 | 1033.33 | 0.9 | -39.6 | 1000.0 | 0.13 | -48.0 | -31.58 | 12.54 | -12.86 | 0 | 0.50 | -40.48 | 1100.0 | 0.32 | -45.76 | -25.58 | 1.34 | 59.52 | 168.0 | 178 | 0.0 | 0.0 | 1.65 | -30.38 | 135.71 |
| 23Q1 (14) | 6.2 | 32.2 | -3.43 | 4.17 | 19.14 | -0.71 | 0.73 | 14.06 | 14.06 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.44 | 4500.0 | 269.23 | 1.74 | 228.3 | 31.82 | 1.49 | 263.41 | 50.51 | 0.25 | 108.33 | -24.24 | 14.39 | -36.83 | -42.39 | 0.84 | 265.22 | 50.0 | 0.59 | 145.83 | -16.9 | 0.84 | 3.7 | 50.0 | 178 | 0.0 | 0.0 | 2.37 | 107.89 | 22.8 |
| 22Q4 (13) | 4.69 | 26.76 | 11.14 | 3.5 | 24.11 | 12.54 | 0.64 | -3.03 | 25.49 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -150.0 | -300.0 | -0.01 | 66.67 | -101.54 | 0.53 | 178.95 | -57.94 | 0.41 | 192.86 | -63.39 | 0.12 | 100.0 | -14.29 | 22.78 | -23.27 | 109.76 | 0.23 | 187.5 | -63.49 | 0.24 | 140.0 | -11.11 | 0.81 | 39.66 | -57.81 | 178 | 0.0 | 0.0 | 1.14 | 42.5 | -38.71 |
| 22Q3 (12) | 3.7 | -20.43 | 7.25 | 2.82 | -12.42 | 4.83 | 0.66 | 40.43 | 20.0 | 0.06 | 20.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.08 | 14.29 | -52.94 | 0.01 | 0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 500.0 | 500.0 | -0.03 | 96.51 | 57.14 | 0.19 | 111.11 | 26.67 | 0.14 | 240.0 | 40.0 | 0.06 | -68.42 | 20.0 | 29.69 | 0 | -12.47 | 0.08 | 260.0 | 33.33 | 0.10 | -76.74 | 0.0 | 0.58 | 16.0 | -55.04 | 178 | 0.0 | 0.0 | 0.8 | 14.29 | 6.67 |
| 22Q2 (11) | 4.65 | -27.57 | 9.15 | 3.22 | -23.33 | 9.15 | 0.47 | -26.56 | -4.08 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.07 | 600.0 | 600.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -116.67 | 0.0 | -0.86 | -230.77 | -552.63 | 0.09 | -93.18 | -91.09 | -0.1 | -110.1 | -111.9 | 0.19 | -42.42 | 11.76 | 0.00 | -100.0 | -100.0 | -0.05 | -108.93 | -110.64 | 0.43 | -39.44 | 16.22 | 0.50 | -10.71 | -59.35 | 178 | 0.0 | 0.0 | 0.7 | -63.73 | -56.25 |
| 22Q1 (10) | 6.42 | 52.13 | 7.0 | 4.2 | 35.05 | -0.94 | 0.64 | 25.49 | -18.99 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 400.0 | -0.26 | -140.0 | -143.33 | 1.32 | 4.76 | -15.38 | 0.99 | -11.61 | -27.21 | 0.33 | 135.71 | 65.0 | 24.98 | 130.02 | 92.3 | 0.56 | -11.11 | -26.32 | 0.71 | 162.96 | 65.12 | 0.56 | -70.83 | -26.32 | 178 | 0.0 | 0.0 | 1.93 | 3.76 | -10.23 |
| 21Q4 (9) | 4.22 | 22.32 | -3.65 | 3.11 | 15.61 | -2.51 | 0.51 | -7.27 | -16.39 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | -94.12 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | -75.0 | 0.65 | 1028.57 | 8.33 | 1.26 | 740.0 | 6.78 | 1.12 | 1020.0 | 7.69 | 0.14 | 180.0 | 0.0 | 10.86 | -67.98 | -10.25 | 0.63 | 950.0 | 8.62 | 0.27 | 170.0 | 8.0 | 1.92 | 48.84 | 4.35 | 178 | 0.0 | 0.0 | 1.86 | 148.0 | 6.9 |
| 21Q3 (8) | 3.45 | -19.01 | 6.48 | 2.69 | -8.81 | 2.28 | 0.55 | 12.24 | 10.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.17 | 1600.0 | 41.67 | 0.03 | 0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | -150.0 | -0.07 | -136.84 | -117.95 | 0.15 | -85.15 | -70.0 | 0.1 | -88.1 | -78.72 | 0.05 | -70.59 | 66.67 | 33.92 | 98.36 | 475.89 | 0.06 | -87.23 | -77.78 | 0.10 | -72.97 | 100.0 | 1.29 | 4.88 | 3.2 | 178 | 0.0 | 0.0 | 0.75 | -53.12 | -27.88 |
| 21Q2 (7) | 4.26 | -29.0 | -18.7 | 2.95 | -30.42 | -20.05 | 0.49 | -37.97 | -25.76 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | 0 | 0.19 | -68.33 | -59.57 | 1.01 | -35.26 | -25.74 | 0.84 | -38.24 | -28.81 | 0.17 | -15.0 | -5.56 | 17.10 | 31.64 | 28.57 | 0.47 | -38.16 | -28.79 | 0.37 | -13.95 | -7.5 | 1.23 | 61.84 | 25.51 | 178 | 0.0 | -0.56 | 1.6 | -25.58 | -15.34 |
| 21Q1 (6) | 6.0 | 36.99 | -14.29 | 4.24 | 32.92 | -14.17 | 0.79 | 29.51 | 38.6 | 0.05 | 0.0 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -150.0 | 50.0 | 0.6 | 0.0 | 198.36 | 1.56 | 32.2 | 79.31 | 1.36 | 30.77 | 138.6 | 0.2 | 42.86 | -33.33 | 12.99 | 7.36 | -62.61 | 0.76 | 31.03 | 137.5 | 0.43 | 72.0 | -35.82 | 0.76 | -58.7 | 137.5 | 178 | 0.0 | 0.0 | 2.15 | 23.56 | 55.8 |
| 20Q4 (5) | 4.38 | 35.19 | -11.69 | 3.19 | 21.29 | -19.44 | 0.61 | 22.0 | 7.02 | 0.05 | 0.0 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | -91.67 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 500.0 | 0.6 | 53.85 | 185.71 | 1.18 | 136.0 | 84.38 | 1.04 | 121.28 | 92.59 | 0.14 | 366.67 | 55.56 | 12.10 | 105.43 | -17.8 | 0.58 | 114.81 | 87.1 | 0.25 | 400.0 | 31.58 | 1.84 | 47.2 | 25.17 | 178 | 0.0 | 0.0 | 1.74 | 67.31 | 51.3 |
| 20Q3 (4) | 3.24 | -38.17 | 0.0 | 2.63 | -28.73 | 0.0 | 0.5 | -24.24 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.12 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.39 | -17.02 | 0.0 | 0.5 | -63.24 | 0.0 | 0.47 | -60.17 | 0.0 | 0.03 | -83.33 | 0.0 | 5.89 | -55.71 | 0.0 | 0.27 | -59.09 | 0.0 | 0.05 | -87.5 | 0.0 | 1.25 | 27.55 | 0.0 | 178 | -0.56 | 0.0 | 1.04 | -44.97 | 0.0 |
| 20Q2 (3) | 5.24 | -25.14 | 0.0 | 3.69 | -25.3 | 0.0 | 0.66 | 15.79 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.47 | 177.05 | 0.0 | 1.36 | 56.32 | 0.0 | 1.18 | 107.02 | 0.0 | 0.18 | -40.0 | 0.0 | 13.30 | -61.72 | 0.0 | 0.66 | 106.25 | 0.0 | 0.40 | -40.3 | 0.0 | 0.98 | 206.25 | 0.0 | 179 | 0.56 | 0.0 | 1.89 | 36.96 | 0.0 |
| 20Q1 (2) | 7.0 | 41.13 | 0.0 | 4.94 | 24.75 | 0.0 | 0.57 | 0.0 | 0.0 | 0.07 | 16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -300.0 | 0.0 | -0.61 | -390.48 | 0.0 | 0.87 | 35.94 | 0.0 | 0.57 | 5.56 | 0.0 | 0.3 | 233.33 | 0.0 | 34.74 | 136.01 | 0.0 | 0.32 | 3.23 | 0.0 | 0.67 | 252.63 | 0.0 | 0.32 | -78.23 | 0.0 | 178 | 0.0 | 0.0 | 1.38 | 20.0 | 0.0 |
| 19Q4 (1) | 4.96 | 0.0 | 0.0 | 3.96 | 0.0 | 0.0 | 0.57 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.64 | 0.0 | 0.0 | 0.54 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 14.72 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 1.47 | 0.0 | 0.0 | 178 | 0.0 | 0.0 | 1.15 | 0.0 | 0.0 |
