- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 393 | 0.26 | 0.26 | 1.27 | -56.8 | -54.8 | 1.35 | -48.47 | -30.05 | 5.54 | 29.74 | -30.4 | 204.58 | -3.34 | 4.82 | 18.47 | -16.65 | -13.93 | 3.71 | -50.93 | -38.06 | 2.67 | -54.12 | -54.67 | 7.58 | -52.65 | -35.1 | 4.99 | -56.68 | -54.76 | 3.55 | -56.39 | -54.19 | 2.67 | -54.12 | -54.67 | 14.21 | 32.12 | 140.52 |
24Q2 (19) | 392 | 0.0 | 0.0 | 2.94 | 121.05 | -2.33 | 2.62 | 329.51 | 10.55 | 4.27 | 221.05 | -17.09 | 211.66 | 31.77 | -5.78 | 22.16 | 9.98 | 6.49 | 7.56 | 123.67 | 8.0 | 5.82 | 60.77 | 4.86 | 16.01 | 194.84 | 1.78 | 11.52 | 121.54 | -2.54 | 8.14 | 58.98 | 0.37 | 5.82 | 60.77 | 4.86 | 19.96 | 102.88 | 134.06 |
24Q1 (18) | 392 | 0.0 | 0.0 | 1.33 | 84.72 | -37.56 | 0.61 | -61.39 | -76.08 | 1.33 | -84.68 | -37.56 | 160.63 | 8.15 | -20.16 | 20.15 | -19.24 | -7.95 | 3.38 | 80.75 | -59.76 | 3.62 | 87.56 | -17.54 | 5.43 | 95.32 | -67.87 | 5.2 | 85.05 | -37.8 | 5.12 | 1348.78 | -32.45 | 3.62 | 87.56 | -17.54 | -7.87 | 5.17 | -39.76 |
23Q4 (17) | 392 | 0.0 | 3.98 | 0.72 | -74.38 | 26.32 | 1.58 | -18.13 | 37.39 | 8.68 | 9.05 | -44.04 | 148.53 | -23.9 | -29.84 | 24.95 | 16.26 | 21.47 | 1.87 | -68.78 | -61.44 | 1.93 | -67.23 | 34.97 | 2.78 | -76.2 | -72.9 | 2.81 | -74.52 | 31.92 | -0.41 | -105.29 | -111.02 | 1.93 | -67.23 | 34.97 | -18.51 | -40.51 | -18.35 |
23Q3 (16) | 392 | 0.0 | 4.53 | 2.81 | -6.64 | -47.48 | 1.93 | -18.57 | -46.09 | 7.96 | 54.56 | -46.97 | 195.17 | -13.12 | -24.55 | 21.46 | 3.12 | -3.85 | 5.99 | -14.43 | -34.39 | 5.89 | 6.13 | -27.82 | 11.68 | -25.75 | -50.55 | 11.03 | -6.68 | -45.01 | 7.75 | -4.44 | -32.31 | 5.89 | 6.13 | -27.82 | -0.73 | 17.34 | -12.81 |
23Q2 (15) | 392 | 0.0 | 4.53 | 3.01 | 41.31 | -37.29 | 2.37 | -7.06 | -42.2 | 5.15 | 141.78 | -46.69 | 224.64 | 11.66 | -1.24 | 20.81 | -4.93 | -15.51 | 7.00 | -16.67 | -27.69 | 5.55 | 26.42 | -31.73 | 15.73 | -6.92 | -28.53 | 11.82 | 41.39 | -34.41 | 8.11 | 6.99 | -22.91 | 5.55 | 26.42 | -31.73 | 3.35 | 157.50 | 57.34 |
23Q1 (14) | 392 | 3.98 | 4.53 | 2.13 | 273.68 | -56.17 | 2.55 | 121.74 | -35.44 | 2.13 | -86.27 | -56.17 | 201.19 | -4.96 | -9.62 | 21.89 | 6.57 | -4.45 | 8.40 | 73.2 | -19.62 | 4.39 | 206.99 | -48.95 | 16.9 | 64.72 | -27.31 | 8.36 | 292.49 | -54.12 | 7.58 | 103.76 | -35.05 | 4.39 | 206.99 | -48.95 | -11.57 | 92.17 | 26.93 |
22Q4 (13) | 377 | 0.53 | 0.53 | 0.57 | -89.35 | -80.55 | 1.15 | -67.88 | -60.48 | 15.51 | 3.33 | -1.9 | 211.69 | -18.17 | 6.36 | 20.54 | -7.97 | -8.34 | 4.85 | -46.88 | -37.26 | 1.43 | -82.48 | -75.8 | 10.26 | -56.56 | -33.33 | 2.13 | -89.38 | -80.6 | 3.72 | -67.51 | -50.4 | 1.43 | -82.48 | -75.8 | -2.22 | -38.94 | -40.28 |
22Q3 (12) | 375 | 0.0 | 0.0 | 5.35 | 11.46 | 56.43 | 3.58 | -12.68 | 9.48 | 15.01 | 55.38 | 16.54 | 258.69 | 13.73 | 29.7 | 22.32 | -9.38 | -5.66 | 9.13 | -5.68 | -7.78 | 8.16 | 0.37 | 17.75 | 23.62 | 7.31 | 19.59 | 20.06 | 11.32 | 56.6 | 11.45 | 8.84 | 15.77 | 8.16 | 0.37 | 17.75 | 7.96 | 5.12 | -4.44 |
22Q2 (11) | 375 | 0.0 | 0.0 | 4.80 | -1.23 | -2.64 | 4.10 | 3.8 | -9.29 | 9.66 | 98.77 | 2.01 | 227.45 | 2.18 | 6.42 | 24.63 | 7.51 | -5.2 | 9.68 | -7.37 | -23.36 | 8.13 | -5.47 | -11.15 | 22.01 | -5.33 | -18.42 | 18.02 | -1.1 | -2.54 | 10.52 | -9.85 | -18.89 | 8.13 | -5.47 | -11.15 | 7.01 | 32.32 | 19.77 |
22Q1 (10) | 375 | 0.0 | 0.0 | 4.86 | 65.87 | 7.05 | 3.95 | 35.74 | -8.99 | 4.86 | -69.26 | 7.05 | 222.6 | 11.84 | 7.97 | 22.91 | 2.23 | -6.15 | 10.45 | 35.19 | -13.71 | 8.60 | 45.52 | -1.04 | 23.25 | 51.07 | -6.89 | 18.22 | 65.94 | 7.05 | 11.67 | 55.6 | -3.47 | 8.60 | 45.52 | -1.04 | 5.81 | 25.77 | 12.37 |
21Q4 (9) | 375 | 0.0 | 0.0 | 2.93 | -14.33 | -16.29 | 2.91 | -11.01 | -12.61 | 15.81 | 22.75 | 19.86 | 199.04 | -0.21 | 13.62 | 22.41 | -5.28 | -10.0 | 7.73 | -21.92 | -17.85 | 5.91 | -14.72 | -25.1 | 15.39 | -22.08 | -6.61 | 10.98 | -14.29 | -16.5 | 7.50 | -24.17 | -20.47 | 5.91 | -14.72 | -25.1 | -3.44 | -22.48 | -19.33 |
21Q3 (8) | 375 | 0.0 | 0.0 | 3.42 | -30.63 | -13.42 | 3.27 | -27.65 | -13.72 | 12.88 | 36.01 | 32.92 | 199.46 | -6.67 | 2.46 | 23.66 | -8.93 | -0.76 | 9.90 | -21.62 | -9.51 | 6.93 | -24.26 | -13.59 | 19.75 | -26.8 | -7.23 | 12.81 | -30.72 | -13.62 | 9.89 | -23.75 | -9.18 | 6.93 | -24.26 | -13.59 | -1.50 | -11.02 | -11.75 |
21Q2 (7) | 375 | 0.0 | 0.0 | 4.93 | 8.59 | 21.43 | 4.52 | 4.15 | 14.72 | 9.47 | 108.59 | 64.98 | 213.72 | 3.66 | 8.48 | 25.98 | 6.43 | 13.15 | 12.63 | 4.29 | 9.83 | 9.15 | 5.29 | 13.95 | 26.98 | 8.05 | 19.06 | 18.49 | 8.64 | 21.48 | 12.97 | 7.28 | 14.07 | 9.15 | 5.29 | 13.95 | 10.68 | 19.15 | 17.24 |
21Q1 (6) | 375 | 0.0 | 0.0 | 4.54 | 29.71 | 170.24 | 4.34 | 30.33 | 172.96 | 4.54 | -65.58 | 170.24 | 206.17 | 17.69 | 54.75 | 24.41 | -1.97 | 23.03 | 12.11 | 28.69 | 97.88 | 8.69 | 10.14 | 78.44 | 24.97 | 51.52 | 206.0 | 17.02 | 29.43 | 170.59 | 12.09 | 28.21 | 96.59 | 8.69 | 10.14 | 78.44 | 3.84 | 9.16 | 9.09 |
20Q4 (5) | 375 | 0.0 | 0.0 | 3.50 | -11.39 | 108.33 | 3.33 | -12.14 | 99.4 | 13.19 | 36.12 | 46.56 | 175.18 | -10.02 | 11.19 | 24.90 | 4.45 | 20.23 | 9.41 | -13.99 | 59.22 | 7.89 | -1.62 | 80.14 | 16.48 | -22.59 | 77.01 | 13.15 | -11.33 | 109.06 | 9.43 | -13.41 | 64.29 | 7.89 | -1.62 | 80.14 | - | - | 0.00 |
20Q3 (4) | 375 | 0.0 | 0.0 | 3.95 | -2.71 | 0.0 | 3.79 | -3.81 | 0.0 | 9.69 | 68.82 | 0.0 | 194.68 | -1.19 | 0.0 | 23.84 | 3.83 | 0.0 | 10.94 | -4.87 | 0.0 | 8.02 | -0.12 | 0.0 | 21.29 | -6.05 | 0.0 | 14.83 | -2.56 | 0.0 | 10.89 | -4.22 | 0.0 | 8.02 | -0.12 | 0.0 | - | - | 0.00 |
20Q2 (3) | 375 | 0.0 | 0.0 | 4.06 | 141.67 | 0.0 | 3.94 | 147.8 | 0.0 | 5.74 | 241.67 | 0.0 | 197.02 | 47.88 | 0.0 | 22.96 | 15.73 | 0.0 | 11.50 | 87.91 | 0.0 | 8.03 | 64.89 | 0.0 | 22.66 | 177.7 | 0.0 | 15.22 | 141.97 | 0.0 | 11.37 | 84.88 | 0.0 | 8.03 | 64.89 | 0.0 | - | - | 0.00 |
20Q1 (2) | 375 | 0.0 | 0.0 | 1.68 | 0.0 | 0.0 | 1.59 | -4.79 | 0.0 | 1.68 | -81.33 | 0.0 | 133.23 | -15.44 | 0.0 | 19.84 | -4.2 | 0.0 | 6.12 | 3.55 | 0.0 | 4.87 | 11.19 | 0.0 | 8.16 | -12.35 | 0.0 | 6.29 | 0.0 | 0.0 | 6.15 | 7.14 | 0.0 | 4.87 | 11.19 | 0.0 | - | - | 0.00 |
19Q4 (1) | 375 | 0.0 | 0.0 | 1.68 | 0.0 | 0.0 | 1.67 | 0.0 | 0.0 | 9.00 | 0.0 | 0.0 | 157.55 | 0.0 | 0.0 | 20.71 | 0.0 | 0.0 | 5.91 | 0.0 | 0.0 | 4.38 | 0.0 | 0.0 | 9.31 | 0.0 | 0.0 | 6.29 | 0.0 | 0.0 | 5.74 | 0.0 | 0.0 | 4.38 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/10 | 48.71 | -19.19 | -6.53 | 625.57 | -7.06 | 177.55 | N/A | - | ||
2024/9 | 60.28 | -12.06 | -4.76 | 576.86 | -7.1 | 204.57 | 1.34 | - | ||
2024/8 | 68.56 | -9.47 | 2.02 | 516.58 | -7.37 | 215.23 | 1.28 | - | ||
2024/7 | 75.73 | 6.75 | 16.62 | 448.02 | -8.65 | 218.31 | 1.26 | - | ||
2024/6 | 70.94 | -0.96 | -7.5 | 372.29 | -12.51 | 211.66 | 1.37 | - | ||
2024/5 | 71.64 | 3.7 | -7.12 | 301.35 | -13.61 | 211.96 | 1.37 | - | ||
2024/4 | 69.08 | -3.03 | -1.74 | 229.71 | -15.46 | 181.76 | 1.6 | - | ||
2024/3 | 71.25 | 71.95 | -17.36 | 160.63 | -20.24 | 160.63 | 2.05 | - | ||
2024/2 | 41.43 | -13.58 | -27.19 | 89.38 | -22.4 | 131.07 | 2.51 | - | ||
2024/1 | 47.95 | 15.01 | -17.73 | 47.95 | -17.73 | 144.33 | 2.28 | - | ||
2023/12 | 41.69 | -23.77 | -25.76 | 769.49 | -16.39 | 148.5 | 2.34 | - | ||
2023/11 | 54.69 | 4.94 | -28.09 | 727.8 | -15.79 | 170.11 | 2.04 | - | ||
2023/10 | 52.12 | -17.66 | -34.35 | 673.11 | -14.6 | 182.61 | 1.9 | - | ||
2023/9 | 63.3 | -5.79 | -20.92 | 620.99 | -12.39 | 195.43 | 1.81 | - | ||
2023/8 | 67.19 | 3.47 | -22.86 | 557.69 | -11.3 | 208.83 | 1.69 | - | ||
2023/7 | 64.94 | -15.33 | -29.13 | 490.5 | -9.44 | 218.78 | 1.62 | - | ||
2023/6 | 76.7 | -0.56 | -13.51 | 425.56 | -5.43 | 224.15 | 1.71 | - | ||
2023/5 | 77.14 | 9.7 | -3.35 | 348.86 | -3.45 | 233.67 | 1.64 | - | ||
2023/4 | 70.31 | -18.45 | 20.27 | 271.72 | -3.47 | 213.44 | 1.8 | - | ||
2023/3 | 86.22 | 51.51 | -3.55 | 201.41 | -9.7 | 201.41 | 2.05 | - | ||
2023/2 | 56.91 | -2.36 | -14.9 | 115.19 | -13.81 | 171.35 | 2.41 | - | ||
2023/1 | 58.28 | 3.77 | -12.72 | 58.28 | -12.72 | 190.51 | 2.17 | - | ||
2022/12 | 56.16 | -26.16 | -12.42 | 920.44 | 12.44 | 211.62 | 1.96 | - | ||
2022/11 | 76.07 | -4.18 | 8.52 | 864.28 | 14.56 | 235.5 | 1.76 | - | ||
2022/10 | 79.39 | -0.82 | 21.55 | 788.21 | 15.17 | 246.55 | 1.68 | - | ||
2022/9 | 80.05 | -8.11 | 22.8 | 708.82 | 14.5 | 258.8 | 1.45 | - | ||
2022/8 | 87.12 | -4.93 | 34.89 | 628.77 | 13.52 | 267.44 | 1.4 | - | ||
2022/7 | 91.63 | 3.31 | 32.09 | 541.66 | 10.7 | 260.14 | 1.44 | - | ||
2022/6 | 88.69 | 11.12 | 21.8 | 450.02 | 7.17 | 226.96 | 1.53 | - | ||
2022/5 | 79.81 | 36.52 | 10.97 | 361.33 | 4.1 | 227.67 | 1.52 | - | ||
2022/4 | 58.46 | -34.6 | -15.41 | 281.52 | 2.3 | 214.74 | 1.62 | - | ||
2022/3 | 89.4 | 33.67 | 6.28 | 223.06 | 8.25 | 223.06 | 1.52 | - | ||
2022/2 | 66.88 | 0.14 | 18.93 | 133.66 | 9.61 | 197.8 | 1.71 | - | ||
2022/1 | 66.78 | 4.12 | 1.63 | 66.78 | 1.63 | 201.01 | 1.69 | - | ||
2021/12 | 64.13 | -8.49 | 11.5 | 818.56 | 16.93 | 199.54 | 1.55 | - | ||
2021/11 | 70.09 | 7.31 | 16.61 | 754.43 | 17.41 | 200.58 | 1.54 | - | ||
2021/10 | 65.31 | 0.19 | 14.48 | 684.34 | 17.5 | 195.07 | 1.58 | - | ||
2021/9 | 65.18 | 0.93 | 1.08 | 619.03 | 17.82 | 199.13 | 1.3 | - | ||
2021/8 | 64.58 | -6.9 | 1.77 | 553.84 | 20.16 | 206.76 | 1.25 | - | ||
2021/7 | 69.37 | -4.72 | 3.02 | 489.26 | 23.1 | 214.1 | 1.21 | - | ||
2021/6 | 72.81 | 1.23 | -3.84 | 419.9 | 27.2 | 213.85 | 1.0 | - | ||
2021/5 | 71.92 | 4.06 | 1.51 | 347.08 | 36.44 | 225.15 | 0.95 | - | ||
2021/4 | 69.11 | -17.82 | 37.36 | 275.16 | 49.93 | 209.46 | 1.02 | - | ||
2021/3 | 84.11 | 49.57 | 82.19 | 206.05 | 54.67 | 206.05 | 0.89 | 去年同期因疫情影響基期較低, 而今年本期各市場自行車及電動自行車持續熱銷。 | ||
2021/2 | 56.23 | -14.41 | 42.11 | 121.94 | 40.08 | 179.46 | 1.02 | - | ||
2021/1 | 65.71 | 14.23 | 38.38 | 65.71 | 38.38 | 183.33 | 1.0 | - | ||
2020/12 | 57.52 | -4.3 | 19.63 | 700.03 | 10.4 | 174.67 | 1.04 | - | ||
2020/11 | 60.1 | 5.35 | 12.01 | 642.52 | 9.64 | 181.63 | 1.0 | - | ||
2020/10 | 57.05 | -11.52 | 2.33 | 582.41 | 9.41 | 184.98 | 0.98 | - | ||
2020/9 | 64.48 | 1.61 | 7.26 | 525.36 | 10.23 | 195.27 | 0.76 | - | ||
2020/8 | 63.45 | -5.76 | 11.36 | 460.88 | 10.66 | 206.51 | 0.72 | - | ||
2020/7 | 67.33 | -11.07 | 27.81 | 397.43 | 10.55 | 213.9 | 0.7 | - | ||
2020/6 | 75.72 | 6.87 | 55.1 | 330.1 | 7.59 | 196.88 | 0.67 | 因歐美、中國自行車市場需求旺盛,利用自行車通勤或自行車休閒活動人數增加,加上高單價Ebike 熱銷,帶動本公司本月銷售大幅成長 | ||
2020/5 | 70.85 | 40.81 | 31.67 | 254.38 | -1.39 | 167.33 | 0.78 | - | ||
2020/4 | 50.31 | 8.98 | -12.95 | 183.53 | -10.11 | 136.05 | 0.96 | - | ||
2020/3 | 46.16 | 16.67 | -20.01 | 133.21 | -8.98 | 133.21 | 1.19 | - | ||
2020/2 | 39.57 | -16.66 | -2.09 | 87.05 | -1.8 | 135.12 | 1.17 | - | ||
2020/1 | 47.48 | -1.23 | -1.57 | 47.48 | -1.57 | 149.22 | 1.06 | - | ||
2019/12 | 48.08 | -10.4 | 6.93 | 634.05 | 5.67 | 0.0 | N/A | - | ||
2019/11 | 53.66 | -3.74 | 6.24 | 585.97 | 5.56 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 392 | 3.98 | 8.44 | -44.25 | 8.42 | -34.06 | 769.54 | -16.39 | 22.06 | -2.48 | 6.12 | -28.84 | 4.63 | -31.0 | 47.09 | -40.5 | 47.99 | -45.08 | 34.01 | -41.8 |
2022 (9) | 377 | 0.53 | 15.14 | -3.75 | 12.77 | -15.09 | 920.44 | 12.47 | 22.62 | -6.34 | 8.60 | -19.17 | 6.71 | -12.97 | 79.14 | -9.13 | 87.38 | 0.11 | 58.44 | -1.45 |
2021 (8) | 375 | 0.0 | 15.73 | 19.89 | 15.04 | 18.8 | 818.4 | 16.9 | 24.15 | 4.59 | 10.64 | 8.57 | 7.71 | 4.33 | 87.09 | 26.99 | 87.28 | 27.73 | 59.3 | 19.82 |
2020 (7) | 375 | 0.0 | 13.12 | 46.59 | 12.66 | 50.89 | 700.11 | 10.34 | 23.09 | 7.3 | 9.80 | 31.37 | 7.39 | 30.34 | 68.58 | 44.93 | 68.33 | 42.06 | 49.49 | 46.64 |
2019 (6) | 375 | 0.0 | 8.95 | 17.92 | 8.39 | 30.69 | 634.5 | 5.33 | 21.52 | 3.76 | 7.46 | 15.12 | 5.67 | 15.01 | 47.32 | 21.21 | 48.1 | 13.31 | 33.75 | 17.84 |
2018 (5) | 375 | 0.0 | 7.59 | 39.27 | 6.42 | 20.0 | 602.39 | 9.1 | 20.74 | 3.75 | 6.48 | 21.35 | 4.93 | 31.12 | 39.04 | 32.34 | 42.45 | 46.23 | 28.64 | 39.44 |
2017 (4) | 375 | 0.0 | 5.45 | -32.96 | 5.35 | -17.18 | 552.12 | -3.51 | 19.99 | -3.94 | 5.34 | -19.58 | 3.76 | -31.51 | 29.5 | -22.41 | 29.03 | -32.91 | 20.54 | -32.99 |
2016 (3) | 375 | 0.0 | 8.13 | -20.29 | 6.46 | -29.78 | 572.21 | -5.29 | 20.81 | -6.09 | 6.64 | -17.41 | 5.49 | -14.08 | 38.02 | -21.71 | 43.27 | -14.86 | 30.65 | -20.24 |
2015 (2) | 375 | 0.0 | 10.20 | -6.93 | 9.20 | 4.55 | 604.18 | 0.62 | 22.16 | -1.42 | 8.04 | -1.95 | 6.39 | -6.58 | 48.56 | -1.36 | 50.82 | -8.88 | 38.43 | -6.54 |
2014 (1) | 375 | 0.0 | 10.96 | 17.34 | 8.80 | 9.86 | 600.45 | 10.39 | 22.48 | 0 | 8.20 | 0 | 6.84 | 0 | 49.23 | 18.66 | 55.77 | 23.8 | 41.12 | 17.32 |