損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)80.39-11.461.3-12.549.533.810.8645.7600000000000000002.66104.6212.23-4.239.1-3.913.07-6.1225.07-2.154.73-4.063.43-21.150.0001880.014.5-3.72
2023 (9)90.73-4.8170.09-8.779.18-2.750.59103.450.0716.670.010000.3430.770.25150.0000.06500.00.28-89.591.3-56.8112.775.989.474.073.2712.3725.626.224.934.894.3534.260.0001880.015.065.39
2022 (8)95.31-1.676.83-3.949.442.050.2993.330.060.000000.26100.00.1-28.57-0.0700.01-98.462.6903.01502.012.0548.229.136.432.91109.3524.1240.724.7035.843.24-1.220.0001880.014.2935.45
2021 (7)96.867.2279.9816.449.25-2.120.15-16.670.06-14.2900000.1330.00.14-64.1000.656400.0-0.5400.508.13-26.436.67-19.051.39-48.917.14-30.493.46-18.783.28-34.270.0001880.010.55-21.56
2020 (6)90.344.0568.693.689.453.050.18-35.710.07-12.500000.10.00.39116.67-0.0200.010.0-1.660-1.14011.05-4.258.24-0.242.72-12.5424.66-8.54.26-0.234.9915.510.0001880.013.45-0.81
2019 (5)86.824.5666.250.79.172.120.2816.670.08166.6700000.1-44.440.18-37.93-0.0100.010.0-0.0300.14-90.611.5418.368.2619.193.1117.826.95-0.374.2719.274.3249.480.0001880.013.5618.22
2018 (4)83.033.7165.793.388.987.670.24-17.240.03200.000000.18-18.180.2961.11-0.0600.01-50.00.8101.4909.7531.946.9326.02.6456.2127.0518.023.5825.172.89-12.420.0001880.011.4726.18
2017 (3)80.06-4.6863.641.298.34-17.340.2993.330.010.000000.22-24.140.18-21.74-0.0200.02100.0-1.590-0.707.39-36.355.5-32.931.69-49.5522.92-20.662.86-33.493.30-18.920.0001880.09.09-33.16
2016 (2)83.995.1662.831.7510.095.10.1587.50.010.000000.29-19.440.230.0-0.1100.01-97.780.48-52.940.54-76.011.617.98.23.023.3528.8528.8919.734.302.874.0733.880.0001880.013.67.59
2015 (1)79.8712.8961.757.999.612.020.08-33.330.01-66.6700000.3656.520.234.55-0.0200.45-19.641.0270.02.2530.8110.7660.367.9656.692.679.3124.1311.974.1855.973.0469.830.0001880.012.6448.88
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)19.36-12.95-23.2114.81-10.68-22.012.558.05-2.670.19-9.5211.760-100.0-100.00000000-100.0-100.00-100.0-100.00100.0000-100.00100.0100.01.04405.88267.743.042.72.012.13-1.84-4.050.8917.1117.1129.3313.5115.431.13-1.74-4.240.58-56.72-61.594.8330.54-3.981880.00.03.622.841.69
24Q3 (19)22.2412.84-16.6716.5810.61-15.712.36-3.673.510.21-30.075.00.0350.050.00000000.04-75.0-42.860.05-16.670.0-0.060000-100.0-0.62-247.62-201.64-0.34-140.96-153.122.96-4.82-44.882.17-7.26-46.150.760.0-42.8625.846.344.241.15-7.26-46.261.3467.5-25.563.7045.67-3.91880.00.03.52-4.09-40.74
24Q2 (18)19.713.3-6.5914.990.54-11.772.4512.912.390.3100.0100.00.020.00.00000000.160-40.740.060.0-25.000000-100.00.42-51.16-50.00.83-26.55-38.523.11-0.32-5.472.34-4.494.00.7616.92-26.2124.3015.94-22.311.24-4.624.20.8014.2966.672.5495.3848.541880.00.03.67-0.54-4.92
24Q1 (17)19.08-24.327.5514.91-21.483.332.17-17.183.330.15-11.760.00.020.00.00000000-100.000.0620.00.00000-100.000.86200.0377.421.13282.261512.53.124.7176.112.4510.36152.580.65-14.47333.3320.96-17.5154.121.3010.17154.90.70-53.6425.01.30-74.16154.91880.00.03.693.65117.06
23Q4 (16)25.21-5.5518.1918.99-3.4618.022.6214.91-3.320.1741.676.250.020.00.00000000.01-85.710.00.050.0150.000100.00.020.00-0.86-240.987.53-0.62-196.8824.392.98-44.5174.272.22-44.9170.770.76-42.86100.025.412.514.721.18-44.8671.011.51-16.1133.635.0330.654.141880.00.03.56-40.0756.14
23Q3 (15)26.6926.49-1.819.6715.77-9.652.284.59-8.430.12-20.071.430.020.00.00000000.07-74.0716.670.05-37.566.6700100.00.020.000.61-27.38-69.040.64-52.59-69.525.3763.226.974.0379.116.051.3329.139.0224.79-20.751.62.1479.836.471.80275.0100.03.85125.15-7.01880.00.05.9453.896.45
23Q2 (14)21.118.94-14.8916.9917.74-14.882.183.812.350.150.0275.00.020.00.00000000.27042.110.0833.33100.00000.02000.84370.97-21.51.351787.517.393.29191.15-14.552.25131.96-19.931.03586.670.9831.28130.017.861.19133.33-20.130.48-14.29-45.451.71235.29-19.341880.00.03.86127.06-12.27
23Q1 (13)17.74-16.83-19.414.43-10.32-24.092.1-22.51-0.470.15-6.25650.00.020.0100.00000000-100.000.06200.0500.00100.00000-0.3166.67-153.45-0.0890.24-113.561.13-33.92-23.650.97-25.38-17.80.15-60.53-46.4313.60-38.6-28.80.51-26.09-19.050.56-50.4480.650.51-89.44-19.051880.00.01.7-25.44-16.26
22Q4 (12)21.33-21.52-15.5916.09-26.09-23.452.718.8412.920.16128.57433.330.020.00.00000000.01-83.330.00.02-33.33200.0-0.0260.00000-0.93-147.21-564.29-0.82-139.05-645.451.71-65.94-1.721.3-65.79-10.960.38-68.8546.1522.15-9.2245.920.69-65.67-10.391.1325.5634.524.8316.6736.441880.00.02.28-59.14-0.44
22Q3 (11)27.189.6413.9621.779.078.692.4916.99.210.0775.075.00.020.00.00000000.06-68.42-45.450.03-25.0-40.0-0.050-400.000-100.01.9784.112088.892.182.61123.45.0230.39102.423.835.2371.951.2219.61388.024.40-8.06143.762.0134.971.790.902.2732.354.1495.2849.461880.00.05.5826.8279.42
22Q2 (10)24.7912.63-4.819.965.0-7.552.130.95-7.790.04100.00.00.02100.0100.00000000.1901800.00.04300.0500.00000001.0784.48354.761.1594.92394.873.85160.14120.02.81138.14108.151.02264.29168.4226.5438.9522.931.49136.51106.940.88183.87-5.382.12236.5133.331880.00.04.4116.7586.44
22Q1 (9)22.01-12.91.3819.01-9.569.632.11-12.08-6.640.02-33.33-50.00.01-50.00.00000000-100.000.01150.0-91.670000000.58514.29928.570.59636.36883.331.48-14.94-31.81.18-19.18-28.480.287.69-44.019.1025.82-17.960.63-18.18-28.410.31-63.1-63.530.63-82.2-28.411880.00.02.03-11.35-27.24
21Q4 (8)25.275.954.8521.024.9413.52.45.26-10.450.03-25.0-62.50.020.00.00000000.01-90.910.0-0.02-140.0-140.00100.0100.00-100.00-0.14-255.5684.27-0.11-111.786.91.74-29.84-15.531.46-33.94-5.190.264.0-46.9415.1851.65-36.750.77-34.19-6.10.8423.53-33.863.5427.8-18.991880.00.02.29-26.37-14.87
21Q3 (7)23.85-8.41-9.2120.03-7.231.682.28-1.3-3.80.040.0100.00.02100.00.00000000.111000.037.50.05600.0-73.68-0.0100.00.64000.09121.43111.110.94341.03274.072.4841.71-32.052.2163.7-19.640.25-34.21-70.9310.01-53.64-57.311.1762.5-19.860.68-26.88-61.142.7774.21-21.971880.00.03.1131.78-26.65
21Q2 (6)26.0419.9416.221.5924.5129.442.312.214.050.040.00.00.010.0-50.00000000.0100-0.01-108.33-110.000000-100.0-0.42-500.0-90.91-0.39-750.0-387.51.75-19.35-48.831.35-18.18-44.670.38-24.0-60.4221.59-7.26-23.250.72-18.18-44.620.939.41-30.61.5980.68-24.291880.00.02.36-15.41-41.0
21Q1 (5)21.71-9.9223.5617.34-6.3725.832.26-15.673.670.04-50.0-20.00.01-50.0-50.00000000-100.0-100.00.12140.0200.00100.0000100.0-0.0792.13-126.920.06107.14-81.252.175.3413.021.657.149.270.52.0421.9523.28-3.08.380.887.3210.00.85-33.0734.920.88-79.8610.01880.00.02.793.7211.16
20Q4 (4)24.1-8.260.018.52-5.990.02.6813.080.00.08300.00.00.020.00.0000.0000.00.01-87.50.00.05-73.680.0-0.010.00.0000.0-0.89-9.880.0-0.84-55.560.02.06-43.560.01.54-44.00.00.49-43.020.024.002.350.00.82-43.840.01.27-27.430.04.3723.10.01880.00.02.69-36.560.0
20Q3 (3)26.2717.220.019.718.110.02.376.760.00.02-50.00.00.020.00.0000.0000.00.0800.00.1990.00.0-0.0100.00-100.00.0-0.81-268.180.0-0.54-575.00.03.656.730.02.7512.70.00.86-10.420.023.45-16.640.01.4612.310.01.7530.60.03.5569.050.01880.00.04.246.00.0
20Q2 (2)22.4127.550.016.6821.040.02.221.830.00.04-20.00.00.020.00.0000.0000.00-100.00.00.1150.00.0000.00.01200.00.0-0.22-184.620.0-0.08-125.00.03.4278.120.02.4461.590.00.96134.150.028.1330.960.01.3062.50.01.34112.70.02.10162.50.01880.00.04.059.360.0
20Q1 (1)17.570.00.013.780.00.02.180.00.00.050.00.00.020.00.000.00.000.00.00.010.00.00.040.00.000.00.0-0.010.00.00.260.00.00.320.00.01.920.00.01.510.00.00.410.00.021.480.00.00.800.00.00.630.00.00.800.00.01880.00.02.510.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。