損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 90.73 | -4.81 | 70.09 | -8.77 | 9.18 | -2.75 | 0.59 | 103.45 | 0.07 | 16.67 | 0.01 | 0 | 0 | 0 | 0.34 | 30.77 | 0.25 | 150.0 | 0 | 0 | 0.06 | 500.0 | 0.28 | -89.59 | 1.3 | -56.81 | 12.77 | 5.98 | 9.47 | 4.07 | 3.27 | 12.37 | 25.62 | 6.22 | 4.93 | 4.89 | 4.37 | 34.05 | 0.00 | 0 | 188 | 0.0 | 15.06 | 5.39 |
| 2022 (9) | 95.31 | -1.6 | 76.83 | -3.94 | 9.44 | 2.05 | 0.29 | 93.33 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.26 | 100.0 | 0.1 | -28.57 | -0.07 | 0 | 0.01 | -98.46 | 2.69 | 0 | 3.01 | 502.0 | 12.05 | 48.22 | 9.1 | 36.43 | 2.91 | 109.35 | 24.12 | 40.72 | 4.70 | 35.84 | 3.26 | -1.21 | 0.00 | 0 | 188 | 0.0 | 14.29 | 35.45 |
| 2021 (8) | 96.86 | 7.22 | 79.98 | 16.44 | 9.25 | -2.12 | 0.15 | -16.67 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0.13 | 30.0 | 0.14 | -64.1 | 0 | 0 | 0.65 | 6400.0 | -0.54 | 0 | 0.5 | 0 | 8.13 | -26.43 | 6.67 | -19.05 | 1.39 | -48.9 | 17.14 | -30.49 | 3.46 | -18.78 | 3.30 | -34.26 | 0.00 | 0 | 188 | 0.0 | 10.55 | -21.56 |
| 2020 (7) | 90.34 | 4.05 | 68.69 | 3.68 | 9.45 | 3.05 | 0.18 | -35.71 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0.1 | 0.0 | 0.39 | 116.67 | -0.02 | 0 | 0.01 | 0.0 | -1.66 | 0 | -1.14 | 0 | 11.05 | -4.25 | 8.24 | -0.24 | 2.72 | -12.54 | 24.66 | -8.5 | 4.26 | -0.23 | 5.02 | 15.67 | 0.00 | 0 | 188 | 0.0 | 13.45 | -0.81 |
| 2019 (6) | 86.82 | 4.56 | 66.25 | 0.7 | 9.17 | 2.12 | 0.28 | 16.67 | 0.08 | 166.67 | 0 | 0 | 0 | 0 | 0.1 | -44.44 | 0.18 | -37.93 | -0.01 | 0 | 0.01 | 0.0 | -0.03 | 0 | 0.14 | -90.6 | 11.54 | 18.36 | 8.26 | 19.19 | 3.11 | 17.8 | 26.95 | -0.37 | 4.27 | 19.27 | 4.34 | 49.14 | 0.00 | 0 | 188 | 0.0 | 13.56 | 18.22 |
| 2018 (5) | 83.03 | 3.71 | 65.79 | 3.38 | 8.98 | 7.67 | 0.24 | -17.24 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.18 | -18.18 | 0.29 | 61.11 | -0.06 | 0 | 0.01 | -50.0 | 0.81 | 0 | 1.49 | 0 | 9.75 | 31.94 | 6.93 | 26.0 | 2.64 | 56.21 | 27.05 | 18.02 | 3.58 | 25.17 | 2.91 | -12.35 | 0.00 | 0 | 188 | 0.0 | 11.47 | 26.18 |
| 2017 (4) | 80.06 | -4.68 | 63.64 | 1.29 | 8.34 | -17.34 | 0.29 | 93.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.22 | -24.14 | 0.18 | -21.74 | -0.02 | 0 | 0.02 | 100.0 | -1.59 | 0 | -0.7 | 0 | 7.39 | -36.35 | 5.5 | -32.93 | 1.69 | -49.55 | 22.92 | -20.66 | 2.86 | -33.49 | 3.32 | -19.02 | 0.00 | 0 | 188 | 0.0 | 9.09 | -33.16 |
| 2016 (3) | 83.99 | 5.16 | 62.83 | 1.75 | 10.09 | 5.1 | 0.15 | 87.5 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.29 | -19.44 | 0.23 | 0.0 | -0.11 | 0 | 0.01 | -97.78 | 0.48 | -52.94 | 0.54 | -76.0 | 11.61 | 7.9 | 8.2 | 3.02 | 3.35 | 28.85 | 28.89 | 19.73 | 4.30 | 2.87 | 4.10 | 34.43 | 0.00 | 0 | 188 | 0.0 | 13.6 | 7.59 |
| 2015 (2) | 79.87 | 12.89 | 61.75 | 7.99 | 9.6 | 12.02 | 0.08 | -33.33 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.36 | 56.52 | 0.23 | 4.55 | -0.02 | 0 | 0.45 | -19.64 | 1.02 | 70.0 | 2.25 | 30.81 | 10.76 | 60.36 | 7.96 | 56.69 | 2.6 | 79.31 | 24.13 | 11.97 | 4.18 | 55.97 | 3.05 | 69.44 | 0.00 | 0 | 188 | 0.0 | 12.64 | 48.88 |
| 2014 (1) | 70.75 | 20.16 | 57.18 | 15.87 | 8.57 | 33.07 | 0.12 | 50.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.23 | -20.69 | 0.22 | -24.14 | 0.01 | 0 | 0.56 | -45.1 | 0.6 | 361.54 | 1.72 | -62.11 | 6.71 | -12.06 | 5.08 | -12.56 | 1.45 | -14.71 | 21.55 | -3.54 | 2.68 | -12.7 | 1.80 | 164.71 | 0.00 | 0 | 188 | 0.0 | 8.49 | -7.62 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 22.24 | 12.84 | -16.67 | 16.58 | 10.61 | -15.71 | 2.36 | -3.67 | 3.51 | 0.21 | -30.0 | 75.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | -0.34 | -140.96 | -153.12 | 2.96 | -4.82 | -44.88 | 2.17 | -7.26 | -46.15 | 0.76 | 0.0 | -42.86 | 25.84 | 6.34 | 4.24 | 1.16 | -6.45 | -45.79 | 1.34 | 65.43 | -25.97 | 3.70 | 45.67 | -3.9 | 187 | -0.53 | -0.53 | 3.52 | -4.09 | -40.74 |
| 24Q2 (19) | 19.71 | 3.3 | -6.59 | 14.99 | 0.54 | -11.77 | 2.45 | 12.9 | 12.39 | 0.3 | 100.0 | 100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0 | -40.74 | 0.06 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.42 | -51.16 | -50.0 | 0.83 | -26.55 | -38.52 | 3.11 | -0.32 | -5.47 | 2.34 | -4.49 | 4.0 | 0.76 | 16.92 | -26.21 | 24.30 | 15.94 | -22.31 | 1.24 | -4.62 | 4.2 | 0.81 | 14.08 | 68.75 | 2.54 | 95.38 | 48.54 | 188 | 0.0 | 0.0 | 3.67 | -0.54 | -4.92 |
| 24Q1 (18) | 19.08 | -24.32 | 7.55 | 14.91 | -21.48 | 3.33 | 2.17 | -17.18 | 3.33 | 0.15 | -11.76 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.06 | 20.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.86 | 200.0 | 377.42 | 1.13 | 282.26 | 1512.5 | 3.12 | 4.7 | 176.11 | 2.45 | 10.36 | 152.58 | 0.65 | -14.47 | 333.33 | 20.96 | -17.51 | 54.12 | 1.30 | 10.17 | 154.9 | 0.71 | -53.29 | 26.79 | 1.30 | -74.16 | 154.9 | 188 | 0.0 | 0.0 | 3.69 | 3.65 | 117.06 |
| 23Q4 (17) | 25.21 | -5.55 | 18.19 | 18.99 | -3.46 | 18.02 | 2.62 | 14.91 | -3.32 | 0.17 | 41.67 | 6.25 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -85.71 | 0.0 | 0.05 | 0.0 | 150.0 | 0 | 0 | 100.0 | 0.02 | 0.0 | 0 | -0.86 | -240.98 | 7.53 | -0.62 | -196.88 | 24.39 | 2.98 | -44.51 | 74.27 | 2.22 | -44.91 | 70.77 | 0.76 | -42.86 | 100.0 | 25.41 | 2.5 | 14.72 | 1.18 | -44.86 | 71.01 | 1.52 | -16.02 | 34.51 | 5.03 | 30.65 | 4.14 | 188 | 0.0 | 0.0 | 3.56 | -40.07 | 56.14 |
| 23Q3 (16) | 26.69 | 26.49 | -1.8 | 19.67 | 15.77 | -9.65 | 2.28 | 4.59 | -8.43 | 0.12 | -20.0 | 71.43 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -74.07 | 16.67 | 0.05 | -37.5 | 66.67 | 0 | 0 | 100.0 | 0.02 | 0.0 | 0 | 0.61 | -27.38 | -69.04 | 0.64 | -52.59 | -69.52 | 5.37 | 63.22 | 6.97 | 4.03 | 79.11 | 6.05 | 1.33 | 29.13 | 9.02 | 24.79 | -20.75 | 1.6 | 2.14 | 79.83 | 6.47 | 1.81 | 277.08 | 98.9 | 3.85 | 125.15 | -7.0 | 188 | 0.0 | 0.0 | 5.94 | 53.89 | 6.45 |
| 23Q2 (15) | 21.1 | 18.94 | -14.89 | 16.99 | 17.74 | -14.88 | 2.18 | 3.81 | 2.35 | 0.15 | 0.0 | 275.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 0 | 42.11 | 0.08 | 33.33 | 100.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.84 | 370.97 | -21.5 | 1.35 | 1787.5 | 17.39 | 3.29 | 191.15 | -14.55 | 2.25 | 131.96 | -19.93 | 1.03 | 586.67 | 0.98 | 31.28 | 130.0 | 17.86 | 1.19 | 133.33 | -20.13 | 0.48 | -14.29 | -46.07 | 1.71 | 235.29 | -19.34 | 188 | 0.0 | 0.0 | 3.86 | 127.06 | -12.27 |
| 23Q1 (14) | 17.74 | -16.83 | -19.4 | 14.43 | -10.32 | -24.09 | 2.1 | -22.51 | -0.47 | 0.15 | -6.25 | 650.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.06 | 200.0 | 500.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.31 | 66.67 | -153.45 | -0.08 | 90.24 | -113.56 | 1.13 | -33.92 | -23.65 | 0.97 | -25.38 | -17.8 | 0.15 | -60.53 | -46.43 | 13.60 | -38.6 | -28.8 | 0.51 | -26.09 | -19.05 | 0.56 | -50.44 | 75.0 | 0.51 | -89.44 | -19.05 | 188 | 0.0 | 0.0 | 1.7 | -25.44 | -16.26 |
| 22Q4 (13) | 21.33 | -21.52 | -15.59 | 16.09 | -26.09 | -23.45 | 2.71 | 8.84 | 12.92 | 0.16 | 128.57 | 433.33 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | 0.0 | 0.02 | -33.33 | 200.0 | -0.02 | 60.0 | 0 | 0 | 0 | 0 | -0.93 | -147.21 | -564.29 | -0.82 | -139.05 | -645.45 | 1.71 | -65.94 | -1.72 | 1.3 | -65.79 | -10.96 | 0.38 | -68.85 | 46.15 | 22.15 | -9.22 | 45.92 | 0.69 | -65.67 | -10.39 | 1.13 | 24.18 | 34.52 | 4.83 | 16.67 | 36.44 | 188 | 0.0 | 0.0 | 2.28 | -59.14 | -0.44 |
| 22Q3 (12) | 27.18 | 9.64 | 13.96 | 21.77 | 9.07 | 8.69 | 2.49 | 16.9 | 9.21 | 0.07 | 75.0 | 75.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -68.42 | -45.45 | 0.03 | -25.0 | -40.0 | -0.05 | 0 | -400.0 | 0 | 0 | -100.0 | 1.97 | 84.11 | 2088.89 | 2.1 | 82.61 | 123.4 | 5.02 | 30.39 | 102.42 | 3.8 | 35.23 | 71.95 | 1.22 | 19.61 | 388.0 | 24.40 | -8.06 | 143.76 | 2.01 | 34.9 | 71.79 | 0.91 | 2.25 | 33.82 | 4.14 | 95.28 | 49.46 | 188 | 0.0 | 0.0 | 5.58 | 26.82 | 79.42 |
| 22Q2 (11) | 24.79 | 12.63 | -4.8 | 19.96 | 5.0 | -7.55 | 2.13 | 0.95 | -7.79 | 0.04 | 100.0 | 0.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0 | 1800.0 | 0.04 | 300.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.07 | 84.48 | 354.76 | 1.15 | 94.92 | 394.87 | 3.85 | 160.14 | 120.0 | 2.81 | 138.14 | 108.15 | 1.02 | 264.29 | 168.42 | 26.54 | 38.95 | 22.93 | 1.49 | 136.51 | 106.94 | 0.89 | 178.13 | -4.3 | 2.12 | 236.51 | 33.33 | 188 | 0.0 | 0.0 | 4.4 | 116.75 | 86.44 |
| 22Q1 (10) | 22.01 | -12.9 | 1.38 | 19.01 | -9.56 | 9.63 | 2.11 | -12.08 | -6.64 | 0.02 | -33.33 | -50.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 150.0 | -91.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.58 | 514.29 | 928.57 | 0.59 | 636.36 | 883.33 | 1.48 | -14.94 | -31.8 | 1.18 | -19.18 | -28.48 | 0.28 | 7.69 | -44.0 | 19.10 | 25.82 | -17.96 | 0.63 | -18.18 | -28.41 | 0.32 | -61.9 | -62.35 | 0.63 | -82.2 | -28.41 | 188 | 0.0 | 0.0 | 2.03 | -11.35 | -27.24 |
| 21Q4 (9) | 25.27 | 5.95 | 4.85 | 21.02 | 4.94 | 13.5 | 2.4 | 5.26 | -10.45 | 0.03 | -25.0 | -62.5 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.91 | 0.0 | -0.02 | -140.0 | -140.0 | 0 | 100.0 | 100.0 | 0 | -100.0 | 0 | -0.14 | -255.56 | 84.27 | -0.11 | -111.7 | 86.9 | 1.74 | -29.84 | -15.53 | 1.46 | -33.94 | -5.19 | 0.26 | 4.0 | -46.94 | 15.18 | 51.65 | -36.75 | 0.77 | -34.19 | -6.1 | 0.84 | 23.53 | -33.86 | 3.54 | 27.8 | -18.99 | 188 | 0.0 | 0.0 | 2.29 | -26.37 | -14.87 |
| 21Q3 (8) | 23.85 | -8.41 | -9.21 | 20.03 | -7.23 | 1.68 | 2.28 | -1.3 | -3.8 | 0.04 | 0.0 | 100.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 1000.0 | 37.5 | 0.05 | 600.0 | -73.68 | -0.01 | 0 | 0.0 | 0.64 | 0 | 0 | 0.09 | 121.43 | 111.11 | 0.94 | 341.03 | 274.07 | 2.48 | 41.71 | -32.05 | 2.21 | 63.7 | -19.64 | 0.25 | -34.21 | -70.93 | 10.01 | -53.64 | -57.31 | 1.17 | 62.5 | -19.86 | 0.68 | -26.88 | -61.36 | 2.77 | 74.21 | -21.97 | 188 | 0.0 | 0.0 | 3.11 | 31.78 | -26.65 |
| 21Q2 (7) | 26.04 | 19.94 | 16.2 | 21.59 | 24.51 | 29.44 | 2.31 | 2.21 | 4.05 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.01 | -108.33 | -110.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.42 | -500.0 | -90.91 | -0.39 | -750.0 | -387.5 | 1.75 | -19.35 | -48.83 | 1.35 | -18.18 | -44.67 | 0.38 | -24.0 | -60.42 | 21.59 | -7.26 | -23.25 | 0.72 | -18.18 | -44.62 | 0.93 | 9.41 | -31.11 | 1.59 | 80.68 | -24.29 | 188 | 0.0 | 0.0 | 2.36 | -15.41 | -41.0 |
| 21Q1 (6) | 21.71 | -9.92 | 23.56 | 17.34 | -6.37 | 25.83 | 2.26 | -15.67 | 3.67 | 0.04 | -50.0 | -20.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.12 | 140.0 | 200.0 | 0 | 100.0 | 0 | 0 | 0 | 100.0 | -0.07 | 92.13 | -126.92 | 0.06 | 107.14 | -81.25 | 2.17 | 5.34 | 13.02 | 1.65 | 7.14 | 9.27 | 0.5 | 2.04 | 21.95 | 23.28 | -3.0 | 8.38 | 0.88 | 7.32 | 10.0 | 0.85 | -33.07 | 32.81 | 0.88 | -79.86 | 10.0 | 188 | 0.0 | 0.0 | 2.79 | 3.72 | 11.16 |
| 20Q4 (5) | 24.1 | -8.26 | 14.93 | 18.52 | -5.99 | 14.32 | 2.68 | 13.08 | 8.5 | 0.08 | 300.0 | -11.11 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -87.5 | 0 | 0.05 | -73.68 | 0.0 | -0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.89 | -9.88 | -61.82 | -0.84 | -55.56 | -95.35 | 2.06 | -43.56 | 10.16 | 1.54 | -44.0 | 7.69 | 0.49 | -43.02 | 22.5 | 24.00 | 2.35 | 13.48 | 0.82 | -43.84 | 7.89 | 1.27 | -27.84 | 28.28 | 4.37 | 23.1 | -0.23 | 188 | 0.0 | 0.0 | 2.69 | -36.56 | 10.7 |
| 20Q3 (4) | 26.27 | 17.22 | 0.0 | 19.7 | 18.11 | 0.0 | 2.37 | 6.76 | 0.0 | 0.02 | -50.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 0 | 0.0 | 0.19 | 90.0 | 0.0 | -0.01 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.81 | -268.18 | 0.0 | -0.54 | -575.0 | 0.0 | 3.65 | 6.73 | 0.0 | 2.75 | 12.7 | 0.0 | 0.86 | -10.42 | 0.0 | 23.45 | -16.64 | 0.0 | 1.46 | 12.31 | 0.0 | 1.76 | 30.37 | 0.0 | 3.55 | 69.05 | 0.0 | 188 | 0.0 | 0.0 | 4.24 | 6.0 | 0.0 |
| 20Q2 (3) | 22.41 | 27.55 | 0.0 | 16.68 | 21.04 | 0.0 | 2.22 | 1.83 | 0.0 | 0.04 | -20.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.1 | 150.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 200.0 | 0.0 | -0.22 | -184.62 | 0.0 | -0.08 | -125.0 | 0.0 | 3.42 | 78.12 | 0.0 | 2.44 | 61.59 | 0.0 | 0.96 | 134.15 | 0.0 | 28.13 | 30.96 | 0.0 | 1.30 | 62.5 | 0.0 | 1.35 | 110.94 | 0.0 | 2.10 | 162.5 | 0.0 | 188 | 0.0 | 0.0 | 4.0 | 59.36 | 0.0 |
| 20Q1 (2) | 17.57 | -16.21 | 0.0 | 13.78 | -14.94 | 0.0 | 2.18 | -11.74 | 0.0 | 0.05 | -44.44 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.26 | 147.27 | 0.0 | 0.32 | 174.42 | 0.0 | 1.92 | 2.67 | 0.0 | 1.51 | 5.59 | 0.0 | 0.41 | 2.5 | 0.0 | 21.48 | 1.56 | 0.0 | 0.80 | 5.26 | 0.0 | 0.64 | -35.35 | 0.0 | 0.80 | -81.74 | 0.0 | 188 | 0.0 | 0.0 | 2.51 | 3.29 | 0.0 |
| 19Q4 (1) | 20.97 | 0.0 | 0.0 | 16.2 | 0.0 | 0.0 | 2.47 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.55 | 0.0 | 0.0 | -0.43 | 0.0 | 0.0 | 1.87 | 0.0 | 0.0 | 1.43 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 21.15 | 0.0 | 0.0 | 0.76 | 0.0 | 0.0 | 0.99 | 0.0 | 0.0 | 4.38 | 0.0 | 0.0 | 188 | 0.0 | 0.0 | 2.43 | 0.0 | 0.0 |
