損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 78.46 | 1.72 | 51.22 | 2.15 | 19.3 | 5.87 | 0.23 | 27.78 | 0.41 | 10.81 | 0.05 | 0.0 | 0.35 | 9.38 | 2.59 | 0.78 | 0.43 | -8.51 | 0.02 | 0 | 0 | 0 | 0.06 | 0 | 3.17 | -2.16 | 11.11 | -7.42 | 8.85 | -5.65 | 1.69 | -11.98 | 15.23 | -4.93 | 2.29 | -5.76 | 1.48 | -6.92 | 0.00 | 0 | 385 | 0.0 | 19.56 | -3.46 |
| 2023 (9) | 77.13 | 0.78 | 50.14 | 2.04 | 18.23 | 3.7 | 0.18 | 200.0 | 0.37 | 42.31 | 0.05 | 0.0 | 0.32 | -3.03 | 2.57 | -5.17 | 0.47 | 34.29 | 0 | 0 | 0 | 0 | -0.06 | 0 | 3.24 | 22.73 | 12.0 | -3.61 | 9.38 | -2.8 | 1.92 | -8.13 | 16.02 | -4.36 | 2.43 | -2.8 | 1.59 | -12.64 | 0.00 | 0 | 385 | 0.0 | 20.26 | 0.1 |
| 2022 (8) | 76.53 | 1.14 | 49.14 | 0.04 | 17.58 | 4.89 | 0.06 | 50.0 | 0.26 | 44.44 | 0.05 | 0.0 | 0.33 | 10.0 | 2.71 | 1.12 | 0.35 | 2.94 | 0 | 0 | 0 | 0 | 0.1 | 0 | 2.64 | 1.15 | 12.45 | 0.4 | 9.65 | 0.21 | 2.09 | 3.47 | 16.75 | 3.01 | 2.50 | 0.0 | 1.82 | 0.0 | 0.00 | 0 | 385 | 0.0 | 20.24 | 2.02 |
| 2021 (7) | 75.67 | 5.17 | 49.12 | 3.32 | 16.76 | 5.81 | 0.04 | 0.0 | 0.18 | 5.88 | 0.05 | 150.0 | 0.3 | 7.14 | 2.68 | 2.29 | 0.34 | 70.0 | 0 | 0 | 0 | 0 | -0.11 | 0 | 2.61 | -3.69 | 12.4 | 9.93 | 9.63 | 8.45 | 2.02 | 14.77 | 16.26 | 3.96 | 2.50 | 8.7 | 1.82 | 13.75 | 0.00 | 0 | 385 | 0.0 | 19.84 | 3.6 |
| 2020 (6) | 71.95 | 1.64 | 47.54 | 0.15 | 15.84 | 1.54 | 0.04 | 0.0 | 0.17 | 41.67 | 0.02 | -60.0 | 0.28 | 21.74 | 2.62 | 19.63 | 0.2 | -51.22 | 0.1 | 0 | 0.04 | -81.82 | -0.05 | 0 | 2.71 | -1.09 | 11.28 | 7.84 | 8.88 | 9.09 | 1.76 | -1.12 | 15.64 | -8.05 | 2.30 | 7.98 | 1.60 | 14.29 | 0.00 | 0 | 385 | 1.05 | 19.15 | 6.21 |
| 2019 (5) | 70.79 | 0.5 | 47.47 | -0.17 | 15.6 | 0.19 | 0.04 | 0.0 | 0.12 | -20.0 | 0.05 | 0 | 0.23 | 35.29 | 2.19 | -23.43 | 0.41 | 2.5 | 0 | 0 | 0.22 | 0 | -0.02 | 0 | 2.74 | -15.17 | 10.46 | -0.85 | 8.14 | -2.16 | 1.78 | 17.11 | 17.01 | 17.8 | 2.13 | -2.29 | 1.40 | 6.06 | 0.00 | 0 | 381 | 0.0 | 18.03 | 9.87 |
| 2018 (4) | 70.44 | -0.82 | 47.55 | 1.17 | 15.57 | -1.7 | 0.04 | -20.0 | 0.15 | -16.67 | 0 | 0 | 0.17 | 21.43 | 2.86 | 32.41 | 0.4 | -34.43 | -0.01 | 0 | -0.05 | 0 | 0.02 | 0 | 3.23 | 4.53 | 10.55 | -6.31 | 8.32 | -11.49 | 1.52 | 31.03 | 14.44 | 40.6 | 2.18 | -11.38 | 1.32 | -19.51 | 0.00 | 0 | 381 | 0.0 | 16.41 | -2.55 |
| 2017 (3) | 71.02 | -1.58 | 47.0 | 0.41 | 15.84 | -1.06 | 0.05 | -16.67 | 0.18 | -14.29 | 0 | 0 | 0.14 | -22.22 | 2.16 | 5.37 | 0.61 | 29.79 | 0 | 0 | 0.64 | -20.0 | -0.06 | 0 | 3.09 | 10.75 | 11.26 | -7.17 | 9.4 | -3.49 | 1.16 | -41.71 | 10.27 | -37.53 | 2.46 | -3.53 | 1.64 | -9.39 | 0.00 | 0 | 381 | 0.0 | 16.84 | -0.06 |
| 2016 (2) | 72.16 | 2.41 | 46.81 | 5.12 | 16.01 | 2.04 | 0.06 | 0.0 | 0.21 | -16.0 | 0 | 0 | 0.18 | 12.5 | 2.05 | -13.14 | 0.47 | -14.55 | -0.01 | 0 | 0.8 | 48.15 | -0.02 | 0 | 2.79 | -15.45 | 12.13 | -10.41 | 9.74 | -9.14 | 1.99 | -10.76 | 16.44 | -0.3 | 2.55 | -9.25 | 1.81 | -6.22 | 0.00 | 0 | 381 | 0.0 | 16.85 | -5.18 |
| 2015 (1) | 70.46 | 2.55 | 44.53 | 4.51 | 15.69 | -1.07 | 0.06 | 0.0 | 0.25 | -19.35 | 0 | 0 | 0.16 | -15.79 | 2.36 | 20.41 | 0.55 | 12.24 | 0 | 0 | 0.54 | -67.27 | 0.03 | -25.0 | 3.3 | -14.73 | 13.54 | -3.97 | 10.72 | 3.68 | 2.23 | -32.01 | 16.49 | -29.08 | 2.81 | 3.69 | 1.93 | 14.88 | 0.00 | 0 | 381 | 0.0 | 17.77 | -1.82 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 19.68 | -0.61 | 3.58 | 12.83 | -1.08 | 3.8 | 4.83 | 0.0 | 8.3 | 0.09 | 350.0 | 12.5 | 0.12 | 20.0 | 20.0 | 0.01 | 0.0 | -50.0 | 0.1 | 0.0 | 42.86 | 0 | -100.0 | -100.0 | 0.04 | -69.23 | -75.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.1 | -211.11 | 23.08 | -0.14 | -128.0 | -300.0 | 1.88 | -24.8 | -16.44 | 1.68 | -5.62 | -4.0 | 0.19 | -60.42 | -50.0 | 10.16 | -47.19 | -39.81 | 0.44 | -4.35 | -2.22 | 0.47 | 42.42 | 6.82 | 2.30 | 23.66 | -5.35 | 385 | 0.0 | 0.0 | 4.05 | -12.15 | -6.9 |
| 24Q3 (19) | 19.8 | 1.49 | 3.94 | 12.97 | 1.97 | 4.26 | 4.83 | -1.43 | 3.21 | 0.02 | -77.78 | 0.0 | 0.1 | 11.11 | 0.0 | 0.01 | 0.0 | 0.0 | 0.1 | 25.0 | 25.0 | 0.54 | -73.66 | 10.2 | 0.13 | -35.0 | 30.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.09 | 400.0 | -18.18 | 0.5 | -78.17 | -18.03 | 2.5 | -40.33 | -1.96 | 1.78 | -47.8 | -9.64 | 0.48 | -15.79 | 20.0 | 19.24 | 42.41 | 21.16 | 0.46 | -48.31 | -9.8 | 0.33 | 13.79 | -5.71 | 1.86 | 32.86 | -6.06 | 385 | 0.0 | 0.0 | 4.61 | -26.48 | -0.86 |
| 24Q2 (18) | 19.51 | 0.21 | -3.27 | 12.72 | 0.24 | -4.79 | 4.9 | 3.16 | 6.99 | 0.09 | 350.0 | 28.57 | 0.09 | 0.0 | 12.5 | 0.01 | 0.0 | 0.0 | 0.08 | 14.29 | -11.11 | 2.05 | 0 | 1.49 | 0.2 | 233.33 | 53.85 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.03 | -133.33 | 25.0 | 2.29 | 349.02 | -4.18 | 4.19 | 64.96 | -9.31 | 3.41 | 72.22 | -8.33 | 0.57 | 26.67 | -8.06 | 13.51 | -24.44 | -0.07 | 0.89 | 71.15 | -8.25 | 0.29 | -23.68 | -17.14 | 1.40 | 169.23 | -4.76 | 385 | 0.0 | 0.0 | 6.27 | 35.42 | -5.71 |
| 24Q1 (17) | 19.47 | 2.47 | 2.96 | 12.69 | 2.67 | 5.93 | 4.75 | 6.5 | 5.56 | 0.02 | -75.0 | 100.0 | 0.09 | -10.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.07 | 0.0 | -12.5 | 0 | -100.0 | 0 | 0.06 | -62.5 | -33.33 | 0.02 | 300.0 | 0 | 0 | 0 | 0 | 0.09 | 169.23 | 0 | 0.51 | 628.57 | 218.75 | 2.54 | 12.89 | -1.93 | 1.98 | 13.14 | 2.06 | 0.45 | 18.42 | -11.76 | 17.88 | 5.92 | -10.02 | 0.52 | 15.56 | 4.0 | 0.38 | -13.64 | -17.39 | 0.52 | -78.6 | 4.0 | 385 | 0.0 | 0.0 | 4.63 | 6.44 | 0.22 |
| 23Q4 (16) | 19.0 | -0.26 | -2.01 | 12.36 | -0.64 | -1.28 | 4.46 | -4.7 | -1.55 | 0.08 | 300.0 | 100.0 | 0.1 | 0.0 | 11.11 | 0.02 | 100.0 | 100.0 | 0.07 | -12.5 | -12.5 | 0.07 | -85.71 | 0 | 0.16 | 60.0 | 60.0 | -0.01 | -200.0 | 0 | 0 | 0 | 0 | -0.13 | -218.18 | -160.0 | 0.07 | -88.52 | 75.0 | 2.25 | -11.76 | -5.06 | 1.75 | -11.17 | 8.02 | 0.38 | -5.0 | -29.63 | 16.88 | 6.3 | -25.67 | 0.45 | -11.76 | 7.14 | 0.44 | 25.71 | 7.32 | 2.43 | 22.73 | -3.19 | 385 | 0.0 | 0.0 | 4.35 | -6.45 | -0.68 |
| 23Q3 (15) | 19.05 | -5.55 | -0.83 | 12.44 | -6.89 | 0.4 | 4.68 | 2.18 | 4.0 | 0.02 | -71.43 | 100.0 | 0.1 | 25.0 | 42.86 | 0.01 | 0.0 | 0.0 | 0.08 | -11.11 | -11.11 | 0.49 | -75.74 | -3.92 | 0.1 | -23.08 | -23.08 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.11 | 375.0 | -26.67 | 0.61 | -74.48 | 56.41 | 2.55 | -44.81 | -6.25 | 1.97 | -47.04 | -6.64 | 0.4 | -35.48 | -6.98 | 15.88 | 17.46 | 0.25 | 0.51 | -47.42 | -7.27 | 0.35 | 0.0 | -22.22 | 1.98 | 34.69 | -4.81 | 385 | 0.0 | 0.0 | 4.65 | -30.08 | -1.27 |
| 23Q2 (14) | 20.17 | 6.66 | 5.77 | 13.36 | 11.52 | 9.96 | 4.58 | 1.78 | 6.02 | 0.07 | 600.0 | 600.0 | 0.08 | -11.11 | 60.0 | 0.01 | 0.0 | 0.0 | 0.09 | 12.5 | 12.5 | 2.02 | 0 | -8.18 | 0.13 | 44.44 | 85.71 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.04 | 0 | -33.33 | 2.39 | 1393.75 | 14.35 | 4.62 | 78.38 | -1.49 | 3.72 | 91.75 | -4.86 | 0.62 | 21.57 | 10.71 | 13.52 | -31.96 | 13.61 | 0.97 | 94.0 | -3.96 | 0.35 | -23.91 | -25.53 | 1.47 | 194.0 | -4.55 | 385 | 0.0 | 0.0 | 6.65 | 43.94 | 0.91 |
| 23Q1 (13) | 18.91 | -2.48 | 0.32 | 11.98 | -4.31 | -0.83 | 4.5 | -0.66 | 6.64 | 0.01 | -75.0 | 0.0 | 0.09 | 0.0 | 125.0 | 0.01 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0 | 0 | 0.09 | -10.0 | 80.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.16 | 300.0 | 33.33 | 2.59 | 9.28 | -3.0 | 1.94 | 19.75 | -3.48 | 0.51 | -5.56 | -8.93 | 19.87 | -12.51 | -5.11 | 0.50 | 19.05 | -3.85 | 0.46 | 12.2 | -6.12 | 0.50 | -80.08 | -3.85 | 385 | 0.0 | 0.0 | 4.62 | 5.48 | 1.32 |
| 22Q4 (12) | 19.39 | 0.94 | -0.77 | 12.52 | 1.05 | -1.18 | 4.53 | 0.67 | 2.95 | 0.04 | 300.0 | 300.0 | 0.09 | 28.57 | 50.0 | 0.01 | 0.0 | 0.0 | 0.08 | -11.11 | 14.29 | 0 | -100.0 | 0 | 0.1 | -23.08 | 42.86 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | -0.05 | -133.33 | -66.67 | 0.04 | -89.74 | 500.0 | 2.37 | -12.87 | -3.66 | 1.62 | -23.22 | -10.0 | 0.54 | 25.58 | 10.2 | 22.71 | 43.37 | 14.24 | 0.42 | -23.64 | -10.64 | 0.41 | -8.89 | -12.77 | 2.51 | 20.67 | 0.4 | 385 | 0.0 | 0.0 | 4.38 | -7.01 | 1.86 |
| 22Q3 (11) | 19.21 | 0.73 | 1.05 | 12.39 | 1.98 | -0.24 | 4.5 | 4.17 | 7.4 | 0.01 | 0.0 | 0.0 | 0.07 | 40.0 | 75.0 | 0.01 | 0.0 | 0.0 | 0.09 | 12.5 | 0.0 | 0.51 | -76.82 | -76.71 | 0.13 | 85.71 | -13.33 | 0.01 | 150.0 | 0.0 | 0 | 0 | 0 | 0.15 | 600.0 | 1600.0 | 0.39 | -81.34 | -82.67 | 2.72 | -42.0 | -41.63 | 2.11 | -46.04 | -45.19 | 0.43 | -23.21 | -6.52 | 15.84 | 33.11 | 60.16 | 0.55 | -45.54 | -45.0 | 0.45 | -4.26 | 7.14 | 2.08 | 35.06 | 2.46 | 385 | 0.0 | 0.0 | 4.71 | -28.53 | -27.43 |
| 22Q2 (10) | 19.07 | 1.17 | 7.2 | 12.15 | 0.58 | 5.56 | 4.32 | 2.37 | 6.93 | 0.01 | 0.0 | 0.0 | 0.05 | 25.0 | 25.0 | 0.01 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 2.2 | 0 | 348.98 | 0.07 | 40.0 | -22.22 | -0.02 | -300.0 | -300.0 | 0 | 0 | 0 | -0.03 | -200.0 | 0.0 | 2.09 | 1641.67 | 364.44 | 4.69 | 75.66 | 73.7 | 3.91 | 94.53 | 84.43 | 0.56 | 0.0 | 14.29 | 11.90 | -43.17 | -34.36 | 1.01 | 94.23 | 83.64 | 0.47 | -4.08 | 9.3 | 1.54 | 196.15 | 49.51 | 385 | 0.0 | 0.0 | 6.59 | 44.52 | 43.26 |
| 22Q1 (9) | 18.85 | -3.53 | -2.38 | 12.08 | -4.66 | -3.59 | 4.22 | -4.09 | 2.18 | 0.01 | 0.0 | 0.0 | 0.04 | -33.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0.08 | 14.29 | 14.29 | 0 | 0 | 0 | 0.05 | -28.57 | 25.0 | 0.01 | 133.33 | 0.0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0.12 | 1300.0 | 250.0 | 2.67 | 8.54 | 3.49 | 2.01 | 11.67 | 8.06 | 0.56 | 14.29 | -3.45 | 20.94 | 5.33 | -6.39 | 0.52 | 10.64 | 8.33 | 0.49 | 4.26 | -2.0 | 0.52 | -79.2 | 8.33 | 385 | 0.0 | 0.0 | 4.56 | 6.05 | 2.47 |
| 21Q4 (8) | 19.54 | 2.79 | 8.44 | 12.67 | 2.01 | 6.11 | 4.4 | 5.01 | 9.73 | 0.01 | 0.0 | 0.0 | 0.06 | 50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.07 | -22.22 | 16.67 | 0 | -100.0 | 0 | 0.07 | -53.33 | 133.33 | -0.03 | -400.0 | 0 | 0 | 0 | -100.0 | -0.03 | -200.0 | 0.0 | -0.01 | -100.44 | -120.0 | 2.46 | -47.21 | 16.04 | 1.8 | -53.25 | 10.43 | 0.49 | 6.52 | 25.64 | 19.88 | 101.01 | 7.52 | 0.47 | -53.0 | 11.9 | 0.47 | 11.9 | 14.63 | 2.50 | 23.15 | 8.23 | 385 | 0.0 | 0.0 | 4.3 | -33.74 | 1.9 |
| 21Q3 (7) | 19.01 | 6.86 | 3.43 | 12.42 | 7.91 | 2.48 | 4.19 | 3.71 | 6.89 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.09 | 12.5 | 28.57 | 2.19 | 346.94 | 71.09 | 0.15 | 66.67 | 200.0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | -0.01 | 66.67 | 0.0 | 2.25 | 400.0 | 77.17 | 4.66 | 72.59 | 29.09 | 3.85 | 81.6 | 37.5 | 0.46 | -6.12 | -14.81 | 9.89 | -45.45 | -33.98 | 1.00 | 81.82 | 36.99 | 0.42 | -2.33 | 5.0 | 2.03 | 97.09 | 7.98 | 385 | 0.0 | 0.0 | 6.49 | 41.09 | 14.66 |
| 21Q2 (6) | 17.79 | -7.87 | -0.84 | 11.51 | -8.14 | -2.21 | 4.04 | -2.18 | 2.54 | 0.01 | 0.0 | 0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.08 | 14.29 | 0 | 0.49 | 0 | 0 | 0.09 | 125.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.03 | 0.0 | 0 | 0.45 | 662.5 | -70.78 | 2.7 | 4.65 | -28.38 | 2.12 | 13.98 | -32.48 | 0.49 | -15.52 | 13.95 | 18.13 | -18.95 | 58.2 | 0.55 | 14.58 | -32.93 | 0.43 | -14.0 | 2.38 | 1.03 | 114.58 | -10.43 | 385 | 0.0 | 0.52 | 4.6 | 3.37 | -18.58 |
| 21Q1 (5) | 19.31 | 7.16 | 9.65 | 12.53 | 4.94 | 7.0 | 4.13 | 2.99 | 3.77 | 0.01 | 0.0 | 0 | 0.04 | -33.33 | 33.33 | 0.01 | 0.0 | 0.0 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | -0.03 | 0.0 | 0 | -0.08 | -260.0 | 42.86 | 2.58 | 21.7 | 44.94 | 1.86 | 14.11 | 41.98 | 0.58 | 48.72 | 45.0 | 22.37 | 20.98 | -0.22 | 0.48 | 14.29 | 41.18 | 0.50 | 21.95 | 31.58 | 0.48 | -79.22 | 41.18 | 385 | 0.0 | 1.32 | 4.45 | 5.45 | 23.61 |
| 20Q4 (4) | 18.02 | -1.96 | 0.0 | 11.94 | -1.49 | 0.0 | 4.01 | 2.3 | 0.0 | 0.01 | 0.0 | 0.0 | 0.06 | 50.0 | 0.0 | 0.01 | 0 | 0.0 | 0.06 | -14.29 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | -40.0 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | 0 | 0.0 | -0.03 | -200.0 | 0.0 | 0.05 | -96.06 | 0.0 | 2.12 | -41.27 | 0.0 | 1.63 | -41.79 | 0.0 | 0.39 | -27.78 | 0.0 | 18.49 | 23.43 | 0.0 | 0.42 | -42.47 | 0.0 | 0.41 | 2.5 | 0.0 | 2.31 | 22.87 | 0.0 | 385 | 0.0 | 0.0 | 4.22 | -25.44 | 0.0 |
| 20Q3 (3) | 18.38 | 2.45 | 0.0 | 12.12 | 2.97 | 0.0 | 3.92 | -0.51 | 0.0 | 0.01 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0 | 0.0 | 1.28 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 1.27 | -17.53 | 0.0 | 3.61 | -4.24 | 0.0 | 2.8 | -10.83 | 0.0 | 0.54 | 25.58 | 0.0 | 14.98 | 30.72 | 0.0 | 0.73 | -10.98 | 0.0 | 0.40 | -4.76 | 0.0 | 1.88 | 63.48 | 0.0 | 385 | 0.52 | 0.0 | 5.66 | 0.18 | 0.0 |
| 20Q2 (2) | 17.94 | 1.87 | 0.0 | 11.77 | 0.51 | 0.0 | 3.94 | -1.01 | 0.0 | 0 | 0 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 1.54 | 1200.0 | 0.0 | 3.77 | 111.8 | 0.0 | 3.14 | 139.69 | 0.0 | 0.43 | 7.5 | 0.0 | 11.46 | -48.88 | 0.0 | 0.82 | 141.18 | 0.0 | 0.42 | 10.53 | 0.0 | 1.15 | 238.24 | 0.0 | 383 | 0.79 | 0.0 | 5.65 | 56.94 | 0.0 |
| 20Q1 (1) | 17.61 | 0.0 | 0.0 | 11.71 | 0.0 | 0.0 | 3.98 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | 1.78 | 0.0 | 0.0 | 1.31 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 22.42 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 380 | 0.0 | 0.0 | 3.6 | 0.0 | 0.0 |
