損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)284.087.57221.426.5127.2111.611.23-1.600000000000000001.06036.5115.6528.3414.556.9115.7518.940.219.7813.999.449.130.0002890.3565.112.82
2023 (9)264.096.94207.896.3324.383.971.25127.272.4864.240.142.86000000-0.28000-0.120-0.25031.5711.1624.7411.695.976.0418.90-4.698.5811.728.6515.030.0002880.057.78.17
2022 (8)246.9615.49195.5218.723.4512.580.555.771.5137.270.07-22.22000000-0.30000.4700.41028.44.9922.1512.725.63-16.8419.83-20.717.6812.787.524.160.0002880.053.343.92
2021 (7)213.8310.52164.728.0620.838.720.520.01.1-25.170.090.0000000-0.55000-0.270-1.23027.0525.5219.6518.736.7759.2925.0126.956.8119.477.2223.420.000288-0.6951.3311.32
2020 (6)193.48-10.12152.43-11.6119.16-5.430.52-10.341.47-41.20.09-10.0000000-0.15000-0.020-0.35021.557.816.5519.844.25-20.1119.70-26.025.7021.025.853.170.000290-1.0246.111.21
2019 (5)215.278.01172.455.1120.264.110.5881.252.5-2.720.100000000.320000.010-2.57019.9934.8913.8126.355.3240.026.633.944.7126.615.6737.960.0002930.045.5615.66
2018 (4)199.313.76164.0715.5519.467.510.3252.382.5727.230000001.58107.89-0.05000-0.310-0.94014.82-4.210.93-11.213.833.3325.6239.093.72-11.434.11-0.480.0002930.039.390.61
2017 (3)175.196.11141.998.3218.14.560.21-12.52.023.590000000.762.7-0.090000.2200.37015.473.2712.314.52.85-7.4718.42-10.284.205.794.13-11.560.0002930.039.150.8
2016 (2)165.11-0.4131.08-3.017.31-3.940.24-22.581.95-3.470000000.74252.38-0.06000-0.820-1.73014.9845.311.7824.133.08112.4120.5346.023.9724.064.6714.180.0002930.6938.8417.84
2015 (1)165.78-3.76135.13-6.3318.029.150.31-29.552.02-5.160000000.21-16.0-0.2800.160-0.860-2.33010.31-9.649.49-1.761.45-29.6114.06-22.063.20-11.64.0921.360.00029111.9232.960.83
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)65.41-17.1513.752.6-14.3313.937.585.5710.980.315.38-14.290-100.0-100.00-100.0-100.00000000000100.0100.00000-100.0100.0-0.36-167.92-271.434.88-55.192.953.57-58.39-6.31.11-44.2215.6222.7124.5711.761.23-58.72-6.821.36-51.258.89.8013.8213.952890.350.3512.38-32.5310.63
24Q3 (19)78.955.347.1161.46.869.647.188.7915.250.26-27.78-13.330.8313.722.060.04-20.033.33000000000-0.1-233.3344.440000.92148.65713.330.5370.97182.8110.89-2.680.558.58-1.270.351.99-2.93-3.8618.23-0.65-4.452.98-1.320.342.79-3.79-12.268.6153.218.432880.00.018.350.445.7
24Q2 (18)74.9515.723.8257.4615.012.156.612.827.320.3616.1316.130.7314.0615.870.0566.6766.67000000000-0.030.00.00000.37362.53600.00.31-46.55342.8611.1917.313.498.6915.8712.132.0515.8211.4118.35-0.86-1.773.0215.7112.272.9021.349.025.62115.3330.72880.00.018.2713.4111.33
24Q1 (17)64.7712.586.7849.968.210.995.85-14.3513.150.31-11.4310.710.640.018.520.030.00.0000000000-0.0350.0-200.00000.08144.44-57.890.58176.19427.279.54101.2755.377.596.8561.991.7784.3860.9118.51-8.913.642.6197.7362.112.3991.253.212.61-69.6562.112880.00.016.1143.9726.35
23Q4 (16)57.53-21.957.6946.17-17.554.746.839.637.90.3516.6740.00.64-5.8818.520.030.050.0000000000-0.0666.6764.71000-0.18-20.068.420.21132.81123.64.74-56.23122.543.81-55.4469.330.96-53.622500.020.326.501.32-55.5669.231.25-60.6914.688.6018.2911.692880.00.011.19-35.5430.72
23Q3 (15)73.712.112.8856.0-0.44-0.696.231.33.830.3-3.23114.290.687.9461.90.030.050.0000000000-0.18-500.0-200.0000-0.15-1600.0-131.25-0.64-1014.29-228.010.839.8410.968.5510.3215.382.0712.5-5.0519.082.14-14.672.9710.4115.563.1819.5533.057.2769.075.062880.00.017.365.797.76
23Q2 (14)72.1919.019.7856.2513.719.656.1518.963.890.3110.71287.50.6316.67142.310.030.050.0000000000-0.03-200.0-50.00000.01-94.74-96.430.07-36.36-88.719.8660.597.527.7567.3911.511.8467.27-1.0818.684.59-8.072.6967.0811.622.6670.5121.464.30167.08-0.922880.00.016.4128.717.54
23Q1 (13)60.6613.558.0949.4712.2313.075.17-18.33-0.580.2812.0250.00.540.080.00.0350.050.0000000000-0.0194.1283.330000.19133.33-29.630.11112.36-38.896.14188.26-16.464.63105.78-16.581.12850.0-32.5217.860-19.371.61106.41-16.581.5643.12-16.131.61-79.09-16.582880.00.012.7548.95-4.99
22Q4 (12)53.42-25.4410.6544.08-21.8313.496.335.515.30.2578.5766.670.5428.57285.710.020.00.0000000000-0.17-183.3360.4700100.0-0.57-218.75-612.5-0.89-278.0-89.362.13-78.18-38.972.25-69.64-7.79-0.04-101.83-104.210.00-100.0-100.00.78-69.65-8.241.09-54.397.927.7011.2712.742880.00.08.56-46.87-11.2
22Q3 (11)71.658.9630.2556.399.9233.376.01.3516.730.1475.07.690.4261.5431.250.020.00.0000000000-0.06-200.045.450000.4871.431100.00.5-19.35600.09.766.4330.317.416.6244.162.1817.2-1.822.3610.04-24.762.576.6443.582.399.1332.046.9259.4515.722880.00.016.115.5720.4
22Q2 (10)65.7617.1810.9151.317.2616.545.9213.859.830.080.0-38.460.26-13.33-29.730.020.00.0000000000-0.0266.67-100.00000.283.7255.560.62244.44282.359.1724.76-3.786.9525.23-4.271.8614.11-9.2720.32-8.26-5.712.4124.87-4.372.1917.74-16.734.34124.873.582880.00.015.2613.71-1.93
22Q1 (9)56.1216.249.5243.7512.6410.565.2-5.288.110.08-46.67-33.330.3114.2911.110.020.00.0000000000-0.0686.05-700.00100.000.27437.5640.00.18138.3154.557.35110.612.565.55127.4615.621.6371.586.5422.15-18.69-5.71.93127.0615.571.8684.164.491.93-71.7415.572880.00.013.4239.215.25
21Q4 (8)48.28-12.2319.5938.84-8.1417.885.496.8117.560.1515.3836.360.14-56.25-33.330.020.00.0000000000-0.43-290.91-760.0-0.0100-0.08-300.0-14.29-0.47-370.0-80.773.49-53.440.162.44-52.5329.10.95-57.2182.6927.24-8.3431.470.85-52.5130.771.01-44.236.496.8314.2119.412880.0-0.699.64-27.9511.19
21Q3 (7)55.01-7.22-1.442.28-3.950.315.14-4.645.980.130.018.180.32-13.51-25.580.020.00.0000000000-0.11-1000.0-22.220000.04122.22300.0-0.170.59-66.677.49-21.41-14.25.14-29.2-22.712.228.2923.3329.7237.9143.711.79-28.97-22.511.81-31.18-21.985.9842.7218.182880.00.013.38-14.01-10.02
21Q2 (6)59.2915.7111.5944.0211.256.745.3912.062.280.138.3300.3737.040.00.020.00.0000000000-0.01-200.00000-0.18-260.00-0.34-3.03-278.959.5345.9440.157.2651.2535.452.0533.9956.4921.55-8.2611.952.5250.936.222.6347.7546.934.19150.952.362880.0-0.6915.5622.0421.09
21Q1 (5)51.2426.9315.9539.5720.099.74.813.010.070.129.09-25.00.2728.57-41.30.020.00.000000000-100.00.01120.00000-0.0528.5750.0-0.33-26.92-50.06.53162.2584.464.8153.9780.451.53194.23146.7723.4913.3734.851.67156.9283.521.78140.5478.01.67-70.883.52288-0.69-1.7112.7547.0631.17
20Q4 (4)40.37-27.640.032.95-21.830.04.67-3.710.00.110.00.00.21-51.160.00.020.00.0000.0000.0000.0-0.0544.440.0000.0-0.07-250.00.0-0.26-333.330.02.49-71.480.01.89-71.580.00.52-71.110.020.720.190.00.65-71.860.00.74-68.10.05.7213.040.02900.690.08.67-41.690.0
20Q3 (3)55.795.010.042.152.210.04.85-7.970.00.1100.00.4316.220.00.020.00.0000.0000.0000.0-0.0900.0000.0-0.0200.0-0.06-131.580.08.7328.380.06.6524.070.01.837.40.020.687.430.02.3124.860.02.3229.610.05.0684.00.0288-0.690.014.8715.720.0
20Q2 (2)53.1320.230.041.2414.330.05.2720.590.00-100.00.00.37-19.570.00.020.00.0000.0000.00-100.00.0000.0000.00100.00.00.19186.360.06.892.090.05.36101.50.01.31111.290.019.2510.510.01.85103.30.01.7979.00.02.75202.20.0290-1.020.012.8532.20.0
20Q1 (1)44.190.00.036.070.00.04.370.00.00.160.00.00.460.00.00.020.00.000.00.000.00.00.190.00.000.00.000.00.0-0.10.00.0-0.220.00.03.540.00.02.660.00.00.620.00.017.420.00.00.910.00.01.000.00.00.910.00.02930.00.09.720.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。