損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 47.87 | 15.02 | 28.1 | 3.77 | 6.65 | 6.91 | 0.06 | 100.0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | -0.02 | 0 | -0.01 | 0 | 0.18 | -73.13 | 0.23 | -70.13 | 13.29 | 46.37 | 9.79 | 50.62 | 3.48 | 35.94 | 26.22 | -7.09 | 11.70 | 50.39 | 11.52 | 66.96 | 0.00 | 0 | 83 | 0.0 | 15.15 | 39.89 |
| 2022 (9) | 41.62 | 7.82 | 27.08 | 8.71 | 6.22 | 7.99 | 0.03 | 0.0 | 0.06 | 20.0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0.06 | 0.0 | -0.02 | 0 | 0 | 0 | 0.67 | 0 | 0.77 | 0 | 9.08 | 17.62 | 6.5 | 20.37 | 2.56 | 12.28 | 28.22 | -4.24 | 7.78 | 20.43 | 6.90 | 2.68 | 0.00 | 0 | 83 | 0.0 | 10.83 | 15.71 |
| 2021 (8) | 38.6 | 34.26 | 24.91 | 29.27 | 5.76 | 23.08 | 0.03 | 0.0 | 0.05 | -16.67 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0.06 | -79.31 | -0.01 | 0 | 0 | 0 | -0.35 | 0 | -0.18 | 0 | 7.72 | 43.23 | 5.4 | 39.9 | 2.28 | 52.0 | 29.47 | 5.97 | 6.46 | 40.13 | 6.72 | 70.13 | 0.00 | 0 | 83 | 0.0 | 9.36 | 33.14 |
| 2020 (7) | 28.75 | -4.71 | 19.27 | -3.89 | 4.68 | 1.96 | 0.03 | -25.0 | 0.06 | 0.0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.29 | 11.54 | -0.04 | 0 | 0 | 0 | -0.05 | 0 | 0.58 | 241.18 | 5.39 | -5.6 | 3.86 | -5.62 | 1.5 | -6.25 | 27.81 | -0.61 | 4.61 | -5.92 | 3.95 | -16.31 | 0.00 | 0 | 83 | 0.0 | 7.03 | -1.95 |
| 2019 (6) | 30.17 | -6.07 | 20.05 | -5.34 | 4.59 | -1.08 | 0.04 | 33.33 | 0.06 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 18.18 | -0.02 | 0 | 0 | 0 | -0.16 | 0 | 0.17 | -54.05 | 5.71 | -14.52 | 4.09 | -6.83 | 1.6 | -29.52 | 27.98 | -17.61 | 4.90 | -6.67 | 4.72 | -2.48 | 0.00 | 0 | 83 | 0.0 | 7.17 | -7.72 |
| 2018 (5) | 32.12 | 0.78 | 21.18 | 2.27 | 4.64 | 2.43 | 0.03 | 50.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | -29.03 | -0.01 | 0 | -0.14 | 0 | 0.16 | 0 | 0.37 | 15.62 | 6.68 | -4.02 | 4.39 | -16.54 | 2.27 | 35.12 | 33.96 | 40.62 | 5.25 | -16.53 | 4.84 | -18.66 | 0.00 | 0 | 83 | 0.0 | 7.77 | -2.39 |
| 2017 (4) | 31.87 | 7.45 | 20.71 | 9.58 | 4.53 | -0.88 | 0.02 | -50.0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 24.0 | -0.02 | 0 | 0.06 | 0 | -0.18 | 0 | 0.32 | 10.34 | 6.96 | 8.07 | 5.26 | 8.01 | 1.68 | 7.01 | 24.15 | -0.66 | 6.29 | 7.89 | 5.95 | 7.79 | 0.00 | 0 | 83 | 0.0 | 7.96 | 4.6 |
| 2016 (3) | 29.66 | 6.23 | 18.9 | 2.89 | 4.57 | 10.12 | 0.04 | -20.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 19.05 | -0.02 | 0 | 0 | 0 | -0.15 | 0 | 0.29 | 3.57 | 6.44 | 13.18 | 4.87 | 15.13 | 1.57 | 7.53 | 24.31 | -5.59 | 5.83 | 15.45 | 5.52 | 15.97 | 0.00 | 0 | 83 | 0.0 | 7.61 | 11.09 |
| 2015 (2) | 27.92 | -3.86 | 18.37 | 0.44 | 4.15 | -0.72 | 0.05 | 0.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | -12.5 | -0.01 | 0 | 0 | 0 | -0.01 | 0 | 0.28 | -47.17 | 5.69 | -19.75 | 4.23 | -19.43 | 1.46 | -20.65 | 25.75 | -0.85 | 5.05 | -19.59 | 4.76 | -16.34 | 0.00 | 0 | 83 | 0.0 | 6.85 | -15.64 |
| 2014 (1) | 29.04 | 14.51 | 18.29 | 14.24 | 4.18 | 16.76 | 0.05 | -16.67 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | -57.14 | -0.02 | 0 | 0 | 0 | 0.15 | -31.82 | 0.53 | -44.79 | 7.09 | 5.19 | 5.25 | 4.17 | 1.84 | 8.24 | 25.97 | 2.89 | 6.28 | 3.97 | 5.69 | 15.65 | 0.00 | 0 | 83 | 0.0 | 8.12 | 5.87 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 9.81 | -0.61 | -20.76 | 5.78 | -1.2 | -17.19 | 1.47 | -7.55 | -17.88 | 0.01 | -80.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.03 | -133.33 | -109.68 | 2.45 | -5.41 | -37.5 | 1.71 | 3.01 | -41.24 | 0.74 | -20.43 | -26.0 | 30.07 | -16.15 | 17.32 | 2.05 | 2.5 | -41.43 | 2.10 | 11.11 | -32.91 | 6.32 | 48.01 | -32.84 | 83 | 0.0 | 0.0 | 2.97 | -3.26 | -32.5 |
| 24Q2 (19) | 9.87 | 3.24 | -23.49 | 5.85 | 1.56 | -23.03 | 1.59 | 8.16 | -1.85 | 0.05 | 150.0 | 400.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.05 | -79.17 | -68.75 | 0.09 | -74.29 | -40.0 | 2.59 | -4.07 | -31.84 | 1.66 | -12.17 | -40.71 | 0.93 | 14.81 | -6.06 | 35.86 | 19.73 | 37.45 | 2.00 | -11.89 | -40.65 | 1.89 | 1.61 | -40.75 | 4.27 | 88.11 | -27.75 | 83 | 0.0 | 0.0 | 3.07 | -3.15 | -28.1 |
| 24Q1 (18) | 9.56 | -15.32 | -15.32 | 5.76 | -14.03 | -15.42 | 1.47 | -15.03 | -3.29 | 0.02 | 0.0 | 100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 100.0 | 0 | 0.24 | 214.29 | 0 | 0.35 | 266.67 | 1850.0 | 2.7 | 1.89 | -7.53 | 1.89 | -3.57 | -10.43 | 0.81 | 19.12 | 0.0 | 29.95 | 16.49 | 8.4 | 2.27 | -3.81 | -10.63 | 1.86 | -28.74 | -27.63 | 2.27 | -80.71 | -10.63 | 83 | 0.0 | 0.0 | 3.17 | 2.92 | -6.76 |
| 23Q4 (17) | 11.29 | -8.8 | -3.59 | 6.7 | -4.01 | -10.07 | 1.73 | -3.35 | -2.26 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | -0.02 | 0 | 0 | -0.01 | 0 | 0 | -0.21 | -187.5 | -600.0 | -0.21 | -167.74 | -2200.0 | 2.65 | -32.4 | 6.0 | 1.96 | -32.65 | 10.11 | 0.68 | -32.0 | -4.23 | 25.71 | 0.31 | -9.85 | 2.36 | -32.57 | 9.77 | 2.61 | -16.61 | 22.54 | 11.77 | 25.08 | 50.51 | 83 | 0.0 | 0.0 | 3.08 | -30.0 | 6.21 |
| 23Q3 (16) | 12.38 | -4.03 | 13.89 | 6.98 | -8.16 | 1.75 | 1.79 | 10.49 | 18.54 | 0.01 | 0.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.24 | 50.0 | -35.14 | 0.31 | 106.67 | -18.42 | 3.92 | 3.16 | 36.11 | 2.91 | 3.93 | 39.9 | 1.0 | 1.01 | 25.0 | 25.63 | -1.76 | -7.47 | 3.50 | 3.86 | 40.0 | 3.13 | -1.88 | 52.68 | 9.41 | 59.22 | 65.96 | 83 | 0.0 | 0.0 | 4.4 | 3.04 | 31.74 |
| 23Q2 (15) | 12.9 | 14.26 | 34.24 | 7.6 | 11.6 | 17.83 | 1.62 | 6.58 | 14.08 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.16 | 0 | 128.57 | 0.15 | 850.0 | 36.36 | 3.8 | 30.14 | 105.41 | 2.8 | 32.7 | 125.81 | 0.99 | 22.22 | 67.8 | 26.09 | -5.57 | -18.77 | 3.37 | 32.68 | 126.17 | 3.19 | 24.12 | 134.56 | 5.91 | 132.68 | 86.44 | 83 | 0.0 | 0.0 | 4.27 | 25.59 | 85.65 |
| 23Q1 (14) | 11.29 | -3.59 | 19.6 | 6.81 | -8.59 | 7.75 | 1.52 | -14.12 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.02 | -300.0 | -107.69 | 2.92 | 16.8 | 56.99 | 2.11 | 18.54 | 51.8 | 0.81 | 14.08 | 76.09 | 27.63 | -3.12 | 11.68 | 2.54 | 18.14 | 52.1 | 2.57 | 20.66 | 88.97 | 2.54 | -67.52 | 52.1 | 83 | 0.0 | 0.0 | 3.4 | 17.24 | 47.83 |
| 22Q4 (13) | 11.71 | 7.73 | 12.27 | 7.45 | 8.6 | 6.73 | 1.77 | 17.22 | 5.36 | 0.01 | 0.0 | 0.0 | 0.03 | 200.0 | 50.0 | 0 | 0 | 0 | 0.04 | 0 | -20.0 | 0 | 0 | 0 | 0.01 | 0.0 | 106.67 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.03 | -108.11 | 62.5 | 0.01 | -97.37 | 105.88 | 2.5 | -13.19 | 56.25 | 1.78 | -14.42 | 63.3 | 0.71 | -11.25 | 42.0 | 28.52 | 2.96 | -8.24 | 2.15 | -14.0 | 64.12 | 2.13 | 3.9 | 40.13 | 7.82 | 37.92 | 20.49 | 83 | 0.0 | 0.0 | 2.9 | -13.17 | 49.48 |
| 22Q3 (12) | 10.87 | 13.11 | 12.29 | 6.86 | 6.36 | 10.47 | 1.51 | 6.34 | 7.09 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -83.33 | -0.01 | -200.0 | 0 | 0 | 0 | 0 | 0.37 | 428.57 | 1025.0 | 0.38 | 245.45 | 1166.67 | 2.88 | 55.68 | 37.8 | 2.08 | 67.74 | 41.5 | 0.8 | 35.59 | 33.33 | 27.70 | -13.76 | -3.01 | 2.50 | 67.79 | 41.24 | 2.05 | 50.74 | 18.5 | 5.67 | 78.86 | 9.46 | 83 | 0.0 | 0.0 | 3.34 | 45.22 | 32.02 |
| 22Q2 (11) | 9.61 | 1.8 | -1.74 | 6.45 | 2.06 | 5.39 | 1.42 | -6.58 | -0.7 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -81.82 | 0.01 | 133.33 | 0 | 0 | 0 | 0 | 0.07 | -73.08 | 153.85 | 0.11 | -57.69 | 1200.0 | 1.85 | -0.54 | -16.67 | 1.24 | -10.79 | -22.01 | 0.59 | 28.26 | -4.84 | 32.12 | 29.83 | 14.8 | 1.49 | -10.78 | -21.99 | 1.36 | 0.0 | -29.53 | 3.17 | 89.82 | -7.04 | 83 | 0.0 | 0.0 | 2.3 | 0.0 | -13.21 |
| 22Q1 (10) | 9.44 | -9.49 | 8.38 | 6.32 | -9.46 | 12.66 | 1.52 | -9.52 | 22.58 | 0.01 | 0.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 106.67 | -75.0 | -0.03 | -200.0 | 0 | 0 | 0 | 0 | 0.26 | 425.0 | 336.36 | 0.26 | 252.94 | 750.0 | 1.86 | 16.25 | 2.2 | 1.39 | 27.52 | 11.2 | 0.46 | -8.0 | -17.86 | 24.74 | -20.4 | -20.01 | 1.67 | 27.48 | 11.33 | 1.36 | -10.53 | -12.26 | 1.67 | -74.27 | 11.33 | 83 | 0.0 | 0.0 | 2.3 | 18.56 | 2.68 |
| 21Q4 (9) | 10.43 | 7.75 | 26.73 | 6.98 | 12.4 | 29.98 | 1.68 | 19.15 | 29.23 | 0.01 | 0.0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0.05 | 0 | 25.0 | 0 | 0 | 0 | -0.15 | -350.0 | -314.29 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.08 | -100.0 | -166.67 | -0.17 | -666.67 | -383.33 | 1.6 | -23.44 | -1.84 | 1.09 | -25.85 | -2.68 | 0.5 | -16.67 | 0.0 | 31.08 | 8.82 | 2.07 | 1.31 | -25.99 | -2.96 | 1.52 | -12.14 | 18.75 | 6.49 | 25.29 | 39.87 | 83 | 0.0 | 0.0 | 1.94 | -23.32 | -5.37 |
| 21Q3 (8) | 9.68 | -1.02 | 32.78 | 6.21 | 1.47 | 30.46 | 1.41 | -1.4 | 22.61 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -45.45 | -25.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.04 | 69.23 | 0 | 0.03 | 400.0 | -80.0 | 2.09 | -5.86 | 36.6 | 1.47 | -7.55 | 37.38 | 0.6 | -3.23 | 33.33 | 28.56 | 2.07 | -2.43 | 1.77 | -7.33 | 37.21 | 1.73 | -10.36 | 55.86 | 5.18 | 51.91 | 57.45 | 83 | 0.0 | 0.0 | 2.53 | -4.53 | 29.74 |
| 21Q2 (7) | 9.78 | 12.28 | 36.59 | 6.12 | 9.09 | 28.3 | 1.43 | 15.32 | 25.44 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 175.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -18.18 | 0 | -0.01 | 75.0 | -103.33 | 2.22 | 21.98 | 43.23 | 1.59 | 27.2 | 37.07 | 0.62 | 10.71 | 63.16 | 27.98 | -9.54 | 12.91 | 1.91 | 27.33 | 37.41 | 1.93 | 24.52 | 85.58 | 3.41 | 127.33 | 70.5 | 83 | 0.0 | 0.0 | 2.65 | 18.3 | 35.2 |
| 21Q1 (6) | 8.71 | 5.83 | 43.73 | 5.61 | 4.47 | 28.08 | 1.24 | -4.62 | 14.81 | 0.01 | 0.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.11 | -266.67 | -1200.0 | -0.04 | -166.67 | -166.67 | 1.82 | 11.66 | 171.64 | 1.25 | 11.61 | 145.1 | 0.56 | 12.0 | 229.41 | 30.93 | 1.58 | 23.52 | 1.50 | 11.11 | 145.9 | 1.55 | 21.09 | 187.04 | 1.50 | -67.67 | 145.9 | 83 | 0.0 | 0.0 | 2.24 | 9.27 | 109.35 |
| 20Q4 (5) | 8.23 | 12.89 | 7.72 | 5.37 | 12.82 | 3.27 | 1.3 | 13.04 | 7.44 | 0.01 | 0.0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.07 | -12.5 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0.06 | -60.0 | 0 | 1.63 | 6.54 | 30.4 | 1.12 | 4.67 | 27.27 | 0.5 | 11.11 | 38.89 | 30.45 | 4.03 | 6.13 | 1.35 | 4.65 | 27.36 | 1.28 | 15.32 | 20.75 | 4.64 | 41.03 | -5.69 | 83 | 0.0 | 0.0 | 2.05 | 5.13 | 26.54 |
| 20Q3 (4) | 7.29 | 1.82 | 0.0 | 4.76 | -0.21 | 0.0 | 1.15 | 0.88 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 0 | 0.0 | -0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.15 | -50.0 | 0.0 | 1.53 | -1.29 | 0.0 | 1.07 | -7.76 | 0.0 | 0.45 | 18.42 | 0.0 | 29.27 | 18.12 | 0.0 | 1.29 | -7.19 | 0.0 | 1.11 | 6.73 | 0.0 | 3.29 | 64.5 | 0.0 | 83 | 0.0 | 0.0 | 1.95 | -0.51 | 0.0 |
| 20Q2 (3) | 7.16 | 18.15 | 0.0 | 4.77 | 8.9 | 0.0 | 1.14 | 5.56 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.3 | 400.0 | 0.0 | 1.55 | 131.34 | 0.0 | 1.16 | 127.45 | 0.0 | 0.38 | 123.53 | 0.0 | 24.78 | -1.04 | 0.0 | 1.39 | 127.87 | 0.0 | 1.04 | 92.59 | 0.0 | 2.00 | 227.87 | 0.0 | 83 | 0.0 | 0.0 | 1.96 | 83.18 | 0.0 |
| 20Q1 (2) | 6.06 | -20.68 | 0.0 | 4.38 | -15.77 | 0.0 | 1.08 | -10.74 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0.67 | -46.4 | 0.0 | 0.51 | -42.05 | 0.0 | 0.17 | -52.78 | 0.0 | 25.04 | -12.72 | 0.0 | 0.61 | -42.45 | 0.0 | 0.54 | -49.06 | 0.0 | 0.61 | -87.6 | 0.0 | 83 | 0.0 | 0.0 | 1.07 | -33.95 | 0.0 |
| 19Q4 (1) | 7.64 | 0.0 | 0.0 | 5.2 | 0.0 | 0.0 | 1.21 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 1.25 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 28.69 | 0.0 | 0.0 | 1.06 | 0.0 | 0.0 | 1.06 | 0.0 | 0.0 | 4.92 | 0.0 | 0.0 | 83 | 0.0 | 0.0 | 1.62 | 0.0 | 0.0 |
