損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 21.15 | -19.58 | 16.46 | -14.54 | 5.53 | -8.6 | 0.71 | 195.83 | 0.34 | 30.77 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.23 | -30.3 | 3.82 | 16.46 | 0 | 0 | 0.03 | -90.0 | 4.56 | 32.17 | 3.72 | -16.22 | 1.58 | -29.46 | 1.95 | -3.94 | 52.52 | 14.82 | 1.48 | -29.86 | -2.81 | 0 | 0.00 | 0 | 106 | 0.0 | 6.11 | -8.26 |
| 2022 (9) | 26.3 | 0.65 | 19.26 | -4.23 | 6.05 | 9.01 | 0.24 | 200.0 | 0.26 | 62.5 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0.33 | 57.14 | 3.28 | -58.0 | 0 | 0 | 0.3 | 0 | 3.45 | -53.94 | 4.44 | -44.29 | 2.24 | -56.34 | 2.03 | -24.54 | 45.74 | 35.41 | 2.11 | -54.91 | -1.14 | 0 | 0.00 | 0 | 106 | -2.75 | 6.66 | -33.93 |
| 2021 (8) | 26.13 | 11.29 | 20.11 | 17.12 | 5.55 | 3.74 | 0.08 | -11.11 | 0.16 | -15.79 | 0.07 | -22.22 | 0 | 0 | 0 | 0 | 0.21 | -51.16 | 7.81 | 1675.0 | 0 | 0 | -0.04 | 0 | 7.49 | 1191.38 | 7.97 | 420.92 | 5.13 | 584.0 | 2.69 | 326.98 | 33.78 | -17.81 | 4.68 | 578.26 | -2.23 | 0 | 0.00 | 0 | 109 | 0.0 | 10.08 | 158.46 |
| 2020 (7) | 23.48 | -17.59 | 17.17 | -22.59 | 5.35 | -12.3 | 0.09 | -50.0 | 0.19 | -32.14 | 0.09 | 0.0 | 0 | 0 | 0 | 0 | 0.43 | 138.89 | 0.44 | 4300.0 | 0 | 0 | -0.19 | 0 | 0.58 | 0 | 1.53 | 0 | 0.75 | 0 | 0.63 | 110.0 | 41.10 | 0 | 0.69 | 0 | 0.16 | 0 | 0.00 | 0 | 109 | 0.0 | 3.9 | 59.18 |
| 2019 (6) | 28.49 | -11.11 | 22.18 | -12.81 | 6.1 | -7.85 | 0.18 | 0.0 | 0.28 | 7.69 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0.18 | -60.87 | 0.01 | 0 | 0 | 0 | -0.1 | 0 | -0.31 | 0 | -0.1 | 0 | -0.5 | 0 | 0.3 | 0.0 | 0.00 | 0 | -0.45 | 0 | -0.18 | 0 | 0.00 | 0 | 109 | 0.0 | 2.45 | -7.89 |
| 2018 (5) | 32.05 | -1.51 | 25.44 | 0.59 | 6.62 | 1.38 | 0.18 | -14.29 | 0.26 | 18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 84.0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.49 | 600.0 | 0.47 | -40.51 | 0.01 | -97.92 | 0.3 | 30.43 | 62.59 | 110.53 | 0.01 | -97.62 | -0.45 | 0 | 0.00 | 0 | 109 | 0.0 | 2.66 | -9.52 |
| 2017 (4) | 32.54 | -7.84 | 25.29 | -3.91 | 6.53 | -8.67 | 0.21 | 40.0 | 0.22 | 4.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | -3.85 | -0.01 | 0 | 0 | 0 | -0.25 | 0 | 0.07 | 0 | 0.79 | -51.23 | 0.48 | -34.25 | 0.23 | -70.13 | 29.73 | -37.71 | 0.42 | -36.36 | 0.39 | -56.67 | 0.00 | 0 | 109 | 0.0 | 2.94 | -22.83 |
| 2016 (3) | 35.31 | -8.45 | 26.32 | -11.91 | 7.15 | 0.85 | 0.15 | -31.82 | 0.21 | -32.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 62.5 | 0.01 | 0 | 0 | 0 | -0.53 | 0 | -0.22 | 0 | 1.62 | 3.18 | 0.73 | 10.61 | 0.77 | -3.75 | 47.73 | -6.32 | 0.66 | 8.2 | 0.90 | 38.46 | 0.00 | 0 | 109 | 1.87 | 3.81 | -0.52 |
| 2015 (2) | 38.57 | -6.86 | 29.88 | -11.47 | 7.09 | 19.56 | 0.22 | 57.14 | 0.31 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -42.86 | -0.01 | 0 | 0 | 0 | -0.09 | 0 | -0.03 | 0 | 1.57 | -25.94 | 0.66 | -43.1 | 0.8 | 5.26 | 50.95 | 42.48 | 0.61 | -42.45 | 0.65 | -12.16 | 0.00 | 0 | 107 | 3.88 | 3.83 | -7.04 |
| 2014 (1) | 41.41 | 4.6 | 33.75 | 2.8 | 5.93 | 13.6 | 0.14 | -6.67 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 100.0 | 0.05 | 25.0 | 0 | 0 | 0.29 | 31.82 | 0.38 | 90.0 | 2.12 | 21.84 | 1.16 | 10.48 | 0.76 | 61.7 | 35.76 | 31.91 | 1.06 | 1.92 | 0.74 | -7.5 | 0.00 | 0 | 103 | 1.98 | 4.12 | 11.05 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 5.02 | -20.44 | 12.81 | 3.97 | -8.94 | 7.01 | 1.4 | -5.41 | 9.38 | 0.25 | 4.17 | 38.89 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 101.45 | -97.92 | -0.34 | -47.83 | -466.67 | -0.89 | -134.21 | -36.92 | 0.48 | 336.36 | -11.11 | 0.00 | 0 | 0 | -0.84 | -133.33 | -37.7 | -0.85 | -393.1 | 20.56 | 0.34 | -71.19 | -80.12 | 106 | 0.0 | 0.0 | 0.33 | -28.26 | -38.89 |
| 24Q2 (19) | 6.31 | -13.92 | 7.5 | 4.36 | 4.81 | -3.96 | 1.48 | -6.92 | 4.96 | 0.24 | 20.0 | 50.0 | 0.1 | 11.11 | 25.0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | -75.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.08 | -66.67 | 500.0 | -0.69 | -281.58 | -445.0 | -0.23 | -111.73 | -291.67 | -0.38 | -123.31 | 40.62 | 0.11 | -60.71 | -84.51 | 0.00 | -100.0 | 0 | -0.36 | -123.53 | 40.0 | 0.29 | -75.42 | 136.71 | 1.18 | -22.88 | -49.14 | 106 | 0.0 | 0.0 | 0.46 | -82.51 | -33.33 |
| 24Q1 (18) | 7.33 | 55.3 | 19.97 | 4.16 | 8.62 | -5.02 | 1.59 | 16.91 | 6.71 | 0.2 | -16.67 | 53.85 | 0.09 | 0.0 | 12.5 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 136.36 | -20.0 | 0.01 | -66.67 | -99.73 | 0 | 0 | 0 | 0.24 | 214.29 | 700.0 | 0.38 | 1800.0 | -90.16 | 1.96 | 545.45 | -52.2 | 1.63 | 808.7 | -47.25 | 0.28 | 203.7 | -71.43 | 14.37 | 0 | -39.72 | 1.53 | 795.45 | -47.6 | 1.18 | 591.67 | 261.64 | 1.53 | 2.68 | -47.6 | 106 | 0.0 | 0.0 | 2.63 | 1095.45 | -43.68 |
| 23Q4 (17) | 4.72 | 6.07 | -16.9 | 3.83 | 3.23 | -9.03 | 1.36 | 6.25 | -18.07 | 0.24 | 33.33 | 140.0 | 0.09 | 0.0 | 12.5 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -191.67 | -1000.0 | 0.03 | 200.0 | -99.08 | 0 | 0 | 0 | -0.21 | -191.3 | -5.0 | 0.02 | -95.83 | -99.26 | -0.44 | -633.33 | -117.46 | -0.23 | 64.62 | -113.29 | -0.27 | -150.0 | -135.53 | 0.00 | 0 | -100.0 | -0.22 | 63.93 | -113.5 | -0.24 | 77.57 | 73.91 | 1.49 | -12.87 | -29.72 | 106 | 0.0 | 0.0 | 0.22 | -59.26 | -92.81 |
| 23Q3 (16) | 4.45 | -24.19 | -25.83 | 3.71 | -18.28 | -20.56 | 1.28 | -9.22 | -7.25 | 0.18 | 12.5 | 260.0 | 0.09 | 12.5 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -25.0 | -7.69 | 0.01 | -80.0 | 200.0 | 0 | 0 | 0 | 0.23 | 1250.0 | -11.54 | 0.48 | 140.0 | 41.18 | -0.06 | -150.0 | -120.0 | -0.65 | -1.56 | -150.0 | 0.54 | -23.94 | 3.85 | 0.00 | 0 | 0 | -0.61 | -1.67 | -144.0 | -1.07 | -35.44 | -87.72 | 1.71 | -26.29 | 248.98 | 106 | 0.0 | 0.0 | 0.54 | -21.74 | -37.93 |
| 23Q2 (15) | 5.87 | -3.93 | -21.52 | 4.54 | 3.65 | -14.82 | 1.41 | -5.37 | -9.03 | 0.16 | 23.08 | 220.0 | 0.08 | 0.0 | 14.29 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 220.0 | 77.78 | 0.05 | -98.65 | 0 | 0 | 0 | 0 | -0.02 | -166.67 | -118.18 | 0.2 | -94.82 | 11.11 | 0.12 | -97.07 | -84.62 | -0.64 | -120.71 | -390.91 | 0.71 | -27.55 | 36.54 | 0.00 | -100.0 | -100.0 | -0.60 | -120.55 | -385.71 | -0.79 | -8.22 | -2075.0 | 2.32 | -20.55 | 213.51 | 106 | 0.0 | 0.0 | 0.69 | -85.22 | -50.36 |
| 23Q1 (14) | 6.11 | 7.57 | -14.43 | 4.38 | 4.04 | -13.27 | 1.49 | -10.24 | 2.05 | 0.13 | 30.0 | 225.0 | 0.08 | 0.0 | 60.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 600.0 | -58.33 | 3.71 | 13.46 | 37000.0 | 0 | 0 | 0 | 0.03 | 115.0 | -76.92 | 3.86 | 42.96 | 1578.26 | 4.1 | 62.7 | 388.1 | 3.09 | 78.61 | 442.11 | 0.98 | 28.95 | 326.09 | 23.84 | -21.01 | -12.51 | 2.92 | 79.14 | 440.74 | -0.73 | 20.65 | -328.12 | 2.92 | 37.74 | 440.74 | 106 | 0.0 | 0.0 | 4.67 | 52.61 | 245.93 |
| 22Q4 (13) | 5.68 | -5.33 | -5.96 | 4.21 | -9.85 | -18.57 | 1.66 | 20.29 | 14.48 | 0.1 | 100.0 | 100.0 | 0.08 | 33.33 | 100.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -107.69 | -112.5 | 3.27 | 32800.0 | -56.86 | 0 | 0 | 0 | -0.2 | -176.92 | -566.67 | 2.7 | 694.12 | -62.86 | 2.52 | 740.0 | -62.33 | 1.73 | 765.38 | -62.72 | 0.76 | 46.15 | -62.75 | 30.18 | 0 | -0.79 | 1.63 | 752.0 | -61.74 | -0.92 | -61.4 | 62.9 | 2.12 | 332.65 | -54.99 | 106 | 0.0 | -2.75 | 3.06 | 251.72 | -57.56 |
| 22Q3 (12) | 6.0 | -19.79 | 12.36 | 4.67 | -12.38 | 4.94 | 1.38 | -10.97 | 12.2 | 0.05 | 0.0 | 400.0 | 0.06 | -14.29 | 50.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 44.44 | 1200.0 | -0.01 | 0 | -104.35 | 0 | 0 | 0 | 0.26 | 136.36 | 420.0 | 0.34 | 88.89 | 21.43 | 0.3 | -61.54 | 600.0 | -0.26 | -218.18 | -36.84 | 0.52 | 0.0 | 372.73 | 0.00 | -100.0 | 0 | -0.25 | -219.05 | -47.06 | -0.57 | -1525.0 | -29.55 | 0.49 | -33.78 | 8.89 | 106 | 0.0 | -2.75 | 0.87 | -37.41 | 85.11 |
| 22Q2 (11) | 7.48 | 4.76 | -2.73 | 5.33 | 5.54 | -2.02 | 1.55 | 6.16 | 4.03 | 0.05 | 25.0 | 400.0 | 0.07 | 40.0 | 75.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -25.0 | 28.57 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.11 | -15.38 | 222.22 | 0.18 | -21.74 | 400.0 | 0.78 | -7.14 | 11.43 | 0.22 | -61.4 | -15.38 | 0.52 | 126.09 | 33.33 | 66.34 | 143.45 | 18.38 | 0.21 | -61.11 | -12.5 | 0.04 | -87.5 | -86.67 | 0.74 | 37.04 | 19.35 | 106 | 0.0 | -2.75 | 1.39 | 2.96 | 12.1 |
| 22Q1 (10) | 7.14 | 18.21 | 0.99 | 5.05 | -2.32 | -0.2 | 1.46 | 0.69 | 5.8 | 0.04 | -20.0 | 300.0 | 0.05 | 25.0 | 25.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 50.0 | 100.0 | 0.01 | -99.87 | 0 | 0 | 0 | 0 | 0.13 | 533.33 | 333.33 | 0.23 | -96.84 | 2400.0 | 0.84 | -87.44 | 33.33 | 0.57 | -87.72 | 35.71 | 0.23 | -88.73 | 43.75 | 27.25 | -10.42 | 10.55 | 0.54 | -87.32 | 42.11 | 0.32 | 112.9 | -21.95 | 0.54 | -88.54 | 42.11 | 106 | -2.75 | -2.75 | 1.35 | -81.28 | 16.38 |
| 21Q4 (9) | 6.04 | 13.11 | 6.71 | 5.17 | 16.18 | 17.23 | 1.45 | 17.89 | 2.84 | 0.05 | 400.0 | 66.67 | 0.04 | 0.0 | 0.0 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 700.0 | -66.67 | 7.58 | 3195.65 | 25366.67 | 0 | 0 | 0 | -0.03 | -160.0 | 0.0 | 7.27 | 2496.43 | 2808.0 | 6.69 | 11250.0 | 7333.33 | 4.64 | 2542.11 | 3669.23 | 2.04 | 1754.55 | 1100.0 | 30.42 | 0 | 0 | 4.26 | 2605.88 | 3650.0 | -2.48 | -463.64 | -588.89 | 4.71 | 946.67 | 582.61 | 109 | 0.0 | 0.0 | 7.21 | 1434.04 | 960.29 |
| 21Q3 (8) | 5.34 | -30.56 | -9.64 | 4.45 | -18.2 | 1.14 | 1.23 | -17.45 | -6.11 | 0.01 | 0.0 | 0 | 0.04 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -85.71 | -90.91 | 0.23 | 0 | -53.06 | 0 | 0 | 0 | 0.05 | 155.56 | 225.0 | 0.28 | 566.67 | -28.21 | -0.06 | -108.57 | -110.0 | -0.19 | -173.08 | -143.18 | 0.11 | -71.79 | -8.33 | 0.00 | -100.0 | -100.0 | -0.17 | -170.83 | -142.5 | -0.44 | -246.67 | -980.0 | 0.45 | -27.42 | -44.44 | 109 | 0.0 | 0.0 | 0.47 | -62.1 | -59.83 |
| 21Q2 (7) | 7.69 | 8.77 | 32.59 | 5.44 | 7.51 | 33.33 | 1.49 | 7.97 | 21.14 | 0.01 | 0.0 | 0 | 0.04 | 0.0 | -33.33 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -400.0 | 0 | -0.06 | -500.0 | 45.45 | 0.7 | 11.11 | 84.21 | 0.26 | -38.1 | 271.43 | 0.39 | 143.75 | 39.29 | 56.04 | 127.34 | -23.55 | 0.24 | -36.84 | 242.86 | 0.30 | -26.83 | 76.47 | 0.62 | 63.16 | 51.22 | 109 | 0.0 | 5.83 | 1.24 | 6.9 | 31.91 |
| 21Q1 (6) | 7.07 | 24.91 | 15.71 | 5.06 | 14.74 | 18.22 | 1.38 | -2.13 | -2.13 | 0.01 | -66.67 | -75.0 | 0.04 | 0.0 | -33.33 | 0.02 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -75.0 | 0.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.03 | 200.0 | -25.0 | -0.01 | -104.0 | -120.0 | 0.63 | 600.0 | 34.04 | 0.42 | 423.08 | 13.51 | 0.16 | -5.88 | 166.67 | 24.65 | 0 | 104.73 | 0.38 | 416.67 | 11.76 | 0.41 | 213.89 | 36.67 | 0.38 | -44.93 | 11.76 | 109 | 0.0 | 0.0 | 1.16 | 70.59 | 4.5 |
| 20Q4 (5) | 5.66 | -4.23 | -7.52 | 4.41 | 0.23 | -15.36 | 1.41 | 7.63 | 0.71 | 0.03 | 0 | 0 | 0.04 | 0.0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 118.18 | 0 | -0.03 | -106.12 | 0 | 0 | 0 | 0 | -0.03 | 25.0 | 0 | 0.25 | -35.9 | 278.57 | 0.09 | -85.0 | 114.06 | -0.13 | -129.55 | 74.51 | 0.17 | 41.67 | 312.5 | 0.00 | -100.0 | 0 | -0.12 | -130.0 | 74.47 | -0.36 | -820.0 | -2.86 | 0.69 | -14.81 | 253.33 | 109 | 0.0 | 0.0 | 0.68 | -41.88 | 1600.0 |
| 20Q3 (4) | 5.91 | 1.9 | 0.0 | 4.4 | 7.84 | 0.0 | 1.31 | 6.5 | 0.0 | 0 | 0 | 0.0 | 0.04 | -33.33 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.11 | 0 | 0.0 | 0.49 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 0 | 0.0 | 0.39 | 454.55 | 0.0 | 0.6 | 57.89 | 0.0 | 0.44 | 528.57 | 0.0 | 0.12 | -57.14 | 0.0 | 20.65 | -71.83 | 0.0 | 0.40 | 471.43 | 0.0 | 0.05 | -70.59 | 0.0 | 0.81 | 97.56 | 0.0 | 109 | 5.83 | 0.0 | 1.17 | 24.47 | 0.0 |
| 20Q2 (3) | 5.8 | -5.07 | 0.0 | 4.08 | -4.67 | 0.0 | 1.23 | -12.77 | 0.0 | 0 | -100.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.11 | -320.0 | 0.0 | 0.38 | -19.15 | 0.0 | 0.07 | -81.08 | 0.0 | 0.28 | 366.67 | 0.0 | 73.30 | 508.8 | 0.0 | 0.07 | -79.41 | 0.0 | 0.17 | -43.33 | 0.0 | 0.41 | 20.59 | 0.0 | 103 | -5.5 | 0.0 | 0.94 | -15.32 | 0.0 |
| 20Q1 (2) | 6.11 | -0.16 | 0.0 | 4.28 | -17.85 | 0.0 | 1.41 | 0.71 | 0.0 | 0.04 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0.05 | 135.71 | 0.0 | 0.47 | 173.44 | 0.0 | 0.37 | 172.55 | 0.0 | 0.06 | 175.0 | 0.0 | 12.04 | 0 | 0.0 | 0.34 | 172.34 | 0.0 | 0.30 | 185.71 | 0.0 | 0.34 | 175.56 | 0.0 | 109 | 0.0 | 0.0 | 1.11 | 2675.0 | 0.0 |
| 19Q4 (1) | 6.12 | 0.0 | 0.0 | 5.21 | 0.0 | 0.0 | 1.4 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | -0.64 | 0.0 | 0.0 | -0.51 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.47 | 0.0 | 0.0 | -0.35 | 0.0 | 0.0 | -0.45 | 0.0 | 0.0 | 109 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 |
