損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 49.0 | 2.06 | 34.86 | 3.63 | 12.85 | 1.5 | 0.04 | 100.0 | 1.25 | 12.61 | 0.01 | 0.0 | 0.12 | 20.0 | 0.17 | -15.0 | 0.3 | 11.11 | 0 | 0 | 0 | 0 | -0.04 | 0 | 1.32 | 0.0 | 2.61 | -13.86 | 2.01 | -27.7 | 0.43 | 186.67 | 16.55 | 224.51 | 0.41 | -26.79 | 0.14 | -51.72 | 0.00 | 0 | 495 | 0.0 | 5.24 | -5.24 |
| 2022 (9) | 48.01 | 1.91 | 33.64 | 3.48 | 12.66 | -1.71 | 0.02 | 0 | 1.11 | 6.73 | 0.01 | 0.0 | 0.1 | 11.11 | 0.2 | -39.39 | 0.27 | -6.9 | -0.04 | 0 | 1.78 | 0 | -0.54 | 0 | 1.32 | 15.79 | 3.03 | 6.32 | 2.78 | 38.31 | 0.15 | -77.94 | 5.10 | -78.63 | 0.56 | 36.59 | 0.29 | 61.11 | 0.00 | 0 | 495 | 0.0 | 5.53 | 1.84 |
| 2021 (8) | 47.11 | 2.1 | 32.51 | 5.04 | 12.88 | -1.15 | 0 | 0 | 1.04 | -4.59 | 0.01 | 0.0 | 0.09 | 0.0 | 0.33 | 106.25 | 0.29 | -3.33 | 0 | 0 | 0 | 0 | 0.14 | -57.58 | 1.14 | 21.28 | 2.85 | -8.06 | 2.01 | -13.73 | 0.68 | 11.48 | 23.87 | 21.6 | 0.41 | -12.77 | 0.18 | -35.71 | 0.00 | 0 | 495 | 0.0 | 5.43 | -4.57 |
| 2020 (7) | 46.14 | 3.27 | 30.95 | 1.21 | 13.03 | 1.96 | 0.01 | 0.0 | 1.09 | -6.03 | 0.01 | 0.0 | 0.09 | 50.0 | 0.16 | -15.79 | 0.3 | 7.14 | 0 | 0 | 0 | 0 | 0.33 | 0 | 0.94 | 0 | 3.1 | 342.86 | 2.33 | 385.42 | 0.61 | 1120.0 | 19.63 | 189.1 | 0.47 | 370.0 | 0.28 | 27.27 | 0.00 | 0 | 495 | 0.0 | 5.69 | 65.41 |
| 2019 (6) | 44.68 | 3.38 | 30.58 | 3.98 | 12.78 | -2.74 | 0.01 | 0.0 | 1.16 | -7.2 | 0.01 | 0 | 0.06 | -40.0 | 0.19 | -5.0 | 0.28 | 21.74 | 0 | 0 | 0.02 | 100.0 | -0.09 | 0 | -0.62 | 0 | 0.7 | 20.69 | 0.48 | 0.0 | 0.05 | 0 | 6.79 | 0 | 0.10 | 0.0 | 0.22 | 83.33 | 0.00 | 0 | 495 | 0.0 | 3.44 | 3.93 |
| 2018 (5) | 43.22 | 4.25 | 29.41 | 3.48 | 13.14 | 0.31 | 0.01 | 0.0 | 1.25 | 11.61 | 0 | 0 | 0.1 | -9.09 | 0.2 | 81.82 | 0.23 | -8.0 | 0 | 0 | 0.01 | 0 | -0.19 | 0 | -0.09 | 0 | 0.58 | -61.84 | 0.48 | -63.91 | -0.04 | 0 | 0.00 | 0 | 0.10 | -62.96 | 0.12 | 0 | 0.00 | 0 | 495 | 0.0 | 3.31 | -18.47 |
| 2017 (4) | 41.46 | 0.75 | 28.42 | 1.0 | 13.1 | -1.73 | 0.01 | -50.0 | 1.12 | 9.8 | 0 | 0 | 0.11 | -35.29 | 0.11 | 37.5 | 0.25 | -50.98 | 0.01 | 0 | -0.01 | 0 | 0.38 | 0 | 1.57 | -2.48 | 1.52 | 17.83 | 1.33 | 29.13 | 0.07 | -50.0 | 4.45 | -58.64 | 0.27 | 28.57 | -0.05 | 0 | 0.00 | 0 | 495 | 0.0 | 4.06 | 5.18 |
| 2016 (3) | 41.15 | 2.39 | 28.14 | 2.63 | 13.33 | -9.13 | 0.02 | -60.0 | 1.02 | -4.67 | 0 | 0 | 0.17 | -10.53 | 0.08 | 100.0 | 0.51 | 131.82 | -0.07 | 0 | 0.03 | -98.82 | -0.59 | 0 | 1.61 | -34.82 | 1.29 | 126.32 | 1.03 | 114.58 | 0.14 | -26.32 | 10.76 | -68.32 | 0.21 | 0 | -0.12 | 0 | 0.00 | 0 | 495 | 1.64 | 3.86 | -14.41 |
| 2015 (2) | 40.19 | 12.2 | 27.42 | 9.68 | 14.67 | 3.24 | 0.05 | -37.5 | 1.07 | -15.08 | 0 | 0 | 0.19 | 90.0 | 0.04 | 33.33 | 0.22 | -4.35 | 0.53 | 0 | 2.55 | 0 | -0.51 | 0 | 2.47 | 0 | 0.57 | 0 | 0.48 | 0 | 0.19 | -24.0 | 33.96 | 0 | -0.01 | 0 | -0.40 | 0 | 0.00 | 0 | 487 | 0.0 | 4.51 | 553.62 |
| 2014 (1) | 35.82 | -20.04 | 25.0 | -19.41 | 14.21 | 0.42 | 0.08 | -33.33 | 1.26 | 0 | 0 | 0 | 0.1 | 0.0 | 0.03 | -40.0 | 0.23 | -34.29 | -0.03 | 0 | 0 | 0 | 0.12 | 0 | -0.28 | 0 | -3.67 | 0 | -3.58 | 0 | 0.25 | 525.0 | 0.00 | 0 | -0.73 | 0 | -0.67 | 0 | 0.00 | 0 | 487 | 0.0 | 0.69 | -82.71 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 17.01 | 41.51 | 4.55 | 12.19 | 41.91 | 6.65 | 4.14 | 33.55 | 2.99 | 0 | -100.0 | 0 | 0.34 | 3.03 | 6.25 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.19 | 1800.0 | 0 | 0.09 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 1100.0 | 150.0 | 0.98 | 2.08 | 292.0 | 1.65 | 27.91 | 52.78 | 1.13 | -3.42 | 25.56 | 0.49 | 600.0 | 250.0 | 29.56 | 458.79 | 120.76 | 0.23 | -4.17 | 27.78 | 0.03 | -25.0 | -76.92 | 0.62 | 55.0 | 72.22 | 495 | 0.0 | 0.0 | 2.33 | 18.88 | 34.68 |
| 24Q2 (19) | 12.02 | 3.71 | 3.62 | 8.59 | 3.87 | 5.14 | 3.1 | 8.77 | 0.0 | 0.02 | 0 | 0.0 | 0.33 | 6.45 | 6.45 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.01 | 0 | -94.12 | 0.09 | 12.5 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 96.43 | 0.96 | 77.78 | 1271.43 | 1.29 | 27.72 | 222.5 | 1.17 | 48.1 | 457.14 | 0.07 | -58.82 | -50.0 | 5.29 | -68.25 | -85.3 | 0.24 | 50.0 | 500.0 | 0.04 | -20.0 | 33.33 | 0.40 | 150.0 | 135.29 | 495 | 0.0 | 0.0 | 1.96 | 18.79 | 78.18 |
| 24Q1 (18) | 11.59 | 22.91 | -1.02 | 8.27 | 22.88 | -3.16 | 2.85 | -6.25 | 5.95 | 0 | -100.0 | 0 | 0.31 | -3.12 | 6.9 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -108.33 | -112.5 | 0.54 | -15.62 | 54.29 | 1.01 | 236.67 | 21.69 | 0.79 | 229.17 | 19.7 | 0.17 | 1600.0 | 30.77 | 16.66 | 300.48 | 6.66 | 0.16 | 220.0 | 23.08 | 0.05 | 162.5 | -16.67 | 0.16 | -60.98 | 23.08 | 495 | 0.0 | 0.0 | 1.65 | 75.53 | 11.49 |
| 23Q4 (17) | 9.43 | -42.04 | -1.46 | 6.73 | -41.12 | -2.75 | 3.04 | -24.38 | -2.25 | 0.02 | 0 | 100.0 | 0.32 | 0.0 | 10.34 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 100.0 | 0.08 | 33.33 | 33.33 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.12 | 200.0 | 50.0 | 0.64 | 156.0 | 3100.0 | 0.3 | -72.22 | 168.18 | 0.24 | -73.33 | 271.43 | 0.01 | -92.86 | 103.12 | 4.16 | -68.93 | 0 | 0.05 | -72.22 | 266.67 | -0.08 | -161.54 | -166.67 | 0.41 | 13.89 | -26.79 | 495 | 0.0 | 0.0 | 0.94 | -45.66 | 370.0 |
| 23Q3 (16) | 16.27 | 40.26 | 0.87 | 11.43 | 39.9 | 1.42 | 4.02 | 29.68 | 7.2 | 0 | -100.0 | 0 | 0.32 | 3.23 | 10.34 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0.06 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.04 | 114.29 | 112.12 | 0.25 | 257.14 | -85.71 | 1.08 | 170.0 | -62.24 | 0.9 | 328.57 | -65.25 | 0.14 | 0.0 | -39.13 | 13.39 | -62.8 | 63.49 | 0.18 | 350.0 | -65.38 | 0.13 | 333.33 | -23.53 | 0.36 | 111.76 | -38.98 | 495 | 0.0 | 0.0 | 1.73 | 57.27 | -50.57 |
| 23Q2 (15) | 11.6 | -0.94 | 5.36 | 8.17 | -4.33 | 8.36 | 3.1 | 15.24 | 1.64 | 0.02 | 0 | 0 | 0.31 | 6.9 | 10.71 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0.17 | 0 | -22.73 | 0.09 | 12.5 | -10.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.28 | -450.0 | 15.15 | 0.07 | -80.0 | 114.29 | 0.4 | -51.81 | 766.67 | 0.21 | -68.18 | 210.53 | 0.14 | 7.69 | 27.27 | 35.99 | 130.41 | 0 | 0.04 | -69.23 | 200.0 | 0.03 | -50.0 | -50.0 | 0.17 | 30.77 | 142.86 | 495 | 0.0 | 0.0 | 1.1 | -25.68 | 86.44 |
| 23Q1 (14) | 11.71 | 22.36 | 3.63 | 8.54 | 23.41 | 7.96 | 2.69 | -13.5 | -2.18 | 0 | -100.0 | 0 | 0.29 | 0.0 | 16.0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 100.0 | 0 | 0.08 | 33.33 | 60.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 100.0 | 0.35 | 1650.0 | 1066.67 | 0.83 | 288.64 | 22.06 | 0.66 | 571.43 | 26.92 | 0.13 | 140.62 | 0.0 | 15.62 | 0 | -18.98 | 0.13 | 533.33 | 30.0 | 0.06 | 300.0 | -40.0 | 0.13 | -76.79 | 30.0 | 495 | 0.0 | 0.0 | 1.48 | 640.0 | 19.35 |
| 22Q4 (13) | 9.57 | -40.67 | 3.35 | 6.92 | -38.6 | 2.06 | 3.11 | -17.07 | 9.89 | 0.01 | 0 | 0 | 0.29 | 0.0 | 16.0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | -0.04 | -300.0 | 0 | 0.06 | 0.0 | -25.0 | -0.04 | 0 | 0 | 0 | -100.0 | 0 | 0.08 | 124.24 | -11.11 | 0.02 | -98.86 | 125.0 | -0.44 | -115.38 | -2.33 | -0.14 | -105.41 | 80.56 | -0.32 | -239.13 | -228.0 | 0.00 | -100.0 | 0 | -0.03 | -105.77 | 80.0 | -0.03 | -117.65 | 76.92 | 0.56 | -5.08 | 36.59 | 495 | 0.0 | 0.0 | 0.2 | -94.29 | -13.04 |
| 22Q3 (12) | 16.13 | 46.5 | 6.82 | 11.27 | 49.47 | 7.95 | 3.75 | 22.95 | -5.54 | 0 | 0 | 0 | 0.29 | 3.57 | 11.54 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0.02 | -90.91 | 0.0 | 0.06 | -40.0 | 0.0 | 0 | 0 | 0 | 1.78 | 0 | 0 | -0.33 | 0.0 | -1550.0 | 1.75 | 457.14 | 348.72 | 2.86 | 4866.67 | 162.39 | 2.59 | 1463.16 | 184.62 | 0.23 | 109.09 | 64.29 | 8.19 | 0 | -37.0 | 0.52 | 1400.0 | 188.89 | 0.17 | 183.33 | 54.55 | 0.59 | 742.86 | 7.27 | 495 | 0.0 | 0.0 | 3.5 | 493.22 | 102.31 |
| 22Q2 (11) | 11.01 | -2.57 | -6.54 | 7.54 | -4.68 | -3.33 | 3.05 | 10.91 | -5.86 | 0 | 0 | 0 | 0.28 | 12.0 | 7.69 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.22 | 0 | -26.67 | 0.1 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.33 | -925.0 | -466.67 | -0.49 | -1733.33 | -181.67 | -0.06 | -108.82 | -104.48 | -0.19 | -136.54 | -116.67 | 0.11 | -15.38 | -35.29 | 0.00 | -100.0 | -100.0 | -0.04 | -140.0 | -117.39 | 0.06 | -40.0 | -45.45 | 0.07 | -30.0 | -81.08 | 495 | 0.0 | 0.0 | 0.59 | -52.42 | -70.65 |
| 22Q1 (10) | 11.3 | 22.03 | 3.1 | 7.91 | 16.67 | 5.47 | 2.75 | -2.83 | -3.17 | 0 | 0 | 0 | 0.25 | 0.0 | -3.85 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | -37.5 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -55.56 | 300.0 | 0.03 | 137.5 | -87.5 | 0.68 | 258.14 | -20.0 | 0.52 | 172.22 | -23.53 | 0.13 | -48.0 | 8.33 | 19.28 | 0 | 36.16 | 0.10 | 166.67 | -28.57 | 0.10 | 176.92 | 11.11 | 0.10 | -75.61 | -28.57 | 495 | 0.0 | 0.0 | 1.24 | 439.13 | -15.65 |
| 21Q4 (9) | 9.26 | -38.68 | 11.7 | 6.78 | -35.06 | 17.5 | 2.83 | -28.72 | -7.21 | 0 | 0 | 0 | 0.25 | -3.85 | -7.41 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.08 | 33.33 | -27.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 550.0 | -55.0 | -0.08 | -120.51 | -122.22 | -0.43 | -139.45 | -138.89 | -0.72 | -179.12 | -300.0 | 0.25 | 78.57 | 933.33 | 0.00 | -100.0 | 0 | -0.15 | -183.33 | -275.0 | -0.13 | -218.18 | -18.18 | 0.41 | -25.45 | -12.77 | 495 | 0.0 | 0.0 | 0.23 | -86.71 | -58.18 |
| 21Q3 (8) | 15.1 | 28.18 | -7.65 | 10.44 | 33.85 | -4.13 | 3.97 | 22.53 | -1.98 | 0 | 0 | 0 | 0.26 | 0.0 | -3.7 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0.02 | -93.33 | 0.0 | 0.06 | -40.0 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -122.22 | -111.11 | 0.39 | -35.0 | -55.17 | 1.09 | -18.66 | -51.98 | 0.91 | -20.18 | -48.3 | 0.14 | -17.65 | -68.18 | 13.00 | 4.08 | -33.5 | 0.18 | -21.74 | -50.0 | 0.11 | 0.0 | -38.89 | 0.55 | 48.65 | 7.84 | 495 | 0.0 | 0.0 | 1.73 | -13.93 | -40.14 |
| 21Q2 (7) | 11.78 | 7.48 | 18.04 | 7.8 | 4.0 | 20.56 | 3.24 | 14.08 | 8.72 | 0 | 0 | 0 | 0.26 | 0.0 | -3.7 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0.3 | 0 | 0 | 0.1 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 550.0 | 0 | 0.6 | 150.0 | 300.0 | 1.34 | 57.65 | 100.0 | 1.14 | 67.65 | 123.53 | 0.17 | 41.67 | 30.77 | 12.49 | -11.79 | -34.16 | 0.23 | 64.29 | 130.0 | 0.11 | 22.22 | 57.14 | 0.37 | 164.29 | 146.67 | 495 | 0.0 | -2.17 | 2.01 | 36.73 | 57.03 |
| 21Q1 (6) | 10.96 | 32.21 | -4.86 | 7.5 | 29.98 | -3.97 | 2.84 | -6.89 | -3.4 | 0 | 0 | 0 | 0.26 | -3.7 | -10.34 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | -54.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -110.0 | 0 | 0.24 | -33.33 | 155.81 | 0.85 | 572.22 | 157.58 | 0.68 | 477.78 | 172.0 | 0.12 | 500.0 | 71.43 | 14.16 | 0 | -27.9 | 0.14 | 450.0 | 180.0 | 0.09 | 181.82 | -35.71 | 0.14 | -70.21 | 180.0 | 495 | 0.0 | 0.0 | 1.47 | 167.27 | 51.55 |
| 20Q4 (5) | 8.29 | -49.3 | -2.93 | 5.77 | -47.02 | -5.41 | 3.05 | -24.69 | 14.66 | 0 | 0 | 0 | 0.27 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | -100.0 | 0 | 0.11 | 57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 11.11 | 0 | 0.36 | -58.62 | 216.13 | -0.18 | -107.93 | 65.38 | -0.18 | -110.23 | 63.27 | -0.03 | -106.82 | 57.14 | 0.00 | -100.0 | 0 | -0.04 | -111.11 | 60.0 | -0.11 | -161.11 | -175.0 | 0.47 | -7.84 | 370.0 | 495 | 0.0 | 0.0 | 0.55 | -80.97 | 150.0 |
| 20Q3 (4) | 16.35 | 63.83 | 0.0 | 10.89 | 68.32 | 0.0 | 4.05 | 35.91 | 0.0 | 0 | 0 | 0.0 | 0.27 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.07 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.18 | 0 | 0.0 | 0.87 | 480.0 | 0.0 | 2.27 | 238.81 | 0.0 | 1.76 | 245.1 | 0.0 | 0.44 | 238.46 | 0.0 | 19.55 | 3.06 | 0.0 | 0.36 | 260.0 | 0.0 | 0.18 | 157.14 | 0.0 | 0.51 | 240.0 | 0.0 | 495 | -2.17 | 0.0 | 2.89 | 125.78 | 0.0 |
| 20Q2 (3) | 9.98 | -13.37 | 0.0 | 6.47 | -17.16 | 0.0 | 2.98 | 1.36 | 0.0 | 0 | 0 | 0.0 | 0.27 | -6.9 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.15 | 134.88 | 0.0 | 0.67 | 103.03 | 0.0 | 0.51 | 104.0 | 0.0 | 0.13 | 85.71 | 0.0 | 18.97 | -3.41 | 0.0 | 0.10 | 100.0 | 0.0 | 0.07 | -50.0 | 0.0 | 0.15 | 200.0 | 0.0 | 506 | 2.22 | 0.0 | 1.28 | 31.96 | 0.0 |
| 20Q1 (2) | 11.52 | 34.89 | 0.0 | 7.81 | 28.03 | 0.0 | 2.94 | 10.53 | 0.0 | 0 | 0 | 0.0 | 0.29 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.43 | -38.71 | 0.0 | 0.33 | 163.46 | 0.0 | 0.25 | 151.02 | 0.0 | 0.07 | 200.0 | 0.0 | 19.64 | 0 | 0.0 | 0.05 | 150.0 | 0.0 | 0.14 | 450.0 | 0.0 | 0.05 | -50.0 | 0.0 | 495 | 0.0 | 0.0 | 0.97 | 340.91 | 0.0 |
| 19Q4 (1) | 8.54 | 0.0 | 0.0 | 6.1 | 0.0 | 0.0 | 2.66 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.31 | 0.0 | 0.0 | -0.52 | 0.0 | 0.0 | -0.49 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.10 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.10 | 0.0 | 0.0 | 495 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 |
