玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)9080.00.00.52-3.767.740.40-23.0848.151.9137.4141.4881.867.236.6724.47-4.864.316.27-25.2738.115.89-12.7453.795.13-19.8447.414.71-4.8567.627.54-13.1350.85.89-12.7453.7913.6532.5262.27
24Q3 (19)9080.00.00.5468.75-1.820.52147.6218.181.3963.5333.6576.3420.07-3.6825.726.3713.058.3986.8619.696.7540.632.276.4124.5615.114.9570.1-1.398.6844.194.086.7540.632.276.8115.1453.81
24Q2 (18)9080.00.00.32-38.4660.00.21-40.050.00.8563.4673.4763.58-6.440.5524.18-0.6613.94.49-35.369.434.80-34.6964.382.85-39.6269.642.91-38.9962.576.02-34.9970.064.80-34.6964.38-8.9414.64-5.19
24Q1 (17)9080.00.00.5267.7479.310.3529.6345.830.52-61.4879.3167.96-11.4415.5824.343.756.526.9452.8641.067.3591.9162.254.7235.6363.324.7769.7581.379.2685.263.037.3591.9162.25-7.3112.05-4.51
23Q4 (16)9080.00.00.31-43.6419.230.27-38.643.851.3529.810.7576.74-3.18-9.9623.463.1218.374.54-35.2438.413.83-41.9749.033.48-37.4124.732.81-44.0218.075.00-40.0550.63.83-41.9749.0311.0965.6887.82
23Q3 (15)9080.00.00.55175.01.850.44214.292.331.04112.24-2.879.2625.353.2422.757.16-2.97.01164.53-3.316.60126.03-2.85.56230.95-0.185.02180.452.878.34135.59-2.686.60126.03-2.816.4471.9886.31
23Q2 (14)9080.00.00.20-31.0311.110.14-41.670.00.4968.97-9.2663.237.535.5221.23-7.09-9.082.65-46.14-22.512.92-35.542.821.68-41.87-18.051.79-31.9411.183.54-37.68-10.832.92-35.542.82-11.74-9.75-24.68
23Q1 (13)9080.00.00.2911.54-19.440.24-7.69-27.270.29-78.36-19.4458.8-31.01-12.6322.8515.294.534.9250.0-17.594.5376.26-8.482.893.58-28.112.6310.5-19.575.6871.08-11.664.5376.26-8.48-10.00-20.16-23.61
22Q4 (12)9080.00.00.26-51.85-50.940.26-39.53-38.11.3425.23-50.3785.2311.02-14.4419.82-15.41-3.513.28-54.76-38.352.57-62.15-48.62.79-49.91-47.362.38-51.23-50.933.32-61.26-47.882.57-62.15-48.619.5774.0883.80
22Q3 (11)9080.00.00.54200.0-16.920.43207.14-33.851.0798.15-50.6976.7728.12-11.4423.430.34-2.667.25111.99-22.466.79139.08-3.415.57171.71-31.324.88203.11-17.438.57115.87-8.546.79139.08-3.418.5775.0074.78
22Q2 (10)9080.00.00.18-50.0-80.00.14-57.58-83.130.5450.0-64.4759.92-10.97-19.1123.356.82-13.233.42-42.71-72.492.84-42.63-74.412.05-49.0-77.741.61-50.76-80.273.97-38.26-70.022.84-42.63-74.41-21.70-41.04-39.50
22Q1 (9)9080.00.00.36-32.08-41.940.33-21.43-46.770.36-86.67-41.9467.3-32.44-18.6121.866.43-14.145.9712.22-31.464.95-1.0-28.364.02-24.15-44.173.27-32.58-42.126.430.94-26.684.95-1.0-28.36-8.76-25.27-28.41
21Q4 (8)9080.00.00.53-18.46-28.380.42-35.38-35.382.7024.42-23.7399.6214.92-2.7320.54-14.67-14.065.32-43.1-32.495.00-28.88-26.255.3-34.65-34.324.85-17.94-28.256.37-32.02-27.035.00-28.88-26.2515.97-23.12-28.54
21Q3 (7)9080.00.00.65-27.78-38.10.65-21.69-32.992.1742.76-22.2286.6917.02-9.724.07-10.55-17.489.35-24.78-28.417.03-36.67-30.338.11-11.94-35.335.91-27.57-37.859.37-29.23-31.87.03-36.67-30.333.308.696.09
21Q2 (6)9080.0-0.440.9045.16-15.890.8333.87-17.01.52145.16-13.1474.08-10.41-6.8526.915.7-13.2212.4342.71-20.5211.1060.64-10.419.2127.92-25.968.1644.42-16.3913.2450.97-19.5111.1060.64-10.41-14.8414.4714.62
21Q1 (5)9080.00.00.62-16.22-7.460.62-4.62-3.130.62-82.49-7.4682.69-19.2623.9525.466.53-10.388.7110.53-21.396.911.92-24.157.2-10.78-2.575.65-16.42-7.228.770.46-23.746.911.92-24.15--0.00
20Q4 (4)9080.00.00.74-29.520.00.65-32.990.03.5426.880.0102.426.690.023.90-18.070.07.88-39.660.06.78-32.80.08.07-35.650.06.76-28.920.08.73-36.460.06.78-32.80.0--0.00
20Q3 (3)908-0.440.01.05-1.870.00.97-3.00.02.7959.430.096.020.710.029.17-5.930.013.06-16.50.010.09-18.560.012.540.80.09.51-2.560.013.74-16.470.010.09-18.560.0--0.00
20Q2 (2)9120.440.01.0759.70.01.0056.250.01.75161.190.079.5319.220.031.019.150.015.6441.160.012.3936.00.012.4468.340.09.7660.260.016.4543.040.012.3936.00.0--0.00
20Q1 (1)9080.00.00.670.00.00.640.00.00.670.00.066.710.00.028.410.00.011.080.00.09.110.00.07.390.00.06.090.00.011.500.00.09.110.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/320.0725.0-2.9768.81.2468.8N/A-
2025/216.05-50.8921.7548.743.0882.2N/A-
2025/132.69-2.31-4.1232.69-4.1293.75N/A-
2024/1233.4621.2212.89289.744.281.860.66-
2024/1127.632.682.87256.283.1777.350.7-
2024/1020.8-28.142.6228.673.275.750.71-
2024/928.9511.35-7.11207.873.2676.340.71-
2024/826.021.53-2.17178.925.1666.980.81-
2024/721.399.16-0.56152.936.5264.130.84-
2024/619.6-15.33-7.5131.537.7763.580.88-
2024/523.1411.078.29111.9410.9864.660.86-
2024/420.840.750.7588.811.7154.71.02-
2024/320.6856.874.3767.9615.5667.960.69-
2024/213.18-61.33-6.7147.2821.2576.920.61-
2024/134.0915.0337.1534.0937.1590.560.52-
2023/1229.6410.46-16.8278.04-3.8676.740.74-
2023/1126.8332.34-3.42248.4-2.0578.270.72-
2023/1020.27-34.94-7.1221.57-1.8878.020.73-
2023/931.1717.279.58201.3-1.3279.260.79-
2023/826.5823.53-1.08170.13-3.0969.270.91-
2023/721.511.550.24143.55-3.4564.070.98-
2023/621.18-0.8613.08122.04-4.0763.231.1-
2023/521.373.338.97100.86-7.0361.871.12-
2023/420.684.36-4.1679.49-10.5754.631.27-
2023/319.8240.22-11.958.8-12.6258.80.98-
2023/214.13-43.157.7638.99-12.9974.610.77-
2023/124.86-30.22-21.5724.86-21.5788.270.65-
2022/1235.6228.220.0289.23-15.6985.230.66-
2022/1127.7827.3-24.6253.6-17.5178.050.73-
2022/1021.82-23.26-19.66225.82-16.5477.130.73-
2022/928.445.85-13.67204.0-16.276.770.72-
2022/826.8725.19-4.51175.55-16.5967.060.82-
2022/721.4614.55-16.1148.69-18.4559.80.92-
2022/618.73-4.46-30.65127.23-18.8459.921.12-
2022/519.61-9.12-17.36108.49-16.3863.681.06-
2022/421.58-4.06-7.6688.88-16.1657.181.18-
2022/322.4971.5216.0267.3-18.5667.30.84-
2022/213.11-58.62-24.6344.81-29.1680.430.7-
2022/131.7-11.01-30.8831.7-30.88104.170.54-
2021/1235.62-3.33-8.01343.07-0.4699.640.57-
2021/1136.8535.633.59307.450.4996.960.59-
2021/1027.17-17.54-3.39270.60.0888.250.65-
2021/932.9517.09-16.77243.430.4986.670.71-
2021/828.149.99-11.16210.493.8680.740.76-
2021/725.58-5.33.38182.356.6476.330.81-
2021/627.0213.8312.94156.777.1974.120.75-
2021/523.731.54-8.12129.756.0766.490.84-
2021/423.3720.55-21.5106.029.8760.160.93-
2021/319.3911.41-13.7282.6523.8882.650.66-
2021/217.4-62.0516.5463.2642.97101.990.54-
2021/145.8618.4256.4345.8656.43120.150.46本月營收增加主係來自於大陸子公司之營收貢獻
2020/1238.738.87-6.65344.6610.23102.420.5-
2020/1135.5726.474.4305.9412.81103.280.5-
2020/1028.12-28.9521.97270.3714.0299.380.52-
2020/939.5924.9844.19242.2513.1796.00.5-
2020/831.6728.04.01202.668.680.340.6-
2020/724.743.4412.13170.989.574.50.64-
2020/623.92-7.3910.55146.249.0779.530.54-
2020/525.83-13.2421.26122.328.780.0N/A-
2020/429.7732.5167.5996.495.870.0N/A本月營收增加主係來自於大陸子公司之營收貢獻
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)9080.01.9141.481.4937.96289.744.2124.719.246.5934.766.2236.419.1140.5122.9242.9817.3441.44
2023 (9)9080.01.350.751.08-6.09278.04-3.8722.622.914.89-2.04.566.0513.6-5.7516.03-0.512.260.99
2022 (8)9080.01.34-50.371.15-54.37289.23-15.6921.98-8.384.99-42.584.30-41.0214.43-51.6116.11-48.9112.14-50.59
2021 (7)9080.02.70-23.512.52-22.94343.07-0.4623.99-13.958.69-25.927.29-22.8629.82-26.2631.53-26.4924.57-23.53
2020 (6)9080.03.53-6.123.27-9.67344.6610.2327.88-9.4811.73-17.19.45-14.4840.44-8.5942.89-5.7232.13-5.94
2019 (5)9080.03.7616.053.6235.58312.6614.3630.802.0214.1522.8311.051.7544.2440.4445.4923.7534.1615.84
2018 (4)9080.03.2435.562.678.98273.413.2630.198.0111.529.0910.8630.0631.512.736.7633.9229.4935.71
2017 (3)9084.012.39-19.82.45-5.04264.78-2.227.95-5.4810.56-5.048.35-14.2727.95-7.227.45-16.3121.73-16.65
2016 (2)87310.932.98-14.122.58-10.42270.746.1129.57-6.1611.12-13.669.74-9.7330.12-8.3732.8-3.526.07-4.54
2015 (1)78710.073.4719.662.8833.33255.1517.0431.51012.88010.79032.8733.7833.9932.2627.3131.55

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。