資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)11.53-22.62000.6600067.17-31.561.16-91.984.05-62.186.03-44.746.3517.3846.65-17.714.86.430059.370.023.76.615.54-1.9537.71-16.466.96-8.276.68-29.1644.39-18.610.000
2022 (9)14.995.031.2-76.0000098.152.614.47-53.3410.71-24.5210.91-26.445.41-7.3656.69-20.674.51-67.080059.370.022.2316.635.650.045.11-12.2273.0-4.099.43-49.8154.54-22.290.000
2021 (8)7.6426.075.0-28.57000095.6667.7131.01180.8914.1990.9814.8313.885.8487.1871.46-0.5713.7-55.080059.371.9919.066.015.650.051.3977.8276.1144.8618.7987.7170.1880.360.000
2020 (7)6.06-35.467.0-36.36000057.04-16.0111.0434.477.43-0.6713.0318.263.12-19.3871.8715.5530.5-22.780058.215.017.984.965.650.028.915.2852.549.7810.01038.9163.280.000
2019 (6)9.39-17.211.0-18.52000067.916.538.21186.067.48-15.011.01-20.213.87-50.3262.221.6739.527.420055.440.017.131.725.650.025.0735.4447.8616.7-1.24023.8333.050.000
2018 (5)11.34-46.3113.5170.0000063.75-0.452.87-49.28.845.713.8046.367.792.2351.1251.9231.026.530055.447.0116.843.445.650.018.51-10.1941.01-3.6-0.6017.91-26.170.000
2017 (4)21.12-24.925.0-47.374.500064.048.675.65-15.176.04-34.359.43-39.597.6213.0633.6575.1724.50.00051.813.016.284.295.650.020.611.7342.542.433.6521.6724.264.30.000
2016 (3)28.13453.749.5352.38000058.9313.616.6625.199.2101.3115.6177.196.74-15.1119.210.7924.500.01-66.6750.31.9915.613.515.650.020.2610.2941.536.193.0023.2638.70.000
2015 (2)5.08-44.422.10000051.87-6.815.326.44.5738.078.8148.157.94-8.7419.06-1.09000.0350.049.325.015.083.435.65-0.1818.376.0639.114.13-1.6016.77-27.680.000
2014 (1)9.14-21.6800000055.66-4.15.0-6.893.31-35.735.95-32.988.744.5219.272.66000.020.046.970.014.583.775.660.017.32-1.237.560.895.87-21.3123.19-7.20.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)11.5326.7-22.6200-100.00.660000016.77-7.45-33.03-1.51-191.52-150.04.05-41.56-62.186.03-34.36-44.746.356.3717.3846.65-8.53-17.714.8-11.936.4300059.370.00.023.70.06.615.54-0.18-1.9537.71-3.87-16.466.96-2.22-8.276.68-21.23-29.1644.39-6.96-18.610.0000
23Q3 (19)9.1-23.599.6400000000018.129.22-35.791.6528.91-63.56.9322.01-36.259.1938.34-13.575.97-26.84-6.5751.00.81-16.65.450.0-45.500059.370.00.023.70.06.615.55-1.77-1.7739.234.67-6.3168.482.45-1.828.48-10.74-7.7347.711.55-6.560.0000
23Q2 (18)11.91-15.232.940-100.0000000016.595.74-29.341.28612.0-72.295.681.79-35.896.649.99-26.048.1648.6314.7750.59-6.56-22.435.454.81-53.4600059.370.00.023.76.616.615.650.00.037.48-16.340.466.84-8.042.489.5-33.57-10.6346.98-20.51-2.040.0000
23Q1 (17)14.05-5.773.671.20.0000000015.69-37.34-26.75-0.25-108.28-110.825.58-47.9-43.296.04-44.67-39.535.491.4820.1354.14-4.5-23.975.215.3-55.5600059.370.00.022.230.016.635.650.00.044.8-0.69-16.5772.68-0.44-7.3214.351.64-27.8559.18.36-19.610.0000
22Q4 (16)14.979.5295.031.20-76.000000025.04-11.27-14.13.02-33.19-67.9410.71-1.47-24.5210.912.65-26.445.41-15.34-7.3656.69-7.29-20.674.51-54.9-67.0800059.370.00.022.230.016.635.650.00.045.117.74-12.2273.04.66-4.099.432.61-49.8154.546.82-22.290.0000
22Q3 (15)8.3-28.2655.4300-100.000000028.2220.1914.584.52-2.16-33.6310.8722.69-12.6910.6318.38-28.546.39-10.1351.4261.15-6.24-15.3510.0-14.6-28.5700059.370.00.022.230.016.635.650.00.041.8712.16-0.2669.756.954.579.19-13.55-62.6951.066.46-23.340.0000
22Q2 (14)11.5743.02101.2200-100.000000023.489.620.514.62100.0-49.958.86-9.96-7.038.98-10.07-31.987.1155.5886.1365.22-8.41-9.0911.710.09-21.9300059.370.01.9922.2316.6323.645.650.00.037.33-30.48-14.5465.22-16.83-3.1210.63-46.37-57.5847.96-34.77-30.230.0000
22Q1 (13)8.095.8918.970-100.0-100.000000021.42-26.5215.62.31-75.48-58.389.84-30.6622.549.98-32.69-22.394.57-21.753.6371.21-0.35-1.7711.7-14.6-49.1300059.370.01.9919.060.06.015.650.00.053.74.555.8878.423.0435.019.825.4842.2873.524.7651.960.0000
21Q4 (12)7.6443.0726.075.0-35.06-28.5700000029.1518.3569.679.4238.3373.1614.1913.9890.9814.83-0.2813.855.8438.3987.1871.46-1.08-0.5713.7-2.14-55.0800059.370.01.9919.060.06.015.650.00.051.3922.4277.8276.1114.1144.8618.79-23.7187.7170.185.3680.360.0000
21Q3 (11)5.34-7.13-10.77.7-20.62-9.4100000024.635.4487.596.81-26.22254.6912.4530.64164.3314.8712.6981.124.2210.4730.2572.240.76.514.0-6.67-55.5600059.371.991.9919.066.016.015.650.00.041.98-3.8979.0266.7-0.9241.6424.63-1.721176.1766.61-3.1162.450.0000
21Q2 (10)5.75-15.4466.189.721.2514.1200000023.3626.0772.029.2366.31317.659.5318.6856.4913.202.631.53.82-13.3812.6871.74-1.037.7515.0-34.78-50.8200058.210.00.017.980.00.05.650.00.043.6826.79100.4667.3215.8948.1825.0679.9718.7768.7442.08287.490.0000
21Q1 (9)6.812.21-34.248.014.29-40.7400000018.537.8641.025.552.02280.148.038.0831.6412.86-1.2634.874.4141.35-12.3372.490.867.3623.0-24.59-33.3300058.210.05.017.980.04.965.650.00.034.4519.229.8558.0910.5617.7813.9339.16291.0848.3824.34151.460.0000
20Q4 (8)6.061.34-35.467.0-17.65-36.3600000017.1830.85-1.835.44183.3398.547.4357.75-0.6713.0358.6318.283.12-3.7-19.3871.875.9615.5530.5-3.17-22.7800058.210.05.017.980.04.965.650.00.028.923.2415.2852.5411.579.7810.01418.65907.2638.9153.3163.280.0000
20Q3 (7)5.9872.83-42.338.50.0-37.0400000013.13-3.31-20.181.92-13.12-6.84.71-22.66-35.748.21-18.1803.24-4.42-35.8467.831.887.4631.53.28-20.2500058.210.05.017.980.04.965.650.00.023.457.625.1647.093.654.441.93147.65291.0925.3843.0719.210.0000
20Q2 (6)3.46-66.54-55.588.5-37.04-34.6200000013.583.35-19.452.2151.378.336.09-0.16-14.110.045.2303.39-32.6-43.6966.58-1.3915.0130.5-11.59-16.4400058.215.05.017.984.964.965.650.00.021.79-17.877.6645.43-7.895.58-4.0544.44-726.5317.74-7.8-10.180.0000
20Q1 (5)10.3410.1218.0413.522.733.8500000013.14-24.91-23.161.46-46.726.576.1-18.45-28.99.54-13.405.0329.97-22.567.528.5528.7334.5-12.66-8.000055.440.00.017.130.01.725.650.00.026.535.8233.5949.323.0516.43-7.29-487.9-1085.1419.24-19.26-6.60.0000
19Q4 (4)9.39-9.450.011.0-18.520.0000.0000.017.56.380.02.7433.010.07.482.050.011.0100.03.87-23.370.062.2-1.460.039.50.00.0000.055.440.00.017.130.00.05.650.00.025.0712.420.047.866.140.0-1.24-22.770.023.8311.930.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。