損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)67.17-31.5655.71-15.362.22-22.380.22100.00.09-10.0000.49-14.041.15-61.150.138.3300000.02-95.56-7.7301.51-91.691.16-91.980.35-90.5423.0613.150.20-91.771.49-65.510.0005940.04.8-77.5
2022 (9)98.152.665.8210.292.862.880.11175.00.1-54.55000.577.552.9645.10.129.0900000.450-11.29018.18-51.3614.47-53.343.7-41.9220.3819.62.43-53.364.32-4.00.0005940.021.33-47.63
2021 (8)95.6667.7159.6830.482.7834.30.04-50.00.22-47.62000.53-3.642.0494.290.1137.50000-0.0304.1915.4337.38190.8931.01180.896.37250.017.0420.425.21175.664.50262.90.0005942.0640.73147.9
2020 (7)57.04-16.0145.74-20.542.07-12.660.08-46.670.42-25.0000.55-1.791.0526.510.08-27.2700-0.010-0.1303.6395.1612.8530.4611.0434.471.8210.9814.15-14.911.8927.71.2415.890.0005825.0516.4322.16
2019 (6)67.916.5357.56-5.52.3711.790.15-16.670.5640.0000.565.660.83-16.160.1122.220000-0.1301.86-24.089.85210.738.21186.061.64446.6716.6375.421.48184.621.071428.570.0005540.013.45107.24
2018 (5)63.75-0.4560.916.732.12-6.190.1812.50.4-4.76000.530.00.993.120.09-10.000000.0702.4532.433.17-51.682.87-49.20.3-66.679.48-31.250.52-52.290.07-89.060.0005546.956.49-34.31
2017 (4)64.048.6757.0711.622.266.60.1614.290.4275.0000.530.00.967.870.1-50.0000.080-0.2101.85-17.786.56-17.285.65-15.170.9-26.2313.79-10.341.09-17.420.64-13.510.0005182.989.88-1.0
2016 (3)58.9313.6151.1311.692.127.610.140.00.241100.0000.53-1.850.899.880.2-39.3900-0.1100.04-80.02.25-0.447.9324.496.6625.191.2224.4915.38-0.131.3222.220.7445.10.0005032.039.9835.78
2015 (2)51.87-6.8145.78-8.041.979.440.14-12.50.020000.54-1.820.81-5.810.33175.00.070000.266.672.2628.416.379.085.326.40.9816.6715.407.091.081.890.51-5.560.0004934.897.358.89
2014 (1)55.66-4.149.78-6.311.8-15.090.16-11.1100000.55-1.790.86-36.760.129.09000.1300.12-7.691.76-46.185.84-3.635.0-6.890.8421.7414.3826.141.06-7.020.5454.290.0004700.06.75-3.85
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)14.22-4.88-21.5214.151.43-8.30.6210.7110.710.06-33.3350.00-100.0-100.00000-100.0-100.00-100.0-100.00-100.0-100.00100.000000-100.0-100.0-2.09-45.14-1392.86-2.63-160.4-232.83-2.15-198.61-230.3-0.49-68.97-244.120.000-100.0-0.36-200.0-228.57-0.01-108.33-103.33-0.80-81.82-277.785960.340.34-1.74-1142.86-161.92
24Q2 (19)14.95-4.23-9.8913.95-10.2310.280.56-8.212.00.09125.012.50.020.00.00000.130.08.330.350-51.390.020.0-50.0-0.1000000.06-68.42250.0-1.4419.110.0-1.0156.47-154.89-0.7261.7-156.25-0.2934.09-151.790.000-100.0-0.1262.5-154.550.12700.0-75.0-0.44-37.5-358.825940.00.0-0.1490.34-105.26
24Q1 (18)15.61-6.92-0.5115.543.1923.730.617.021.670.04-33.330.00.020.00.00000.130.08.330-100.0-100.00.020.0-33.330000000.19190.48416.67-1.7842.9537.98-2.32-17.17-603.03-1.88-24.5-652.0-0.444.35-450.00.0000-0.32-23.08-700.0-0.02-107.41-104.55-0.32-260.0-700.05940.00.0-1.45-27.19-408.51
23Q4 (17)16.77-7.45-33.0315.06-2.4-10.620.571.79-16.180.0650.050.00.020.00.00000.138.33-13.330.03-91.67-62.50.02-33.33-33.33000000-0.21-165.6216.0-3.12-2128.5716.13-1.98-200.0-152.24-1.51-191.52-150.0-0.46-235.29-159.740.00-100.0-100.0-0.26-192.86-150.980.27-10.0-76.110.20-55.56-91.85940.00.0-1.14-140.57-124.84
23Q3 (16)18.129.22-35.7915.4321.98-13.360.5612.0-9.680.04-50.0100.00.020.0-33.330000.120.0-20.00.36-50.0-28.00.03-25.00.00000000.32900.0-8.57-0.1491.2596.531.987.61-65.621.6528.91-63.50.34-39.29-72.3616.96-44.01-20.750.2827.27-63.160.30-37.5-79.020.45164.71-76.685940.00.02.815.64-57.1
23Q2 (15)16.595.74-29.3412.650.72-17.370.5-16.67-24.240.08100.060.00.020.00.00000.120.0-7.690.721340.0-69.10.0433.330.0000000-0.0433.33-300.0-1.644.250.621.84657.58-68.811.28612.0-72.290.56800.0-56.2530.29040.040.22650.0-71.790.489.09-54.290.17525.0-85.475940.00.02.66465.96-60.18
23Q1 (14)15.69-37.34-26.7512.56-25.46-20.760.6-11.76-33.330.040.0300.00.020.0-33.330000.12-20.0-20.00.05-37.50.00.030.050.0000000-0.0676.0-118.75-2.8722.85-48.7-0.33-108.71-112.09-0.25-108.28-110.82-0.08-110.39-118.60.00-100.0-100.0-0.04-107.84-110.260.44-61.06-38.03-0.04-101.64-110.265940.00.00.47-89.76-86.65
22Q4 (13)25.04-11.27-14.116.85-5.392.560.689.68-15.00.04100.0300.00.02-33.33-50.00000.150.07.140.08-84.0-65.220.030.0-40.0000000-0.25-171.43-457.14-3.727.69-807.323.79-34.2-67.043.02-33.19-67.940.77-37.4-62.9820.31-5.0912.40.51-32.89-67.921.13-20.98-31.522.4426.42-53.265940.00.04.59-29.92-62.74
22Q3 (12)28.2220.1914.5817.8116.3310.140.62-6.06-6.060.02-60.0100.00.0350.0-40.00000.1515.387.140.5-78.54-37.50.03-25.0200.00000000.351650.01650.0-4.03-150.31-701.495.76-2.37-31.914.52-2.16-33.631.23-3.91-25.4521.40-1.069.690.76-2.56-33.911.4336.1938.831.9364.96-46.985940.00.06.55-1.95-29.49
22Q2 (11)23.489.620.5115.31-3.412.20.66-26.678.20.05400.0150.00.02-33.33-66.670000.13-13.330.02.334560.0128.430.04100.00.00000000.02-93.75140.0-1.6116.58-154.215.9116.12-45.014.62100.0-49.951.28197.67-14.6721.6338.6554.390.78100.0-50.941.0547.890.01.17200.0-53.945940.02.066.6889.77-42.31
22Q1 (10)21.42-26.5215.615.85-3.5330.990.912.526.760.010.00.00.03-25.0-57.140000.157.1415.380.05-78.2600.02-60.0100.00000000.32357.14500.0-1.93-370.73-298.972.73-76.26-59.192.31-75.48-58.380.43-79.33-62.2815.60-13.67-8.290.39-75.47-58.950.71-56.97-7.790.39-92.53-58.955940.02.063.52-71.43-53.32
21Q4 (9)29.1518.3569.6716.431.6136.690.821.2142.860.010.00.00.04-20.0-55.560000.140.07.690.23-71.2543.750.05400.0150.00000000.07250.0177.78-0.41-161.19-123.5611.535.9381.399.4238.3373.162.0826.06128.5718.07-7.3826.631.5938.2670.971.6560.19166.135.2243.41174.745940.02.0612.3232.6270.64
21Q3 (8)24.635.4487.5916.177.9441.840.668.237.50.01-50.00.00.05-16.67-44.440000.147.690.00.8-21.57128.570.01-75.0-66.6700000100.00.02140.0166.670.67-77.44-22.098.46-21.16299.066.81-26.22254.691.6510.0725.019.5139.26102.811.15-27.67248.481.03-1.9472.223.6443.31279.175942.062.069.29-19.78208.64
21Q2 (7)23.3626.0772.0214.9823.829.70.61-14.0824.490.02100.000.06-14.29-45.450000.130.001.02000.04300.00000000-0.0537.502.97206.19185.5810.7360.39315.899.2366.31317.651.531.58305.4114.01-17.64-1.681.5967.37318.421.0536.36425.02.54167.37303.175820.00.011.5853.58233.72
21Q1 (6)18.537.8641.0212.10.6712.240.7126.7929.090.010.000.07-22.22-50.00000.130.000-100.000.01-50.00000000-0.0811.1100.97-44.259800.06.695.52269.615.552.02280.141.1425.27235.2917.0119.2-10.050.952.15265.380.7724.19208.00.95-50.0265.385820.05.057.544.43177.21
20Q4 (5)17.1830.85-1.8312.025.44-13.150.5616.67-6.670.010.000.090.000000.13-7.1400.16-54.2900.02-33.3300000100.00-0.09-200.001.74102.33596.06.34199.0690.395.44183.3398.540.91355.056.914.2748.34-18.780.93181.8289.80.62244.4447.621.9097.9228.385820.05.057.22139.8769.88
20Q3 (4)13.13-3.310.011.4-1.30.00.48-2.040.00.0100.00.09-18.180.0000.00.1400.00.3500.00.0300.0000.0-0.0100.0-0.0300.00.86-17.310.02.12-17.830.01.92-13.120.00.2-45.950.09.62-32.490.00.33-13.160.00.18-10.00.00.9652.380.05820.00.03.01-13.260.0
20Q2 (3)13.583.350.011.557.140.00.49-10.910.0000.00.11-21.430.0000.0000.0000.0000.0000.0000.0000.01.0410500.00.02.5842.540.02.2151.370.00.378.820.014.25-24.640.00.3846.150.00.20-20.00.00.63142.310.05825.050.03.4727.570.0
20Q1 (2)13.14-24.910.010.78-22.110.00.55-8.330.0000.00.1400.0000.0000.0000.0000.0000.0000.0000.0-0.01-104.00.01.81-45.650.01.46-46.720.00.34-41.380.018.917.630.00.26-46.940.00.25-40.480.00.26-82.430.05540.00.02.72-36.00.0
19Q4 (1)17.50.00.013.840.00.00.60.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.250.00.03.330.00.02.740.00.00.580.00.017.570.00.00.490.00.00.420.00.01.480.00.05540.00.04.250.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。