玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)530.01.921.04-13.339.471.02-19.0522.893.6938.726.656.88-2.416.8319.48-7.68-1.3710.43-13.949.797.96-11.464.870.72-15.2918.030.55-12.712.2410.55-9.132.937.96-11.464.876.96-15.573.47
24Q2 (19)531.923.921.20-17.814.351.2626.026.02.6682.195.567.0516.3416.3421.10-3.430.5212.121.765.858.99-27.91-7.890.8518.0623.190.63-17.116.7811.61-25.91-6.228.99-27.91-7.895.7312.679.29
24Q1 (18)521.961.961.4643.146.571.00-7.41-30.071.46-67.416.576.06-4.87-3.8121.856.48-8.1511.9114.63-21.6412.4751.1512.650.729.09-25.00.7643.48.5715.6760.069.4312.4751.1512.65-2.9825.2511.36
23Q4 (17)51-1.922.01.027.37-27.661.0830.12-30.324.4829.48-24.716.37-1.09-12.6220.523.9-13.4210.399.37-29.228.258.7-15.640.668.2-38.320.538.16-25.359.79-4.49-25.498.258.7-15.642.59-5.016.56
23Q3 (16)521.964.00.95-17.39-32.140.83-17.0-20.193.4637.3-23.796.446.27-6.819.75-5.918.889.50-17.03-3.067.59-22.23-25.950.61-11.59-10.290.49-16.95-30.9910.25-17.21-15.787.59-22.23-25.951.23-16.73-23.54
23Q2 (15)510.02.01.15-16.06-30.31.00-30.07-25.372.5283.94-19.756.06-3.81-28.5420.99-11.777.5311.45-24.675.059.76-11.83-0.510.69-28.12-25.00.59-15.71-28.9212.38-13.550.739.76-11.83-0.51-8.70-9.45-18.91
23Q1 (14)512.02.01.37-2.84-8.051.43-7.7410.01.37-76.97-8.056.3-13.58-19.0223.790.3832.3115.203.5432.6411.0713.1914.950.96-10.287.870.7-1.41-6.6714.328.9816.911.0713.1914.95-4.04-1.0620.65
22Q4 (13)500.00.01.410.71-6.621.5549.0415.675.9531.06-0.677.295.5-5.6923.7030.6521.5414.6849.825.049.78-4.590.621.0757.3517.580.710.0-5.3313.147.976.839.78-4.590.62-6.51-7.2213.32
22Q3 (12)500.00.01.40-15.15137.291.04-22.39173.684.5444.591.116.91-18.5129.8918.14-7.0722.829.80-10.0987.0210.254.4984.680.68-26.09142.860.71-14.46136.6712.17-0.9872.3810.254.4984.68-4.76-2.21-9.66
22Q2 (11)500.02.041.6510.74-4.071.343.08-13.553.14110.74-19.698.489.020.819.528.57-17.0110.90-4.89-27.679.811.87-19.060.923.37-13.210.8310.67-2.3512.290.33-20.869.811.87-19.064.834.710.04
22Q1 (10)500.02.041.49-1.32-31.651.30-2.99-32.991.49-75.13-31.657.780.652.6417.98-7.79-28.411.46-2.39-33.149.63-0.93-32.330.89-2.2-31.540.750.0-30.5612.25-0.41-31.339.63-0.93-32.3322.9777.31124.82
21Q4 (9)500.02.041.51155.93-33.771.34252.63-35.585.9933.41-4.777.7345.3-3.1319.5032.02-26.4711.74124.05-34.639.7275.14-31.210.91225.0-36.360.75150.0-33.6312.3074.22-32.829.7275.14-31.2110.5445.1288.57
21Q3 (8)502.042.040.59-65.7-70.50.38-75.48-80.14.4914.8311.975.32-24.22-21.7614.77-37.2-44.415.24-65.23-71.835.55-54.21-61.70.28-73.58-77.780.3-64.71-69.77.06-54.54-61.275.55-54.21-61.7-15.80-43.40-47.79
21Q2 (7)490.00.01.72-21.1186.671.55-20.1384.383.9179.3694.537.02-7.3948.123.52-6.3344.4715.07-12.08178.0412.12-14.8393.611.06-18.46307.690.85-21.3183.3315.53-12.9589.1612.12-14.8393.61-6.20-12.75-13.42
21Q1 (6)490.00.02.18-4.3954.611.94-6.7328.482.18-65.3454.617.58-5.016.4625.11-5.3212.917.14-4.5724.4714.230.7145.061.3-9.0932.651.08-4.4254.2917.84-2.5745.0414.230.7145.066.174.801.08
20Q4 (5)490.00.02.2814.052.02.088.939.66.2956.8610.547.9817.350.026.52-0.1927.1317.96-3.4441.0814.13-2.4851.941.4313.4940.21.1314.1452.718.310.4451.3214.13-2.4851.94--0.00
20Q3 (4)490.00.02.00233.330.01.91496.870.04.0199.50.06.843.460.026.5763.210.018.60243.170.014.49131.470.01.26384.620.00.99230.00.018.23122.050.014.49131.470.0--0.00
20Q2 (3)490.00.00.60-57.450.00.32-78.810.02.0142.550.04.74-33.430.016.28-26.80.05.42-60.640.06.26-36.190.00.26-73.470.00.3-57.140.08.21-33.250.06.26-36.190.0--0.00
20Q1 (2)490.00.01.41-6.00.01.511.340.01.41-75.220.07.12-10.780.022.246.620.013.778.170.09.815.480.00.98-3.920.00.7-5.410.012.301.650.09.815.480.0--0.00
19Q4 (1)490.00.01.500.00.01.490.00.05.690.00.07.980.00.020.860.00.012.730.00.09.300.00.01.020.00.00.740.00.012.100.00.09.300.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/102.7231.8219.5222.77.737.02N/A-
2024/92.06-7.77-6.7819.996.346.880.82-
2024/82.24-13.3313.7217.928.096.820.82-
2024/72.5829.0114.5215.697.336.790.83-
2024/62.0-9.26-2.0513.095.927.040.9-
2024/52.21-22.0613.9111.097.57.720.82-
2024/42.835.535.918.896.026.860.92-
2024/32.6898.47-7.146.06-3.766.060.99-
2024/21.35-33.38-34.483.38-0.95.671.06-
2024/12.03-11.4150.482.0350.486.120.99本月營收較去年同期增加50.48%,主係受春節假期影響(今年春節為2月份去年為1月份)
2023/122.2927.26-9.6125.16-17.376.370.87-
2023/111.8-20.93-28.522.87-18.076.290.88-
2023/102.282.82.0321.07-17.046.460.86-
2023/92.2112.52-15.8818.98-18.16.440.94-
2023/81.97-12.72-8.7216.58-19.266.260.97-
2023/72.2510.756.1714.61-20.56.230.97-
2023/62.045.12-20.1712.35-24.036.051.19-
2023/51.94-7.01-36.8210.32-24.746.911.04-
2023/42.08-28.11-27.298.38-21.277.041.02-
2023/32.940.4-22.926.31-18.956.311.19-
2023/22.0653.0112.843.41-15.245.941.27-
2023/11.35-46.78-38.621.35-38.626.41.18-
2022/122.530.66-13.0230.4510.17.281.03-
2022/112.5212.8411.9227.9212.837.361.02-
2022/102.23-14.74-13.2825.412.927.01.07-
2022/92.6221.3841.5423.1516.226.891.03-
2022/82.161.5149.020.5413.636.821.05-
2022/72.12-16.564.8318.3810.567.730.92-
2022/62.54-16.9711.3516.2611.328.470.92-
2022/53.067.0121.9813.7111.319.680.81-
2022/42.86-23.7128.8710.658.588.450.92-
2022/33.75105.369.417.782.587.780.84-
2022/21.83-16.77-1.794.02-3.056.940.94-
2022/12.2-24.68-4.082.2-4.087.360.89-
2021/122.9229.7-9.0427.663.87.741.04-
2021/112.25-12.58-4.0124.745.566.661.21-
2021/102.5739.725.6422.496.635.861.37-
2021/91.8427.27-19.3319.916.725.311.3-
2021/81.45-28.57-33.1118.0710.355.741.21-
2021/72.03-10.75-14.1116.6316.966.811.02-
2021/62.27-9.6717.5614.5923.017.01.02-
2021/52.5113.0564.2912.3224.078.160.885月較去年增加,因去年自4月起受COVID-19影響各國陸續停工,影響公司出貨。今年疫情控制得宜,出貨量增加。
2021/42.22-35.173.599.816.747.510.954月較去年增加,係為去年4月受COVID-19影響各國陸續停工,影響公司4月出貨。今年因疫情控制下,景氣逐漸復甦。
2021/33.4283.9440.797.586.427.580.81-
2021/21.86-18.71-34.64.15-11.417.360.84-
2021/12.29-28.6324.452.2924.457.840.79-
2020/123.2136.9716.7626.65-11.797.990.68-
2020/112.34-3.78-3.3223.44-14.657.070.77-
2020/102.436.21-13.2321.09-15.756.890.79-
2020/92.295.99-6.8218.67-16.026.810.86-
2020/82.16-8.27-21.8816.38-17.176.420.91-
2020/72.3624.13-17.6514.22-16.45.791.01-
2020/61.924.21-18.6411.83-16.364.711.4-
2020/51.5319.45-41.39.93-15.915.241.25-
2020/41.28-47.3-51.978.4-8.736.561.0本月份營收較去年同期減少 51.98%,係受COVID-19疫情影響各國陸續停工,連帶影響本公司4月份出貨,造成營收下降。
2020/32.43-14.65-2.117.128.867.120.88-
2020/22.8554.6886.364.6915.587.440.85本月營收較去年同期增加86.37%,主係受春節假期影響(今年為1月份去年為2月份)及武漢肺炎疫情,中國部分訂單轉單所致。
2020/11.84-33.14-27.181.84-27.187.020.9-
2019/122.7513.5617.4930.224.110.0N/A-
2019/112.42-13.64-3.3927.462.940.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)512.04.38-23.294.32-17.425.16-17.421.257.2711.62-0.689.15-7.22.92-17.982.94-22.432.3-23.33
2022 (9)500.05.710.185.230.3830.4610.1219.81-6.3411.70-8.749.86-8.363.560.563.790.533.00.67
2021 (8)502.045.70-9.095.21-10.3327.663.8321.15-10.2712.82-13.210.76-7.83.54-10.153.77-5.042.98-4.18
2020 (7)490.06.2710.395.8111.5226.64-11.8223.5713.714.7723.9111.6725.353.949.443.978.773.1110.68
2019 (6)4919.515.6854.355.2169.1630.214.120.7320.111.9258.729.3179.043.665.143.6577.182.8186.09
2018 (5)4110.813.68-20.173.08-13.2429.025.0717.26-20.287.51-40.45.20-43.722.18-37.362.06-37.761.51-11.7
2017 (4)375.714.61-64.433.55-59.827.62-6.6621.65-19.012.60-36.149.24-40.233.48-40.413.31-42.231.71-62.58
2016 (3)350.012.96-12.378.83-13.5229.59-9.2126.73-2.219.73-6.6315.46-3.55.84-15.245.73-14.354.57-12.45
2015 (2)35014.79010.21032.59027.33021.13016.0206.8906.6905.220

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。