損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 25.16 | -17.4 | 19.81 | -18.88 | 2.42 | -2.02 | 0.1 | 11.11 | 0.24 | 26.32 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 0 | 0 | 0 | 0 | 0.13 | -63.89 | 0.01 | -95.65 | 2.94 | -22.43 | 2.3 | -23.33 | 0.63 | -20.25 | 21.58 | 3.4 | 4.38 | -23.29 | 4.32 | -17.4 | 0.00 | 0 | 51 | 2.0 | 4.16 | -15.79 |
| 2022 (9) | 30.46 | 10.12 | 24.42 | 11.97 | 2.47 | 7.39 | 0.09 | 28.57 | 0.19 | 90.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.36 | 140.0 | 0.23 | 4.55 | 3.79 | 0.53 | 3.0 | 0.67 | 0.79 | 0.0 | 20.87 | -0.76 | 5.71 | 0.18 | 5.23 | 0.38 | 0.00 | 0 | 50 | 0.0 | 4.94 | 1.86 |
| 2021 (8) | 27.66 | 3.83 | 21.81 | 7.12 | 2.3 | -1.71 | 0.07 | 16.67 | 0.1 | -28.57 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | -57.14 | 0 | 0 | 0 | 0 | 0.15 | 150.0 | 0.22 | 633.33 | 3.77 | -5.04 | 2.98 | -4.18 | 0.79 | -8.14 | 21.03 | -2.73 | 5.70 | -9.09 | 5.21 | -10.33 | 0.00 | 0 | 50 | 2.04 | 4.85 | -6.91 |
| 2020 (7) | 26.64 | -11.82 | 20.36 | -14.99 | 2.34 | -12.03 | 0.06 | 200.0 | 0.14 | -48.15 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0.03 | -40.0 | 3.97 | 8.77 | 3.11 | 10.68 | 0.86 | 2.38 | 21.62 | -5.59 | 6.27 | 10.39 | 5.81 | 11.52 | 0.00 | 0 | 49 | 0.0 | 5.21 | 9.68 |
| 2019 (6) | 30.21 | 4.1 | 23.95 | -0.25 | 2.66 | -6.01 | 0.02 | 0.0 | 0.27 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.08 | 166.67 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.05 | 0 | 3.65 | 77.18 | 2.81 | 86.09 | 0.84 | 52.73 | 22.90 | -14.14 | 5.68 | 54.35 | 5.21 | 69.16 | 0.00 | 0 | 49 | 19.51 | 4.75 | 60.47 |
| 2018 (5) | 29.02 | 5.07 | 24.01 | 10.95 | 2.83 | 13.2 | 0.02 | -50.0 | 0.27 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | -0.12 | 0 | 2.06 | -37.76 | 1.51 | -11.7 | 0.55 | -27.63 | 26.67 | 16.72 | 3.68 | -20.17 | 3.08 | -13.24 | 0.00 | 0 | 41 | 10.81 | 2.96 | -32.73 |
| 2017 (4) | 27.62 | -6.66 | 21.64 | -0.18 | 2.5 | 20.77 | 0.04 | 300.0 | 0.24 | 84.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | -0.07 | 0 | 0 | 0 | 0.04 | 0 | -0.17 | 0 | 3.31 | -42.23 | 1.71 | -62.58 | 0.76 | -34.48 | 22.85 | 13.23 | 4.61 | -64.43 | 3.55 | -59.8 | 0.00 | 0 | 37 | 5.71 | 4.4 | -36.23 |
| 2016 (3) | 29.59 | -9.21 | 21.68 | -8.45 | 2.07 | 2.48 | 0.01 | -66.67 | 0.13 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.11 | 0 | 5.73 | -14.35 | 4.57 | -12.45 | 1.16 | -21.09 | 20.18 | -8.31 | 12.96 | -12.37 | 8.83 | -13.52 | 0.00 | 0 | 35 | 0.0 | 6.9 | -14.18 |
| 2015 (2) | 32.59 | 0 | 23.68 | 0 | 2.02 | 0 | 0.03 | 0 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.19 | 0 | 6.69 | 0 | 5.22 | 0 | 1.47 | 0 | 22.01 | 0 | 14.79 | 0 | 10.21 | 0 | 0.00 | 0 | 35 | 0 | 8.04 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 6.88 | -2.41 | 6.83 | 5.54 | -0.36 | 7.36 | 0.62 | -1.59 | -6.06 | 0.02 | -33.33 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.01 | 125.0 | -80.0 | 0.73 | -10.98 | 10.61 | 0.55 | -12.7 | 12.24 | 0.18 | 0.0 | 5.88 | 24.54 | 8.78 | -5.69 | 1.04 | -13.33 | 9.47 | 1.02 | -19.05 | 22.89 | 3.69 | 38.72 | 6.65 | 53 | 0.0 | 1.92 | 1.02 | -8.11 | 6.25 |
| 24Q2 (19) | 7.05 | 16.34 | 16.34 | 5.56 | 17.55 | 16.08 | 0.63 | 5.0 | 8.62 | 0.03 | 0.0 | 0.0 | 0.04 | 33.33 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -108.7 | -118.18 | -0.04 | -117.39 | -166.67 | 0.82 | -13.68 | 9.33 | 0.63 | -17.11 | 6.78 | 0.18 | -5.26 | 12.5 | 22.56 | 10.48 | 6.42 | 1.20 | -17.81 | 4.35 | 1.26 | 26.0 | 26.0 | 2.66 | 82.19 | 5.56 | 53 | 1.92 | 3.92 | 1.11 | -9.02 | 3.74 |
| 24Q1 (18) | 6.06 | -4.87 | -3.81 | 4.73 | -6.52 | -1.46 | 0.6 | -6.25 | 11.11 | 0.03 | 50.0 | 50.0 | 0.03 | -25.0 | -62.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 387.5 | 360.0 | 0.23 | 675.0 | 483.33 | 0.95 | 53.23 | 5.56 | 0.76 | 43.4 | 8.57 | 0.19 | 90.0 | -5.0 | 20.42 | 30.4 | -10.12 | 1.46 | 43.14 | 6.57 | 1.00 | -7.41 | -30.07 | 1.46 | -67.41 | 6.57 | 52 | 1.96 | 1.96 | 1.22 | 34.07 | 0.0 |
| 23Q4 (17) | 6.37 | -1.09 | -12.62 | 5.06 | -1.94 | -8.99 | 0.64 | -3.03 | -3.03 | 0.02 | 0.0 | -33.33 | 0.04 | -20.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -214.29 | -300.0 | -0.04 | -180.0 | 63.64 | 0.62 | -6.06 | -35.42 | 0.53 | 8.16 | -25.35 | 0.1 | -41.18 | -60.0 | 15.66 | -39.82 | -38.85 | 1.02 | 7.37 | -27.66 | 1.08 | 30.12 | -30.32 | 4.48 | 29.48 | -24.71 | 51 | -1.92 | 2.0 | 0.91 | -5.21 | -28.35 |
| 23Q3 (16) | 6.44 | 6.27 | -6.8 | 5.16 | 7.72 | -8.83 | 0.66 | 13.79 | 13.79 | 0.02 | -33.33 | 0.0 | 0.05 | -28.57 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -36.36 | -41.67 | 0.05 | -16.67 | -68.75 | 0.66 | -12.0 | -21.43 | 0.49 | -16.95 | -30.99 | 0.17 | 6.25 | 30.77 | 26.02 | 22.74 | 64.37 | 0.95 | -17.39 | -32.14 | 0.83 | -17.0 | -20.19 | 3.46 | 37.3 | -23.79 | 52 | 1.96 | 4.0 | 0.96 | -10.28 | -15.79 |
| 23Q2 (15) | 6.06 | -3.81 | -28.54 | 4.79 | -0.21 | -29.77 | 0.58 | 7.41 | -20.55 | 0.03 | 50.0 | 50.0 | 0.07 | -12.5 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 120.0 | 0.0 | 0.06 | 200.0 | -50.0 | 0.75 | -16.67 | -27.88 | 0.59 | -15.71 | -28.92 | 0.16 | -20.0 | -23.81 | 21.20 | -6.69 | 5.21 | 1.15 | -16.06 | -30.3 | 1.00 | -30.07 | -25.37 | 2.52 | 83.94 | -19.75 | 51 | 0.0 | 2.0 | 1.07 | -12.3 | -18.94 |
| 23Q1 (14) | 6.3 | -13.58 | -19.02 | 4.8 | -13.67 | -24.76 | 0.54 | -18.18 | 5.88 | 0.02 | -33.33 | 0.0 | 0.08 | 0.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 350.0 | -64.29 | -0.06 | 45.45 | -200.0 | 0.9 | -6.25 | -5.26 | 0.7 | -1.41 | -6.67 | 0.2 | -20.0 | 0.0 | 22.72 | -11.28 | 6.47 | 1.37 | -2.84 | -8.05 | 1.43 | -7.74 | 10.0 | 1.37 | -76.97 | -8.05 | 51 | 2.0 | 2.0 | 1.22 | -3.94 | 0.83 |
| 22Q4 (13) | 7.29 | 5.5 | -5.69 | 5.56 | -1.77 | -10.75 | 0.66 | 13.79 | 10.0 | 0.03 | 50.0 | 200.0 | 0.08 | 60.0 | 166.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -116.67 | -100.0 | -0.11 | -168.75 | -375.0 | 0.96 | 14.29 | 1.05 | 0.71 | 0.0 | -5.33 | 0.25 | 92.31 | 25.0 | 25.61 | 61.78 | 22.19 | 1.41 | 0.71 | -6.62 | 1.55 | 49.04 | 15.67 | 5.95 | 31.06 | -0.67 | 50 | 0.0 | 0.0 | 1.27 | 11.4 | 4.1 |
| 22Q3 (12) | 6.91 | -18.51 | 29.89 | 5.66 | -17.01 | 24.94 | 0.58 | -20.55 | 13.73 | 0.02 | 0.0 | 100.0 | 0.05 | 66.67 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 9.09 | 100.0 | 0.16 | 33.33 | 60.0 | 0.84 | -19.23 | 121.05 | 0.71 | -14.46 | 136.67 | 0.13 | -38.1 | 62.5 | 15.83 | -21.44 | -26.2 | 1.40 | -15.15 | 137.29 | 1.04 | -22.39 | 173.68 | 4.54 | 44.59 | 1.11 | 50 | 0.0 | 0.0 | 1.14 | -13.64 | 78.12 |
| 22Q2 (11) | 8.48 | 9.0 | 20.8 | 6.82 | 6.9 | 27.0 | 0.73 | 43.14 | 23.73 | 0.02 | 0.0 | 0.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -21.43 | 120.0 | 0.12 | 100.0 | 300.0 | 1.04 | 9.47 | -4.59 | 0.83 | 10.67 | -2.35 | 0.21 | 5.0 | -12.5 | 20.15 | -5.58 | -8.2 | 1.65 | 10.74 | -4.07 | 1.34 | 3.08 | -13.55 | 3.14 | 110.74 | -19.69 | 50 | 0.0 | 2.04 | 1.32 | 9.09 | -2.94 |
| 22Q1 (10) | 7.78 | 0.65 | 2.64 | 6.38 | 2.41 | 12.32 | 0.51 | -15.0 | -15.0 | 0.02 | 100.0 | -33.33 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 1500.0 | 180.0 | 0.06 | 50.0 | 20.0 | 0.95 | 0.0 | -29.63 | 0.75 | 0.0 | -30.56 | 0.2 | 0.0 | -25.93 | 21.34 | 1.81 | 5.49 | 1.49 | -1.32 | -31.65 | 1.30 | -2.99 | -32.99 | 1.49 | -75.13 | -31.65 | 50 | 0.0 | 2.04 | 1.21 | -0.82 | -25.31 |
| 21Q4 (9) | 7.73 | 45.3 | -3.13 | 6.23 | 37.53 | 6.13 | 0.6 | 17.65 | -11.76 | 0.01 | 0.0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -116.67 | 0.0 | 0.04 | -60.0 | 33.33 | 0.95 | 150.0 | -34.93 | 0.75 | 150.0 | -33.63 | 0.2 | 150.0 | -39.39 | 20.96 | -2.28 | -8.15 | 1.51 | 155.93 | -33.77 | 1.34 | 252.63 | -35.58 | 5.99 | 33.41 | -4.77 | 50 | 0.0 | 2.04 | 1.22 | 90.62 | -30.29 |
| 21Q3 (8) | 5.32 | -24.22 | -21.76 | 4.53 | -15.64 | -9.4 | 0.51 | -13.56 | -5.56 | 0.01 | -50.0 | 0.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 0 | 0.1 | 233.33 | 600.0 | 0.38 | -65.14 | -69.35 | 0.3 | -64.71 | -69.7 | 0.08 | -66.67 | -68.0 | 21.45 | -2.28 | 4.69 | 0.59 | -65.7 | -70.5 | 0.38 | -75.48 | -80.1 | 4.49 | 14.83 | 11.97 | 50 | 2.04 | 2.04 | 0.64 | -52.94 | -58.44 |
| 21Q2 (7) | 7.02 | -7.39 | 48.1 | 5.37 | -5.46 | 35.26 | 0.59 | -1.67 | 15.69 | 0.02 | -33.33 | 0 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0.03 | -40.0 | -76.92 | 1.09 | -19.26 | 179.49 | 0.85 | -21.3 | 183.33 | 0.24 | -11.11 | 166.67 | 21.95 | 8.5 | -7.54 | 1.72 | -21.1 | 186.67 | 1.55 | -20.1 | 384.38 | 3.91 | 79.36 | 94.53 | 49 | 0.0 | 0.0 | 1.36 | -16.05 | 91.55 |
| 21Q1 (6) | 7.58 | -5.01 | 6.46 | 5.68 | -3.24 | 2.71 | 0.6 | -11.76 | 0.0 | 0.03 | 200.0 | 200.0 | 0.02 | -33.33 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 600.0 | 171.43 | 0.05 | 66.67 | 150.0 | 1.35 | -7.53 | 53.41 | 1.08 | -4.42 | 54.29 | 0.27 | -18.18 | 50.0 | 20.23 | -11.35 | -0.3 | 2.18 | -4.39 | 54.61 | 1.94 | -6.73 | 28.48 | 2.18 | -65.34 | 54.61 | 49 | 0.0 | 0.0 | 1.62 | -7.43 | 33.88 |
| 20Q4 (5) | 7.98 | 17.35 | 0.0 | 5.87 | 17.4 | -6.97 | 0.68 | 25.93 | 4.62 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 66.67 | 0.03 | 250.0 | 160.0 | 1.46 | 17.74 | 50.52 | 1.13 | 14.14 | 52.7 | 0.33 | 32.0 | 50.0 | 22.82 | 11.37 | -1.38 | 2.28 | 14.0 | 52.0 | 2.08 | 8.9 | 39.6 | 6.29 | 56.86 | 10.54 | 49 | 0.0 | 0.0 | 1.75 | 13.64 | 33.59 |
| 20Q3 (4) | 6.8 | 43.46 | 0.0 | 5.0 | 25.94 | 0.0 | 0.54 | 5.88 | 0.0 | 0.01 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -115.38 | 0.0 | 1.24 | 217.95 | 0.0 | 0.99 | 230.0 | 0.0 | 0.25 | 177.78 | 0.0 | 20.49 | -13.69 | 0.0 | 2.00 | 233.33 | 0.0 | 1.91 | 496.87 | 0.0 | 4.01 | 99.5 | 0.0 | 49 | 0.0 | 0.0 | 1.54 | 116.9 | 0.0 |
| 20Q2 (3) | 4.74 | -33.43 | 0.0 | 3.97 | -28.21 | 0.0 | 0.51 | -15.0 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.13 | 230.0 | 0.0 | 0.39 | -55.68 | 0.0 | 0.3 | -57.14 | 0.0 | 0.09 | -50.0 | 0.0 | 23.74 | 17.0 | 0.0 | 0.60 | -57.45 | 0.0 | 0.32 | -78.81 | 0.0 | 2.01 | 42.55 | 0.0 | 49 | 0.0 | 0.0 | 0.71 | -41.32 | 0.0 |
| 20Q1 (2) | 7.12 | -10.78 | 0.0 | 5.53 | -12.36 | 0.0 | 0.6 | -7.69 | 0.0 | 0.01 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | -133.33 | 0.0 | -0.1 | -100.0 | 0.0 | 0.88 | -9.28 | 0.0 | 0.7 | -5.41 | 0.0 | 0.18 | -18.18 | 0.0 | 20.29 | -12.32 | 0.0 | 1.41 | -6.0 | 0.0 | 1.51 | 1.34 | 0.0 | 1.41 | -75.22 | 0.0 | 49 | 0.0 | 0.0 | 1.21 | -7.63 | 0.0 |
| 19Q4 (1) | 7.98 | 0.0 | 0.0 | 6.31 | 0.0 | 0.0 | 0.65 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.97 | 0.0 | 0.0 | 0.74 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 23.14 | 0.0 | 0.0 | 1.50 | 0.0 | 0.0 | 1.49 | 0.0 | 0.0 | 5.69 | 0.0 | 0.0 | 49 | 0.0 | 0.0 | 1.31 | 0.0 | 0.0 |
