損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 2.22 | -43.94 | 1.62 | -38.4 | 0.75 | -13.79 | 0.13 | 160.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 900.0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0.37 | 60.87 | 0.22 | -68.12 | 0.15 | -73.68 | 0.09 | -30.77 | 41.42 | 118.0 | 0.24 | -73.33 | -0.36 | 0 | 0.00 | 0 | 63 | 0.0 | 0.47 | -50.53 |
| 2022 (9) | 3.96 | -16.98 | 2.63 | -10.54 | 0.87 | 17.57 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0.23 | 2200.0 | 0.69 | -37.27 | 0.57 | -29.63 | 0.13 | -40.91 | 19.00 | -6.17 | 0.90 | -30.23 | 0.56 | -57.25 | 0.00 | 0 | 63 | 0.0 | 0.95 | -30.15 |
| 2021 (8) | 4.77 | 14.66 | 2.94 | 10.94 | 0.74 | 15.62 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.01 | 0 | -0.05 | 0 | 0.01 | 0 | 1.1 | 35.8 | 0.81 | 35.0 | 0.22 | 22.22 | 20.25 | -10.6 | 1.29 | 35.79 | 1.31 | 19.09 | 0.00 | 0 | 63 | 0.0 | 1.36 | 24.77 |
| 2020 (7) | 4.16 | 4.52 | 2.65 | 3.92 | 0.64 | -5.88 | 0.05 | -37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.11 | 0 | -0.07 | 0 | 0.81 | -2.41 | 0.6 | -7.69 | 0.18 | 5.88 | 22.65 | 13.31 | 0.95 | 1.06 | 1.10 | 15.79 | 0.00 | 0 | 63 | -8.7 | 1.09 | -9.92 |
| 2019 (6) | 3.98 | -21.34 | 2.55 | -18.01 | 0.68 | -10.53 | 0.08 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.05 | 400.0 | 0 | 0 | -0.06 | 0 | 0.07 | -58.82 | 0.83 | -39.42 | 0.65 | -37.5 | 0.17 | -32.0 | 19.99 | 8.41 | 0.94 | -34.72 | 0.95 | -33.57 | 0.00 | 0 | 69 | -4.17 | 1.21 | -32.02 |
| 2018 (5) | 5.06 | -5.07 | 3.11 | -6.33 | 0.76 | -2.56 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.02 | 0.0 | 0.01 | 0 | 0 | 0 | 0.08 | 0 | 0.17 | 750.0 | 1.37 | 9.6 | 1.04 | 13.04 | 0.25 | 8.7 | 18.44 | 0.55 | 1.44 | 12.5 | 1.43 | -3.38 | 0.00 | 0 | 72 | 0.0 | 1.78 | 4.09 |
| 2017 (4) | 5.33 | -11.17 | 3.32 | -9.78 | 0.78 | -2.5 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.11 | 0 | 0.02 | -60.0 | 1.25 | -20.38 | 0.92 | -21.37 | 0.23 | -14.81 | 18.34 | 5.58 | 1.28 | -21.47 | 1.48 | -19.57 | 0.00 | 0 | 72 | 0.0 | 1.71 | -18.18 |
| 2016 (3) | 6.0 | -4.76 | 3.68 | -7.77 | 0.8 | -9.09 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.05 | -50.0 | 1.57 | 1.95 | 1.17 | -0.85 | 0.27 | 8.0 | 17.37 | 7.35 | 1.63 | -0.61 | 1.84 | 3.95 | 0.00 | 0 | 72 | 0.0 | 2.09 | -0.95 |
| 2015 (2) | 6.3 | -1.25 | 3.99 | -8.7 | 0.88 | 15.79 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0 | 0.01 | -66.67 | 0.1 | -9.09 | 1.54 | 14.07 | 1.18 | 13.46 | 0.25 | 4.17 | 16.18 | -7.7 | 1.64 | 35.54 | 1.77 | 16.45 | 0.00 | 0 | 72 | -16.28 | 2.11 | -0.47 |
| 2014 (1) | 6.38 | 5.8 | 4.37 | 2.58 | 0.76 | 4.11 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.01 | -50.0 | -0.01 | 0 | 0 | 0 | 0.03 | 50.0 | 0.11 | 22.22 | 1.35 | 19.47 | 1.04 | 7.22 | 0.24 | 118.18 | 17.53 | 73.22 | 1.21 | 12.04 | 1.52 | 5.56 | 0.00 | 0 | 86 | -4.44 | 2.12 | 9.28 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.66 | 22.22 | 20.0 | 0.42 | 10.53 | 5.0 | 0.15 | -6.25 | -16.67 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | -112.5 | -107.14 | 0.09 | 12.5 | -10.0 | 0.06 | -14.29 | -25.0 | 0.03 | 50.0 | 0.0 | 31.32 | 46.49 | 7.48 | 0.10 | 0.0 | -16.67 | 0.11 | 650.0 | 210.0 | 0.42 | 27.27 | 31.25 | 61 | -3.17 | -3.17 | 0.15 | 7.14 | -6.25 |
| 24Q2 (19) | 0.54 | -1.82 | -5.26 | 0.38 | 2.7 | -5.0 | 0.16 | 6.67 | -23.81 | 0.04 | -20.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -62.5 | -40.0 | 0.08 | -46.67 | -27.27 | 0.08 | -52.94 | 14.29 | 0.07 | -50.0 | 0.0 | 0.02 | -33.33 | 100.0 | 21.38 | 20.45 | 31.33 | 0.10 | -54.55 | 0.0 | -0.02 | 0.0 | 71.43 | 0.33 | 50.0 | 65.0 | 63 | 0.0 | 0.0 | 0.14 | -39.13 | 0.0 |
| 24Q1 (18) | 0.55 | -1.79 | 1.85 | 0.37 | -2.63 | -17.78 | 0.15 | 0.0 | -25.0 | 0.05 | 66.67 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -85.71 | -85.71 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.08 | 180.0 | 500.0 | 0.15 | 350.0 | -16.67 | 0.17 | 666.67 | 112.5 | 0.14 | 380.0 | 133.33 | 0.03 | 0.0 | 50.0 | 17.75 | 0 | -35.78 | 0.22 | 375.0 | 144.44 | -0.02 | -200.0 | 90.0 | 0.22 | -8.33 | 144.44 | 63 | 0.0 | 0.0 | 0.23 | 666.67 | 64.29 |
| 23Q4 (17) | 0.56 | 1.82 | -46.15 | 0.38 | -5.0 | -39.68 | 0.15 | -16.67 | 0.0 | 0.03 | -25.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -242.86 | -42.86 | -0.06 | -142.86 | -20.0 | -0.03 | -130.0 | -114.29 | -0.05 | -162.5 | -129.41 | 0.03 | 0.0 | -40.0 | 0.00 | -100.0 | -100.0 | -0.08 | -166.67 | -129.63 | 0.02 | 120.0 | -94.44 | 0.24 | -25.0 | -73.33 | 63 | 0.0 | 0.0 | 0.03 | -81.25 | -89.29 |
| 23Q3 (16) | 0.55 | -3.51 | -38.89 | 0.4 | 0.0 | -35.48 | 0.18 | -14.29 | -28.0 | 0.04 | 33.33 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | -50.0 | 0.14 | 27.27 | -12.5 | 0.1 | 42.86 | -47.37 | 0.08 | 14.29 | -50.0 | 0.03 | 200.0 | 0.0 | 29.14 | 78.99 | 96.49 | 0.12 | 20.0 | -52.0 | -0.10 | -42.86 | 0 | 0.32 | 60.0 | -48.39 | 63 | 0.0 | 0.0 | 0.16 | 14.29 | -36.0 |
| 23Q2 (15) | 0.57 | 5.56 | -50.0 | 0.4 | -11.11 | -47.37 | 0.21 | 5.0 | -19.23 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.05 | 350.0 | -28.57 | 0.11 | -38.89 | 83.33 | 0.07 | -12.5 | -63.16 | 0.07 | 16.67 | -53.33 | 0.01 | -50.0 | -75.0 | 16.28 | -41.1 | -23.78 | 0.10 | 11.11 | -58.33 | -0.07 | 65.0 | -146.67 | 0.20 | 122.22 | -45.95 | 63 | 0.0 | 0.0 | 0.14 | 0.0 | -44.0 |
| 23Q1 (14) | 0.54 | -48.08 | -38.64 | 0.45 | -28.57 | -28.57 | 0.2 | 33.33 | -9.09 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | -0.02 | 71.43 | -128.57 | 0.18 | 460.0 | 200.0 | 0.08 | -61.9 | -20.0 | 0.06 | -64.71 | -25.0 | 0.02 | -60.0 | 100.0 | 27.64 | 16.33 | 123.99 | 0.09 | -66.67 | -30.77 | -0.20 | -155.56 | -766.67 | 0.09 | -90.0 | -30.77 | 63 | 0.0 | 0.0 | 0.14 | -50.0 | -12.5 |
| 22Q4 (13) | 1.04 | 15.56 | -10.34 | 0.63 | 1.61 | -10.0 | 0.15 | -40.0 | -25.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -150.0 | -600.0 | -0.05 | -131.25 | -600.0 | 0.21 | 10.53 | -22.22 | 0.17 | 6.25 | -15.0 | 0.05 | 66.67 | -16.67 | 23.76 | 60.22 | 16.24 | 0.27 | 8.0 | -15.62 | 0.36 | 0 | 16.13 | 0.90 | 45.16 | -30.23 | 63 | 0.0 | 0.0 | 0.28 | 12.0 | -17.65 |
| 22Q3 (12) | 0.9 | -21.05 | -26.23 | 0.62 | -18.42 | -20.51 | 0.25 | -3.85 | 38.89 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.14 | 100.0 | 0 | 0.16 | 166.67 | 700.0 | 0.19 | 0.0 | -32.14 | 0.16 | 6.67 | -23.81 | 0.03 | -25.0 | -50.0 | 14.83 | -30.57 | -25.06 | 0.25 | 4.17 | -24.24 | 0.00 | -100.0 | -100.0 | 0.62 | 67.57 | -36.08 | 63 | 0.0 | 0.0 | 0.25 | 0.0 | -28.57 |
| 22Q2 (11) | 1.14 | 29.55 | -12.98 | 0.76 | 20.63 | -2.56 | 0.26 | 18.18 | 44.44 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 275.0 | 0.06 | 0.0 | 300.0 | 0.19 | 90.0 | -40.62 | 0.15 | 87.5 | -37.5 | 0.04 | 300.0 | -33.33 | 21.36 | 73.1 | 4.55 | 0.24 | 84.62 | -36.84 | 0.15 | 400.0 | -65.91 | 0.37 | 184.62 | -42.19 | 63 | 0.0 | 0.0 | 0.25 | 56.25 | -34.21 |
| 22Q1 (10) | 0.88 | -24.14 | -18.52 | 0.63 | -10.0 | -8.7 | 0.22 | 10.0 | 22.22 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 800.0 | 0 | 0.06 | 500.0 | 500.0 | 0.1 | -62.96 | -54.55 | 0.08 | -60.0 | -50.0 | 0.01 | -83.33 | -80.0 | 12.34 | -39.63 | -39.42 | 0.13 | -59.38 | -50.0 | 0.03 | -90.32 | -88.0 | 0.13 | -89.92 | -50.0 | 63 | 0.0 | 0.0 | 0.16 | -52.94 | -44.83 |
| 21Q4 (9) | 1.16 | -4.92 | 2.65 | 0.7 | -10.26 | 1.45 | 0.2 | 11.11 | 33.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.01 | 0 | 80.0 | 0.01 | -50.0 | 125.0 | 0.27 | -3.57 | 8.0 | 0.2 | -4.76 | 11.11 | 0.06 | 0.0 | 0.0 | 20.44 | 3.28 | -14.58 | 0.32 | -3.03 | 14.29 | 0.31 | 0.0 | -13.89 | 1.29 | 32.99 | 35.79 | 63 | 0.0 | 0.0 | 0.34 | -2.86 | 6.25 |
| 21Q3 (8) | 1.22 | -6.87 | 18.45 | 0.78 | 0.0 | 18.18 | 0.18 | 0.0 | 12.5 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 100.0 | 100.0 | 0.02 | 166.67 | 200.0 | 0.28 | -12.5 | 47.37 | 0.21 | -12.5 | 50.0 | 0.06 | 0.0 | 20.0 | 19.79 | -3.13 | -15.72 | 0.33 | -13.16 | 50.0 | 0.31 | -29.55 | 19.23 | 0.97 | 51.56 | 44.78 | 63 | 0.0 | 0.0 | 0.35 | -7.89 | 34.62 |
| 21Q2 (7) | 1.31 | 21.3 | 28.43 | 0.78 | 13.04 | 16.42 | 0.18 | 0.0 | 12.5 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 20.0 | -0.03 | -400.0 | 25.0 | 0.32 | 45.45 | 100.0 | 0.24 | 50.0 | 100.0 | 0.06 | 20.0 | 50.0 | 20.43 | 0.29 | -18.57 | 0.38 | 46.15 | 100.0 | 0.44 | 76.0 | 69.23 | 0.64 | 146.15 | 42.22 | 63 | 0.0 | 0.0 | 0.38 | 31.03 | 65.22 |
| 21Q1 (6) | 1.08 | -4.42 | 11.34 | 0.69 | 0.0 | 9.52 | 0.18 | 20.0 | 5.88 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.01 | 125.0 | -66.67 | 0.22 | -12.0 | 4.76 | 0.16 | -11.11 | 0.0 | 0.05 | -16.67 | 25.0 | 20.37 | -14.88 | 10.53 | 0.26 | -7.14 | 0.0 | 0.25 | -30.56 | 19.05 | 0.26 | -72.63 | 0.0 | 63 | 0.0 | 0.0 | 0.29 | -9.38 | 3.57 |
| 20Q4 (5) | 1.13 | 9.71 | 13.0 | 0.69 | 4.55 | 13.11 | 0.15 | -6.25 | -6.25 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -25.0 | 44.44 | -0.04 | -100.0 | 42.86 | 0.25 | 31.58 | 56.25 | 0.18 | 28.57 | 63.64 | 0.06 | 20.0 | 20.0 | 23.93 | 1.92 | -22.0 | 0.28 | 27.27 | 75.0 | 0.36 | 38.46 | 20.0 | 0.95 | 41.79 | 1.06 | 63 | 0.0 | -8.7 | 0.32 | 23.08 | 28.0 |
| 20Q3 (4) | 1.03 | 0.98 | 0.0 | 0.66 | -1.49 | 0.0 | 0.16 | 0.0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 20.0 | 0.0 | -0.02 | 50.0 | 0.0 | 0.19 | 18.75 | 0.0 | 0.14 | 16.67 | 0.0 | 0.05 | 25.0 | 0.0 | 23.48 | -6.42 | 0.0 | 0.22 | 15.79 | 0.0 | 0.26 | 0.0 | 0.0 | 0.67 | 48.89 | 0.0 | 63 | 0.0 | 0.0 | 0.26 | 13.04 | 0.0 |
| 20Q2 (3) | 1.02 | 5.15 | 0.0 | 0.67 | 6.35 | 0.0 | 0.16 | -5.88 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -350.0 | 0.0 | -0.04 | -233.33 | 0.0 | 0.16 | -23.81 | 0.0 | 0.12 | -25.0 | 0.0 | 0.04 | 0.0 | 0.0 | 25.09 | 36.14 | 0.0 | 0.19 | -26.92 | 0.0 | 0.26 | 23.81 | 0.0 | 0.45 | 73.08 | 0.0 | 63 | 0.0 | 0.0 | 0.23 | -17.86 | 0.0 |
| 20Q1 (2) | 0.97 | -3.0 | 0.0 | 0.63 | 3.28 | 0.0 | 0.17 | 6.25 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 122.22 | 0.0 | 0.03 | 142.86 | 0.0 | 0.21 | 31.25 | 0.0 | 0.16 | 45.45 | 0.0 | 0.04 | -20.0 | 0.0 | 18.43 | -39.93 | 0.0 | 0.26 | 62.5 | 0.0 | 0.21 | -30.0 | 0.0 | 0.26 | -72.34 | 0.0 | 63 | -8.7 | 0.0 | 0.28 | 12.0 | 0.0 |
| 19Q4 (1) | 1.0 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 30.68 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.30 | 0.0 | 0.0 | 0.94 | 0.0 | 0.0 | 69 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 |
