- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 132 | 0.0 | 0.0 | 0.03 | 127.27 | 110.0 | 0.03 | 127.27 | 109.38 | -0.19 | 13.64 | 77.11 | 6.37 | 30.8 | 19.29 | 2.44 | 500.0 | 147.56 | 0.50 | 116.39 | 106.42 | 0.57 | 119.72 | 107.67 | 0.03 | 120.0 | 107.14 | 0.04 | 128.57 | 110.0 | 0.57 | 119.72 | 107.67 | 0.57 | 119.72 | 107.67 | 4.49 | 63.63 | 63.63 |
24Q2 (19) | 132 | 0.0 | 0.0 | -0.11 | 0.0 | 57.69 | -0.11 | 0.0 | 59.26 | -0.22 | -100.0 | 58.49 | 4.87 | -21.83 | 8.71 | -0.61 | -35.56 | 86.77 | -3.05 | -19.61 | 61.68 | -2.89 | -25.11 | 62.61 | -0.15 | 6.25 | 58.33 | -0.14 | 0.0 | 60.0 | -2.89 | -25.11 | 62.61 | -2.89 | -25.11 | 62.61 | -3.76 | 19.45 | 19.45 |
24Q1 (18) | 132 | 0.0 | 0.0 | -0.11 | 38.89 | 57.69 | -0.11 | 38.89 | 59.26 | -0.11 | 89.11 | 57.69 | 6.23 | 14.31 | 33.12 | -0.45 | 76.19 | 89.7 | -2.55 | 41.65 | 66.0 | -2.31 | 46.53 | 69.03 | -0.16 | 33.33 | 54.29 | -0.14 | 41.67 | 60.0 | -2.31 | 48.21 | 69.03 | -2.31 | 46.53 | 69.03 | 8.19 | 39.45 | 41.32 |
23Q4 (17) | 132 | 0.0 | 0.0 | -0.18 | 40.0 | -260.0 | -0.18 | 43.75 | -260.0 | -1.01 | -21.69 | -234.67 | 5.45 | 2.06 | -15.5 | -1.89 | 63.16 | -213.86 | -4.37 | 43.9 | -324.27 | -4.32 | 41.86 | -336.36 | -0.24 | 42.86 | -242.86 | -0.24 | 40.0 | -300.0 | -4.46 | 39.97 | -401.12 | -4.32 | 41.86 | -336.36 | 10.63 | 12.31 | 12.62 |
23Q3 (16) | 132 | 0.0 | 0.0 | -0.30 | -15.38 | -500.0 | -0.32 | -18.52 | -300.0 | -0.83 | -56.6 | -203.75 | 5.34 | 19.2 | -26.24 | -5.13 | -11.28 | -249.56 | -7.79 | 2.14 | -477.04 | -7.43 | 3.88 | -707.61 | -0.42 | -16.67 | -320.0 | -0.4 | -14.29 | -471.43 | -7.43 | 3.88 | -707.61 | -7.43 | 3.88 | -707.61 | 7.46 | -7.69 | -9.26 |
23Q2 (15) | 132 | 0.0 | 0.0 | -0.26 | 0.0 | -152.0 | -0.27 | 0.0 | -158.7 | -0.53 | -103.85 | -162.35 | 4.48 | -4.27 | -49.61 | -4.61 | -5.49 | -142.1 | -7.96 | -6.13 | -215.7 | -7.73 | -3.62 | -203.07 | -0.36 | -2.86 | -159.02 | -0.35 | 0.0 | -152.24 | -7.73 | -3.62 | -203.07 | -7.73 | -3.62 | -203.07 | -15.86 | -210.00 | -220.00 |
23Q1 (14) | 132 | 0.0 | 0.0 | -0.26 | -420.0 | -176.47 | -0.27 | -440.0 | -190.0 | -0.26 | -134.67 | -176.47 | 4.68 | -27.44 | -47.3 | -4.37 | -363.25 | -151.53 | -7.50 | -628.16 | -267.04 | -7.46 | -653.54 | -245.7 | -0.35 | -400.0 | -187.5 | -0.35 | -483.33 | -177.78 | -7.46 | -738.2 | -245.7 | -7.46 | -653.54 | -245.7 | -19.18 | -210.00 | -201.25 |
22Q4 (13) | 132 | 0.0 | 0.0 | -0.05 | 0.0 | -114.71 | -0.05 | 37.5 | -115.62 | 0.75 | -6.25 | -6.25 | 6.45 | -10.91 | -22.66 | 1.66 | -51.6 | -79.71 | -1.03 | 23.7 | -120.6 | -0.99 | -7.61 | -118.4 | -0.07 | 30.0 | -116.67 | -0.06 | 14.29 | -113.33 | -0.89 | 3.26 | -116.54 | -0.99 | -7.61 | -118.4 | -14.73 | -55.00 | -39.95 |
22Q3 (12) | 132 | 0.0 | 0.0 | -0.05 | -110.0 | -121.74 | -0.08 | -117.39 | -140.0 | 0.80 | -5.88 | 73.91 | 7.24 | -18.56 | -3.47 | 3.43 | -68.68 | -42.45 | -1.35 | -119.62 | -137.6 | -0.92 | -112.27 | -123.17 | -0.1 | -116.39 | -137.04 | -0.07 | -110.45 | -123.33 | -0.92 | -112.27 | -123.17 | -0.92 | -112.27 | -123.17 | -9.22 | -31.47 | -32.03 |
22Q2 (11) | 132 | 0.0 | 0.0 | 0.50 | 47.06 | 163.16 | 0.46 | 53.33 | 155.56 | 0.85 | 150.0 | 254.17 | 8.89 | 0.11 | 16.51 | 10.95 | 29.13 | 81.89 | 6.88 | 53.23 | 117.03 | 7.50 | 46.48 | 125.9 | 0.61 | 52.5 | 154.17 | 0.67 | 48.89 | 168.0 | 7.50 | 46.48 | 125.9 | 7.50 | 46.48 | 125.9 | 3.29 | 23.53 | 23.54 |
22Q1 (10) | 132 | 0.0 | 0.0 | 0.34 | 0.0 | 580.0 | 0.30 | -6.25 | 500.0 | 0.34 | -57.5 | 580.0 | 8.88 | 6.47 | 43.69 | 8.48 | 3.67 | 51.16 | 4.49 | -10.2 | 323.58 | 5.12 | -4.83 | 397.09 | 0.4 | -4.76 | 471.43 | 0.45 | 0.0 | 650.0 | 5.12 | -4.83 | 397.09 | 5.12 | -4.83 | 397.09 | 8.83 | 23.91 | 26.88 |
21Q4 (9) | 132 | 0.0 | 0.0 | 0.34 | 47.83 | 300.0 | 0.32 | 60.0 | 313.33 | 0.80 | 73.91 | 165.04 | 8.34 | 11.2 | 69.86 | 8.18 | 37.25 | 125.34 | 5.00 | 39.28 | 226.26 | 5.38 | 35.52 | 215.2 | 0.42 | 55.56 | 321.05 | 0.45 | 50.0 | 295.65 | 5.38 | 35.52 | 215.7 | 5.38 | 35.52 | 215.2 | 4.75 | 34.44 | 35.55 |
21Q3 (8) | 132 | 0.0 | 0.0 | 0.23 | 21.05 | 179.31 | 0.20 | 11.11 | 166.67 | 0.46 | 91.67 | 143.81 | 7.5 | -1.7 | 145.9 | 5.96 | -1.0 | 183.71 | 3.59 | 13.25 | 128.18 | 3.97 | 19.58 | 132.07 | 0.27 | 12.5 | 169.23 | 0.3 | 20.0 | 178.95 | 3.97 | 19.58 | 132.07 | 3.97 | 19.58 | 132.07 | 10.88 | 150.53 | 135.56 |
21Q2 (7) | 132 | 0.0 | 0.0 | 0.19 | 280.0 | 140.43 | 0.18 | 260.0 | 136.73 | 0.24 | 380.0 | 131.17 | 7.63 | 23.46 | 150.16 | 6.02 | 7.31 | 137.55 | 3.17 | 199.06 | 114.76 | 3.32 | 222.33 | 116.2 | 0.24 | 242.86 | 136.92 | 0.25 | 316.67 | 140.32 | 3.32 | 222.33 | 116.2 | 3.32 | 222.33 | 116.2 | 24.66 | 204.70 | 196.67 |
21Q1 (6) | 132 | 0.0 | 0.0 | 0.05 | 129.41 | 117.24 | 0.05 | 133.33 | 116.67 | 0.05 | 104.07 | 117.24 | 6.18 | 25.87 | 34.93 | 5.61 | 54.55 | 227.79 | 1.06 | 126.77 | 112.03 | 1.03 | 122.06 | 112.13 | 0.07 | 136.84 | 117.5 | 0.06 | 126.09 | 115.38 | 1.03 | 122.15 | 112.13 | 1.03 | 122.06 | 112.13 | 43.42 | 85.39 | 91.67 |
20Q4 (5) | 132 | 0.0 | 0.0 | -0.17 | 41.38 | -54.55 | -0.15 | 50.0 | -36.36 | -1.23 | -17.14 | -336.54 | 4.91 | 60.98 | -11.69 | 3.63 | 150.98 | 259.41 | -3.96 | 68.92 | -57.14 | -4.67 | 62.28 | -86.06 | -0.19 | 51.28 | -35.71 | -0.23 | 39.47 | -64.29 | -4.65 | 62.44 | -90.57 | -4.67 | 62.28 | -86.06 | - | - | 0.00 |
20Q3 (4) | 132 | 0.0 | 0.0 | -0.29 | 38.3 | 0.0 | -0.30 | 38.78 | 0.0 | -1.05 | -36.36 | 0.0 | 3.05 | 0.0 | 0.0 | -7.12 | 55.58 | 0.0 | -12.74 | 40.66 | 0.0 | -12.38 | 39.58 | 0.0 | -0.39 | 40.0 | 0.0 | -0.38 | 38.71 | 0.0 | -12.38 | 39.58 | 0.0 | -12.38 | 39.58 | 0.0 | - | - | 0.00 |
20Q2 (3) | 132 | 0.0 | 0.0 | -0.47 | -62.07 | 0.0 | -0.49 | -63.33 | 0.0 | -0.77 | -165.52 | 0.0 | 3.05 | -33.41 | 0.0 | -16.03 | -265.15 | 0.0 | -21.47 | -143.7 | 0.0 | -20.49 | -141.34 | 0.0 | -0.65 | -62.5 | 0.0 | -0.62 | -58.97 | 0.0 | -20.49 | -141.34 | 0.0 | -20.49 | -141.34 | 0.0 | - | - | 0.00 |
20Q1 (2) | 132 | 0.0 | 0.0 | -0.29 | -163.64 | 0.0 | -0.30 | -172.73 | 0.0 | -0.29 | -155.77 | 0.0 | 4.58 | -17.63 | 0.0 | -4.39 | -534.65 | 0.0 | -8.81 | -249.6 | 0.0 | -8.49 | -238.25 | 0.0 | -0.4 | -185.71 | 0.0 | -0.39 | -178.57 | 0.0 | -8.49 | -247.95 | 0.0 | -8.49 | -238.25 | 0.0 | - | - | 0.00 |
19Q4 (1) | 132 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | 0.52 | 0.0 | 0.0 | 5.56 | 0.0 | 0.0 | 1.01 | 0.0 | 0.0 | -2.52 | 0.0 | 0.0 | -2.51 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | -2.44 | 0.0 | 0.0 | -2.51 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/11 | 1.83 | 1.37 | -1.99 | 21.11 | 13.5 | 5.7 | N/A | - | ||
2024/10 | 1.81 | -11.93 | -18.77 | 19.28 | 15.24 | 6.1 | N/A | - | ||
2024/9 | 2.05 | -8.08 | 1.53 | 17.47 | 20.46 | 6.37 | 0.7 | - | ||
2024/8 | 2.23 | 7.46 | 12.07 | 15.42 | 23.53 | 5.74 | 0.77 | - | ||
2024/7 | 2.08 | 45.81 | 57.11 | 13.18 | 25.71 | 5.13 | 0.87 | 因去年基期低 | ||
2024/6 | 1.43 | -12.13 | 1.31 | 11.1 | 21.17 | 4.87 | 0.83 | - | ||
2024/5 | 1.62 | -10.77 | 16.5 | 9.68 | 24.77 | 5.67 | 0.71 | - | ||
2024/4 | 1.82 | -18.5 | 8.04 | 8.05 | 26.59 | 5.72 | 0.71 | - | ||
2024/3 | 2.23 | 33.5 | 22.2 | 6.23 | 33.26 | 6.23 | 0.55 | - | ||
2024/2 | 1.67 | -28.2 | 4.92 | 4.0 | 40.35 | 5.35 | 0.64 | - | ||
2024/1 | 2.33 | 72.25 | 85.27 | 2.33 | 85.27 | 5.55 | 0.62 | 因去年基期低 | ||
2023/12 | 1.35 | -27.74 | -36.45 | 19.95 | -36.57 | 5.45 | 0.59 | - | ||
2023/11 | 1.87 | -15.98 | 0.08 | 18.6 | -36.58 | 6.12 | 0.53 | - | ||
2023/10 | 2.23 | 10.09 | -9.13 | 16.73 | -39.07 | 6.24 | 0.52 | - | ||
2023/9 | 2.02 | 1.45 | -16.08 | 14.5 | -42.01 | 5.34 | 0.98 | - | ||
2023/8 | 1.99 | 50.65 | -24.23 | 12.48 | -44.77 | 4.73 | 1.11 | - | ||
2023/7 | 1.32 | -5.97 | -39.82 | 10.49 | -47.48 | 4.12 | 1.27 | - | ||
2023/6 | 1.41 | 1.03 | -47.64 | 9.16 | -48.43 | 4.48 | 1.07 | - | ||
2023/5 | 1.39 | -17.26 | -52.98 | 7.75 | -48.57 | 4.9 | 0.98 | 因通膨讓消費疲弱,景氣低迷,品牌廠存去化不如預期所致 | ||
2023/4 | 1.68 | -7.82 | -47.91 | 6.36 | -47.49 | 5.1 | 0.94 | - | ||
2023/3 | 1.83 | 14.62 | -46.16 | 4.68 | -47.34 | 4.68 | 1.25 | - | ||
2023/2 | 1.59 | 26.77 | -39.39 | 2.85 | -48.06 | 4.98 | 1.18 | - | ||
2023/1 | 1.26 | -40.91 | -56.03 | 1.26 | -56.03 | 5.25 | 1.11 | 過年休假 | ||
2022/12 | 2.13 | 13.79 | -18.92 | 31.46 | 5.77 | 6.45 | 0.84 | - | ||
2022/11 | 1.87 | -23.72 | -32.46 | 29.33 | 8.16 | 6.73 | 0.8 | - | ||
2022/10 | 2.45 | 1.67 | -16.81 | 27.46 | 12.78 | 7.49 | 0.72 | - | ||
2022/9 | 2.41 | -8.39 | -1.42 | 25.01 | 16.85 | 7.24 | 0.75 | - | ||
2022/8 | 2.63 | 19.66 | 1.14 | 22.6 | 19.21 | 7.52 | 0.73 | - | ||
2022/7 | 2.2 | -18.19 | -11.03 | 19.97 | 22.09 | 7.85 | 0.7 | - | ||
2022/6 | 2.69 | -9.26 | 2.53 | 17.77 | 27.99 | 8.89 | 0.7 | - | ||
2022/5 | 2.96 | -8.33 | 15.6 | 15.08 | 33.91 | 9.59 | 0.65 | - | ||
2022/4 | 3.23 | -4.73 | 29.56 | 12.12 | 39.31 | 9.26 | 0.67 | - | ||
2022/3 | 3.39 | 29.05 | 39.7 | 8.88 | 43.24 | 8.88 | 0.74 | - | ||
2022/2 | 2.63 | -8.04 | 50.56 | 5.49 | 45.52 | 8.11 | 0.81 | 因去年疫情關係基期低 | ||
2022/1 | 2.86 | 8.96 | 41.17 | 2.86 | 41.17 | 8.25 | 0.79 | 因去年疫情關係基期低 | ||
2021/12 | 2.62 | -5.2 | 60.64 | 29.74 | 89.95 | 8.34 | 0.7 | 因去年疫情關係基期低 | ||
2021/11 | 2.77 | -6.05 | 50.58 | 27.12 | 93.36 | 8.16 | 0.71 | 因去年關係基期低 | ||
2021/10 | 2.95 | 20.48 | 108.38 | 24.35 | 99.82 | 7.99 | 0.73 | 因去年疫情關係基期低 | ||
2021/9 | 2.45 | -6.0 | 99.8 | 21.4 | 98.7 | 7.52 | 0.73 | 因去年疫情關係基期低 | ||
2021/8 | 2.6 | 5.24 | 157.99 | 18.96 | 98.55 | 7.7 | 0.71 | 因去年疫情關係基期低 | ||
2021/7 | 2.47 | -5.71 | 171.84 | 16.35 | 91.53 | 7.66 | 0.72 | 因去年疫情關係基期低 | ||
2021/6 | 2.62 | 2.29 | 129.06 | 13.88 | 81.96 | 7.68 | 0.77 | 因去年疫情關係基期低 | ||
2021/5 | 2.56 | 2.73 | 151.36 | 11.26 | 73.64 | 7.49 | 0.79 | 因去年疫情關係基期低 | ||
2021/4 | 2.5 | 2.72 | 182.84 | 8.7 | 59.14 | 6.67 | 0.89 | 因去年疫情關係基期低 | ||
2021/3 | 2.43 | 39.08 | 70.94 | 6.2 | 35.32 | 6.2 | 0.89 | 因去年疫情關係基期低 | ||
2021/2 | 1.75 | -13.78 | 12.62 | 3.77 | 19.31 | 5.41 | 1.02 | - | ||
2021/1 | 2.03 | 23.98 | 25.76 | 2.03 | 25.76 | 5.5 | 1.01 | - | ||
2020/12 | 1.63 | -11.13 | -11.07 | 15.66 | -46.87 | 4.89 | 1.04 | - | ||
2020/11 | 1.84 | 30.0 | 19.83 | 14.02 | -49.25 | 4.48 | 1.14 | - | ||
2020/10 | 1.41 | 15.52 | -35.49 | 12.19 | -53.31 | 3.65 | 1.4 | 疫情影響,下游需求急速萎縮 | ||
2020/9 | 1.22 | 21.36 | -40.75 | 10.77 | -54.95 | 3.14 | 1.65 | 疫情影響,下游需求急速萎縮 | ||
2020/8 | 1.01 | 10.89 | -52.99 | 9.55 | -56.29 | 3.06 | 1.7 | 疫情影響,下游需求急速萎縮 | ||
2020/7 | 0.91 | -20.55 | -67.46 | 8.54 | -56.65 | 3.07 | 1.69 | 疫情影響,下游需求急速萎縮 | ||
2020/6 | 1.14 | 12.25 | -33.65 | 7.63 | -54.86 | 3.05 | 1.8 | 疫情影響,下游需求急速萎縮 | ||
2020/5 | 1.02 | 15.59 | -69.57 | 6.48 | -57.27 | 3.32 | 1.65 | 疫情影響,下游需求急速萎縮 | ||
2020/4 | 0.88 | -37.91 | -70.07 | 5.46 | -53.79 | 3.85 | 1.42 | 疫情影響,下游需求急速萎縮 | ||
2020/3 | 1.42 | -8.36 | -55.02 | 4.58 | -48.38 | 4.58 | 1.15 | 疫情影響,下游需求急速萎縮 | ||
2020/2 | 1.55 | -3.72 | -35.73 | 3.16 | -44.71 | 5.0 | 1.05 | - | ||
2020/1 | 1.61 | -12.33 | -51.27 | 1.61 | -51.27 | 0.0 | N/A | 因中美貿易爭端未明,下游客戶下單保守,及春節休假所致 | ||
2019/12 | 1.84 | 19.75 | -36.95 | 29.47 | -19.27 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 132 | 0.0 | -1.01 | 0 | -1.03 | 0 | 19.95 | -36.59 | -3.95 | 0 | -6.83 | 0 | -6.65 | 0 | -1.36 | 0 | -1.34 | 0 | -1.33 | 0 |
2022 (9) | 132 | 0.0 | 0.75 | -6.25 | 0.64 | -14.67 | 31.46 | 6.1 | 6.62 | 1.38 | 2.69 | -19.7 | 3.15 | -12.26 | 0.85 | -14.14 | 1.0 | -5.66 | 0.99 | -6.6 |
2021 (8) | 132 | 0.0 | 0.80 | 0 | 0.75 | 0 | 29.65 | 90.19 | 6.53 | 0 | 3.35 | 0 | 3.59 | 0 | 0.99 | 0 | 1.06 | 0 | 1.06 | 0 |
2020 (7) | 132 | 0.0 | -1.23 | 0 | -1.24 | 0 | 15.59 | -47.1 | -4.67 | 0 | -10.52 | 0 | -10.39 | 0 | -1.64 | 0 | -1.62 | 0 | -1.62 | 0 |
2019 (6) | 132 | 0.0 | 0.52 | -71.58 | 0.44 | -75.14 | 29.47 | -19.28 | 4.98 | -35.82 | 1.99 | -63.42 | 2.33 | -64.91 | 0.59 | -70.35 | 0.69 | -66.5 | 0.69 | -71.49 |
2018 (5) | 132 | 0.0 | 1.83 | 107.95 | 1.77 | 90.32 | 36.51 | 16.13 | 7.76 | 28.26 | 5.44 | 39.85 | 6.64 | 78.98 | 1.99 | 63.11 | 2.06 | 76.07 | 2.42 | 106.84 |
2017 (4) | 132 | 0.0 | 0.88 | 0 | 0.93 | 0 | 31.44 | 43.37 | 6.05 | 3458.82 | 3.89 | 0 | 3.71 | 0 | 1.22 | 0 | 1.17 | 0 | 1.17 | 0 |
2016 (3) | 132 | 11.86 | -0.47 | 0 | -0.42 | 0 | 21.93 | -13.49 | 0.17 | 0 | -2.36 | 0 | -2.86 | 0 | -0.52 | 0 | -0.58 | 0 | -0.63 | 0 |
2015 (2) | 118 | 16.83 | 0.00 | 0 | -1.50 | 0 | 25.35 | -27.82 | -3.79 | 0 | -7.24 | 0 | 0.13 | 0 | -1.84 | 0 | 0.19 | 0 | 0.04 | 0 |
2014 (1) | 101 | -39.88 | -2.44 | 0 | -1.72 | 0 | 35.12 | -24.78 | -3.53 | 0 | -6.45 | 0 | -7.04 | 0 | -2.27 | 0 | -2.46 | 0 | -2.46 | 0 |