損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)19.95-36.5920.74-29.410.57-48.18000.2140.0000.21-4.55000.0350.00.01000000.03-80.0-1.340-1.330-0.0100.000-1.010-1.0300.0001320.0-0.40
2022 (9)31.466.129.385.991.117.02000.150.0000.2210.0000.02-33.3300000.0800.15114.291.0-5.660.99-6.60.0100.6900.75-6.250.64-14.670.0001320.01.83-5.67
2021 (8)29.6590.1927.7269.850.943.3000.150.0000.2-9.09000.03200.00.03000-0.0200.07250.01.0601.060000.0000.8000.7500.0001320.01.940
2020 (7)15.59-47.116.32-41.740.913.41000.1550.0000.2269.23000.01-50.00000-0.0300.02-81.82-1.620-1.620000.000-1.230-1.2400.0001320.0-0.810
2019 (6)29.47-19.2828.01-16.830.883.53000.10.0000.138.33000.02-50.00.060000.010.00.1137.50.69-66.50.69-71.490.0101.1000.52-71.580.44-75.140.0001320.01.39-48.33
2018 (5)36.5116.1333.6814.010.8525.00.010.00.1-37.5000.129.09000.0433.3300000.0100.0802.0676.072.42106.84-0.3600.0001.83107.951.7790.320.0001320.02.6947.8
2017 (4)31.4443.3729.5434.950.6821.430.0100.16-5.88000.1137.5000.030.00000-0.050-0.0601.1701.170000.0000.8800.9300.0001320.01.822933.33
2016 (3)21.93-13.4921.89-16.80.56-35.63000.17-15.0000.08100.0000.03-25.0000000-0.070-0.580-0.6300.04-75.00.000-0.470-0.4200.00013211.860.06-95.38
2015 (2)25.35-27.8226.31-27.640.87-15.53000.2-13.04000.040000.04100.02.17000-0.0102.0200.1900.0400.161500.082.2600.000-1.5000.00011816.831.30
2014 (1)35.12-24.7836.36-24.741.03-14.17000.23000000.06200.00.02100.0-0.0900.0500.01-87.5-0.190-2.460-2.4600.01-66.670.000-2.440-1.7200.000101-39.88-1.160
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)6.3730.819.296.2126.7310.70.120.0-14.290000.050.00.00000.050.00.000000-100.000000000-100.00-100.0-100.00.04128.57110.00.04128.57110.00000.00000.03127.27110.00.03127.27109.38-0.1913.6477.111320.00.00.24200.0250.0
24Q2 (19)4.87-21.838.714.9-21.734.480.12-7.69-20.00000.050.00.00000.050.00.000000000-100.00000-100.000.010.00.0-0.140.060.0-0.140.060.00000.0000-0.110.057.69-0.110.059.26-0.22-100.058.491320.00.00.080.0172.73
24Q1 (18)6.2314.3133.126.2612.7928.280.13-7.14-13.330000.050.00.00000.050.00.00000000000000.01200.000.0100-0.1441.6760.0-0.1441.6760.00100.000.0000-0.1138.8957.69-0.1138.8959.26-0.1189.1157.691320.00.00.08900.0166.67
23Q4 (17)5.452.06-15.55.55-1.07-12.460.140.0-17.650000.050.025.00000.050.00.00000-100.00000000-0.01-200.000-100.0-100.0-0.2440.0-300.0-0.2440.0-300.0-0.010-200.00.0000-0.1840.0-260.0-0.1843.75-260.0-1.01-21.69-234.671320.00.0-0.0193.75-106.25
23Q3 (16)5.3419.2-26.245.6119.62-19.740.14-6.67-33.330000.050.025.00000.050.00.00000.02000-100.000000.0100.00.02100.0-33.33-0.4-14.29-471.43-0.4-14.29-471.430000.0000-0.30-15.38-500.0-0.32-18.52-300.0-0.83-56.6-203.751320.00.0-0.16-45.45-214.29
23Q2 (15)4.48-4.27-49.614.69-3.89-40.710.150.0-58.330000.050.025.00000.050.0-16.6700000-100.00.010000000-100.00.010-83.33-0.350.0-152.24-0.350.0-152.240000.0000-0.260.0-152.0-0.270.0-158.7-0.53-103.85-162.351320.00.0-0.118.33-112.64
23Q1 (14)4.68-27.44-47.34.88-23.03-39.980.15-11.76-57.140000.0525.025.00000.050.00.000000-100.000000000-100.00-100.0-100.0-0.35-483.33-177.78-0.35-483.33-177.780-100.000.0000-0.26-420.0-176.47-0.27-440.0-190.0-0.26-134.67-176.471320.00.0-0.12-175.0-118.46
22Q4 (13)6.45-10.91-22.666.34-9.3-17.230.17-19.05-34.620000.040.00.00000.050.025.000000000-100.00000-100.0100.00.01-66.67-66.67-0.0614.29-113.33-0.0614.29-113.330.01000.0000-0.050.0-114.71-0.0537.5-115.620.75-6.25-6.251320.00.00.1614.29-75.38
22Q3 (12)7.24-18.56-3.476.99-11.63-0.990.21-41.6716.670000.040.00.00000.05-16.670.00000-100.0-100.00000000.01-75.000.03-50.00.0-0.07-110.45-123.33-0.07-110.45-123.330000.0000-0.05-110.0-121.74-0.08-117.39-140.00.80-5.8873.911320.00.00.14-83.91-73.58
22Q2 (11)8.890.1116.517.91-2.7110.320.362.8663.640000.040.033.330000.0620.020.00000.010.000000000.0433.33500.00.060.0500.00.6748.89168.00.6748.89168.00000.00000.5047.06163.160.4653.33155.560.85150.0254.171320.00.00.8733.8581.25
22Q1 (10)8.886.4743.698.136.1439.450.3534.6225.00000.040.00.00000.0525.00.00000.0100.00-100.000000.03400.0400.00.06100.000.450.0650.00.450.0650.00000.00000.340.0580.00.30-6.25500.00.34-57.5580.01320.00.00.650.0132.14
21Q4 (9)8.3411.269.867.668.561.950.2644.44-29.730000.040.00.00000.04-20.0-33.330000-100.000.0300000-0.01050.00.030.0200.00.4550.0295.650.4550.0295.650000.00000.3447.83300.00.3260.0313.330.8073.91165.041320.00.00.6522.646600.0
21Q3 (8)7.5-1.7145.97.06-1.53115.90.18-18.185.880000.0433.330.00000.050.0-16.670000.02000000000100.0100.00.03200.0200.00.320.0178.950.320.0178.950000.00000.2321.05179.310.2011.11166.670.4691.67143.811320.00.00.5310.42394.44
21Q2 (7)7.6323.46150.167.1722.98102.540.22-21.4329.410000.03-25.0-25.00000.050.00.00000-100.00000000-0.010.000.010-66.670.25316.67140.320.25316.67140.320000.00000.19280.0140.430.18260.0136.730.24380.0131.171320.00.00.4871.43214.29
21Q1 (6)6.1825.8734.935.8323.2621.970.28-24.3240.00000.040.00.00000.05-16.670.00000.0100000000-0.0150.000100.0-100.00.06126.09115.380.06126.09115.380000.00000.05129.41117.240.05133.33116.670.05104.07117.241320.00.00.282900.0247.37
20Q4 (5)4.9160.98-11.694.7344.65-14.160.37117.6585.00000.040.000000.060.020.0000000000000-0.02-100.0-100.0-0.03-400.00-0.2339.47-64.29-0.2339.47-64.290000.0000-0.1741.38-54.55-0.1550.0-36.36-1.23-17.14-336.541320.00.0-0.0194.44-120.0
20Q3 (4)3.050.00.03.27-7.630.00.170.00.0000.00.040.00.0000.00.0620.00.0000.0000.0000.0000.0-0.0100.00.01-66.670.0-0.3838.710.0-0.3838.710.0000.00.0000.0-0.2938.30.0-0.3038.780.0-1.05-36.360.01320.00.0-0.1857.140.0
20Q2 (3)3.05-33.410.03.54-25.940.00.17-15.00.0000.00.040.00.0000.00.050.00.0000.0000.0000.0000.0000.00.03200.00.0-0.62-58.970.0-0.62-58.970.0000.00.0000.0-0.47-62.070.0-0.49-63.330.0-0.77-165.520.01320.00.0-0.42-121.050.0
20Q1 (2)4.58-17.630.04.78-13.250.00.20.00.0000.00.0400.0000.00.050.00.0000.0000.0000.0000.00100.00.00.0100.0-0.39-178.570.0-0.39-178.570.0000.00.0000.0-0.29-163.640.0-0.30-172.730.0-0.29-155.770.01320.00.0-0.19-480.00.0
19Q4 (1)5.560.00.05.510.00.00.20.00.000.00.000.00.000.00.00.050.00.000.00.000.00.000.00.000.00.0-0.010.00.000.00.0-0.140.00.0-0.140.00.000.00.00.000.00.0-0.110.00.0-0.110.00.00.520.00.01320.00.00.050.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。