損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 194.45 | -11.48 | 188.45 | -3.64 | 18.53 | -9.52 | 1.55 | 216.33 | 3.55 | 81.12 | 0.12 | 0.0 | 0.13 | 116.67 | 1.4 | -51.72 | 2.24 | -24.32 | 31.63 | 13652.17 | 0 | 0 | -0.29 | 0 | 32.21 | 206.18 | 19.69 | 39.05 | 21.02 | 81.52 | -2.22 | 0 | 0.00 | 0 | 1.27 | 81.43 | -0.63 | 0 | 0.00 | 0 | 1657 | 0.0 | 33.91 | 27.72 |
| 2022 (9) | 219.68 | 8.78 | 195.56 | 15.66 | 20.48 | -0.97 | 0.49 | 444.44 | 1.96 | 36.11 | 0.12 | 0.0 | 0.06 | -53.85 | 2.9 | 27.75 | 2.96 | 39.62 | 0.23 | 0 | 0 | 0 | 3.51 | 0 | 10.52 | -51.0 | 14.16 | -57.91 | 11.58 | -60.42 | 2.24 | -43.15 | 15.82 | 34.87 | 0.70 | -60.23 | 0.06 | -86.36 | 0.00 | 0 | 1657 | 0.0 | 26.55 | -43.03 |
| 2021 (8) | 201.94 | 14.56 | 169.08 | 5.9 | 20.68 | 11.72 | 0.09 | -64.0 | 1.44 | -17.24 | 0.12 | -7.69 | 0.13 | 116.67 | 2.27 | 9.66 | 2.12 | 14.59 | 0 | 0 | -0.02 | 0 | -0.65 | 0 | 21.47 | 82.41 | 33.64 | 240.49 | 29.26 | 212.61 | 3.94 | 2217.65 | 11.73 | 590.0 | 1.76 | 214.29 | 0.44 | 0 | 0.00 | 0 | 1657 | 0.0 | 46.6 | 117.25 |
| 2020 (7) | 176.28 | -23.18 | 159.66 | -26.33 | 18.51 | -9.26 | 0.25 | -32.43 | 1.74 | -12.56 | 0.13 | -7.14 | 0.06 | 500.0 | 2.07 | -4.61 | 1.85 | 9.47 | 0.04 | -96.83 | 0 | 0 | -1.19 | 0 | 11.77 | 51.09 | 9.88 | 6957.14 | 9.36 | 928.57 | 0.17 | 0 | 1.70 | 0 | 0.56 | 833.33 | -0.14 | 0 | 0.00 | 0 | 1657 | 0.0 | 21.45 | 56.11 |
| 2019 (6) | 229.47 | -8.01 | 216.73 | -2.42 | 20.4 | -0.54 | 0.37 | -2.63 | 1.99 | 15.7 | 0.14 | 0 | 0.01 | 0 | 2.17 | -14.57 | 1.69 | 16.55 | 1.26 | 1045.45 | 0 | 0 | -0.08 | 0 | 7.79 | 26.05 | 0.14 | -98.92 | 0.91 | -91.5 | -1.03 | 0 | 0.00 | 0 | 0.06 | -90.77 | -0.39 | 0 | 0.00 | 0 | 1657 | 0.0 | 13.74 | -47.09 |
| 2018 (5) | 249.46 | 18.44 | 222.11 | 18.43 | 20.51 | 2.91 | 0.38 | 533.33 | 1.72 | 54.95 | 0 | 0 | 0 | 0 | 2.54 | 34.39 | 1.45 | 2.84 | 0.11 | 120.0 | 0 | 0 | 0.41 | 0 | 6.18 | 42.4 | 13.01 | 73.93 | 10.71 | 42.42 | 2.39 | 279.37 | 18.33 | 117.18 | 0.65 | 44.44 | 0.26 | 44.44 | 0.00 | 0 | 1657 | 0.0 | 25.97 | 37.33 |
| 2017 (4) | 210.63 | 8.25 | 187.55 | 9.07 | 19.93 | -5.0 | 0.06 | 100.0 | 1.11 | 23.33 | 0 | 0 | 0.01 | 0 | 1.89 | -5.03 | 1.41 | -35.32 | 0.05 | 0 | 0 | 0 | -0.54 | 0 | 4.34 | -10.52 | 7.48 | 15.25 | 7.52 | 30.33 | 0.63 | -63.37 | 8.44 | -68.17 | 0.45 | 28.57 | 0.18 | 260.0 | 0.00 | 0 | 1657 | 0.0 | 18.91 | 6.18 |
| 2016 (3) | 194.58 | -9.6 | 171.96 | -7.84 | 20.98 | -1.69 | 0.03 | -50.0 | 0.9 | -6.25 | 0 | 0 | 0 | 0 | 1.99 | -12.72 | 2.18 | 113.73 | -0.02 | 0 | 0 | 0 | -0.21 | 0 | 4.85 | -33.2 | 6.49 | -55.46 | 5.77 | -53.35 | 1.72 | -43.61 | 26.52 | 26.83 | 0.35 | -53.33 | 0.05 | -82.76 | 0.00 | 0 | 1657 | 0.0 | 17.81 | -30.43 |
| 2015 (2) | 215.24 | 3.66 | 186.59 | -1.89 | 21.34 | 39.3 | 0.06 | -33.33 | 0.96 | 20.0 | 0 | 0 | 0 | 0 | 2.28 | 98.26 | 1.02 | 191.43 | 0.04 | 0 | 0.09 | 800.0 | 0.27 | -55.74 | 7.26 | 129.02 | 14.57 | 173.87 | 12.37 | 160.42 | 3.05 | 99.35 | 20.91 | -27.32 | 0.75 | 158.62 | 0.29 | 222.22 | 0.00 | 0 | 1657 | 1.04 | 25.6 | 155.49 |
| 2014 (1) | 207.65 | -3.64 | 190.18 | 0.24 | 15.32 | 14.16 | 0.09 | -35.71 | 0.8 | 0 | 0 | 0 | 0.03 | 200.0 | 1.15 | 33.72 | 0.35 | -28.57 | -0.16 | 0 | 0.01 | 0 | 0.61 | 27.08 | 3.17 | -11.7 | 5.32 | -66.62 | 4.75 | -60.81 | 1.53 | -61.46 | 28.77 | 15.54 | 0.29 | -61.84 | 0.09 | -81.25 | 0.00 | 0 | 1640 | 2.95 | 10.02 | -52.26 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 46.32 | 6.9 | 2.14 | 44.66 | 11.71 | 2.95 | 4.68 | 7.09 | 8.08 | 0.48 | -18.64 | 29.73 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 1.9 | 86.27 | 29.25 | -1.12 | 0 | -25.84 | -0.53 | 15.87 | 28.38 | -0.43 | -226.47 | 2.27 | 0.00 | 0 | 0 | -0.03 | 25.0 | 25.0 | -0.14 | -55.56 | -7.69 | -0.13 | -30.0 | 64.86 | 1765 | 6.52 | 6.52 | 2.5 | -29.38 | -7.75 |
| 24Q2 (19) | 43.33 | 2.56 | -13.84 | 39.98 | 1.06 | -17.84 | 4.37 | -0.23 | 0.0 | 0.59 | 40.48 | 47.5 | 1.05 | 12.9 | 11.7 | 0.03 | 0.0 | 0.0 | 0.01 | -80.0 | 0.0 | 0.57 | 0 | 29.55 | 0.49 | 0.0 | -3.92 | 0.05 | -68.75 | 150.0 | 0 | 0 | 0 | -0.19 | -186.36 | -165.52 | 1.02 | 108.16 | -25.0 | 0 | 100.0 | 100.0 | -0.63 | 40.57 | 13.7 | 0.34 | 209.68 | 139.53 | 0.00 | 0 | 0 | -0.04 | 33.33 | 0.0 | -0.09 | 0.0 | 25.0 | -0.10 | -66.67 | 69.7 | 1657 | 0.0 | 0.0 | 3.54 | 58.74 | 57.33 |
| 24Q1 (18) | 42.25 | -4.58 | -22.52 | 39.56 | -3.93 | -28.36 | 4.38 | -13.1 | -8.56 | 0.42 | -10.64 | 31.25 | 0.93 | 2.2 | 10.71 | 0.03 | 0.0 | 0.0 | 0.05 | -50.0 | 150.0 | 0 | -100.0 | 0 | 0.49 | -42.35 | -15.52 | 0.16 | -99.49 | 0 | 0 | 0 | 0 | 0.22 | 130.99 | 344.44 | 0.49 | -98.3 | -20.97 | -1.19 | -104.44 | 75.51 | -1.06 | -103.89 | 77.64 | -0.31 | 54.41 | -29.17 | 0.00 | 0 | 0 | -0.06 | -103.66 | 79.31 | -0.09 | 0.0 | 70.0 | -0.06 | -104.72 | 79.31 | 1657 | 0.0 | 0.0 | 2.23 | -92.66 | 255.94 |
| 23Q4 (17) | 44.28 | -2.36 | -19.06 | 41.18 | -5.07 | -26.7 | 5.04 | 16.4 | 61.54 | 0.47 | 27.03 | 74.07 | 0.91 | 5.81 | 30.0 | 0.03 | 0.0 | 0.0 | 0.1 | 0 | 400.0 | 0.02 | -97.87 | -80.0 | 0.85 | 183.33 | 46.55 | 31.48 | 22385.71 | 5060.66 | 0 | 0 | 0 | -0.71 | -438.1 | -47.92 | 28.76 | 1856.46 | 32055.56 | 26.82 | 3113.48 | 673.08 | 27.23 | 3779.73 | 964.44 | -0.68 | -54.55 | 57.76 | 0.00 | 0 | 0 | 1.64 | 4200.0 | 963.16 | -0.09 | 30.77 | 47.06 | 1.27 | 443.24 | 81.43 | 1657 | 0.0 | 0.0 | 30.37 | 1020.66 | 2383.46 |
| 23Q3 (16) | 45.35 | -9.82 | -11.2 | 43.38 | -10.85 | -7.53 | 4.33 | -0.92 | -15.1 | 0.37 | -7.5 | 184.62 | 0.86 | -8.51 | 62.26 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0.94 | 113.64 | -55.45 | 0.3 | -41.18 | 0.0 | 0.14 | 600.0 | 138.89 | 0 | 0 | 0 | 0.21 | -27.59 | -87.12 | 1.47 | 8.09 | -61.62 | -0.89 | 35.51 | -130.8 | -0.74 | -1.37 | -125.0 | -0.44 | 48.84 | -214.29 | 0.00 | 0 | 0 | -0.04 | 0.0 | -122.22 | -0.13 | -8.33 | -160.0 | -0.37 | -12.12 | -141.57 | 1657 | 0.0 | 0.0 | 2.71 | 20.44 | -55.21 |
| 23Q2 (15) | 50.29 | -7.78 | -10.18 | 48.66 | -11.88 | 4.71 | 4.37 | -8.77 | -28.83 | 0.4 | 25.0 | 471.43 | 0.94 | 11.9 | 135.0 | 0.03 | 0.0 | 0.0 | 0.01 | -50.0 | -50.0 | 0.44 | 0 | -36.23 | 0.51 | -12.07 | 15.91 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0.29 | 422.22 | -74.34 | 1.36 | 119.35 | -50.72 | -1.38 | 71.6 | -122.48 | -0.73 | 84.6 | -117.46 | -0.86 | -258.33 | -146.49 | 0.00 | 0 | -100.0 | -0.04 | 86.21 | -116.0 | -0.12 | 60.0 | -250.0 | -0.33 | -13.79 | -146.48 | 1657 | 0.0 | 0.0 | 2.25 | 257.34 | -75.41 |
| 23Q1 (14) | 54.53 | -0.33 | -5.84 | 55.22 | -1.71 | 20.07 | 4.79 | 53.53 | -21.73 | 0.32 | 18.52 | 1500.0 | 0.84 | 20.0 | 154.55 | 0.03 | 0.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | -100.0 | 0 | 0.58 | 0.0 | -64.63 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | -0.09 | 81.25 | -107.32 | 0.62 | 788.89 | -84.58 | -4.86 | -3.85 | -149.54 | -4.74 | -50.48 | -162.53 | -0.24 | 85.09 | -111.27 | 0.00 | 0 | -100.0 | -0.29 | -52.63 | -163.04 | -0.30 | -76.47 | -250.0 | -0.29 | -141.43 | -163.04 | 1657 | 0.0 | 0.0 | -1.43 | -7.52 | -111.28 |
| 22Q4 (13) | 54.71 | 7.13 | 5.78 | 56.18 | 19.76 | 27.45 | 3.12 | -38.82 | -39.18 | 0.27 | 107.69 | 1250.0 | 0.7 | 32.08 | 94.44 | 0.03 | 0.0 | 0.0 | 0.02 | 100.0 | 0.0 | 0.1 | -95.26 | 66.67 | 0.58 | 93.33 | 1.75 | 0.61 | 269.44 | 3150.0 | 0 | 0 | 0 | -0.48 | -129.45 | -200.0 | -0.09 | -102.35 | -105.2 | -4.68 | -261.94 | -210.38 | -3.15 | -206.42 | -191.3 | -1.61 | -1050.0 | -343.94 | 0.00 | 0 | -100.0 | -0.19 | -205.56 | -190.48 | -0.17 | -240.0 | -270.0 | 0.70 | -21.35 | -60.45 | 1657 | 0.0 | 0.0 | -1.33 | -121.98 | -117.73 |
| 22Q3 (12) | 51.07 | -8.79 | 16.86 | 46.91 | 0.95 | 20.31 | 5.1 | -16.94 | 10.63 | 0.13 | 85.71 | 550.0 | 0.53 | 32.5 | 51.43 | 0.03 | 0.0 | 0.0 | 0.01 | -50.0 | 0 | 2.11 | 205.8 | 21.97 | 0.3 | -31.82 | 87.5 | -0.36 | -3700.0 | -500.0 | 0 | 0 | 100.0 | 1.63 | 44.25 | 805.56 | 3.83 | 38.77 | -19.2 | 2.89 | -52.93 | -40.29 | 2.96 | -29.19 | -33.63 | -0.14 | -107.57 | -166.67 | 0.00 | -100.0 | -100.0 | 0.18 | -28.0 | -33.33 | -0.05 | -162.5 | -150.0 | 0.89 | 25.35 | -42.95 | 1657 | 0.0 | 0.0 | 6.05 | -33.88 | -25.68 |
| 22Q2 (11) | 55.99 | -3.32 | 5.44 | 46.47 | 1.04 | 8.4 | 6.14 | 0.33 | 17.85 | 0.07 | 250.0 | 133.33 | 0.4 | 21.21 | 11.11 | 0.03 | 0.0 | 0.0 | 0.02 | 100.0 | -33.33 | 0.69 | 0 | 43.75 | 0.44 | -73.17 | -2.22 | 0.01 | 133.33 | -85.71 | 0 | 0 | 0 | 1.13 | -8.13 | 279.37 | 2.76 | -31.34 | -60.0 | 6.14 | -37.41 | -48.49 | 4.18 | -44.85 | -58.74 | 1.85 | -13.15 | 8.82 | 30.14 | 38.77 | 111.51 | 0.25 | -45.65 | -59.02 | 0.08 | -60.0 | -55.56 | 0.71 | 54.35 | -44.96 | 1657 | 0.0 | 0.0 | 9.15 | -27.84 | -39.6 |
| 22Q1 (10) | 57.91 | 11.97 | 8.41 | 45.99 | 4.33 | 6.58 | 6.12 | 19.3 | 6.81 | 0.02 | 0.0 | -33.33 | 0.33 | -8.33 | -10.81 | 0.03 | 0.0 | 0.0 | 0.01 | -50.0 | -87.5 | 0 | -100.0 | -100.0 | 1.64 | 187.72 | 74.47 | -0.03 | -50.0 | -250.0 | 0 | 0 | 0 | 1.23 | 868.75 | 3175.0 | 4.02 | 132.37 | -50.37 | 9.81 | 131.37 | -22.33 | 7.58 | 119.71 | -32.44 | 2.13 | 222.73 | 54.35 | 21.72 | 39.32 | 99.08 | 0.46 | 119.05 | -32.35 | 0.20 | 100.0 | 11.11 | 0.46 | -74.01 | -32.35 | 1657 | 0.0 | 0.0 | 12.68 | 69.07 | -19.85 |
| 21Q4 (9) | 51.72 | 18.35 | 2.82 | 44.08 | 13.05 | 2.3 | 5.13 | 11.28 | 4.06 | 0.02 | 0.0 | -50.0 | 0.36 | 2.86 | -7.69 | 0.03 | 0.0 | 200.0 | 0.02 | 0 | -33.33 | 0.06 | -96.53 | 0 | 0.57 | 256.25 | 14.0 | -0.02 | 66.67 | -300.0 | 0 | 100.0 | 0 | -0.16 | -188.89 | 68.0 | 1.73 | -63.5 | -67.48 | 4.24 | -12.4 | -44.21 | 3.45 | -22.65 | -49.26 | 0.66 | 214.29 | -12.0 | 15.59 | 265.11 | 58.27 | 0.21 | -22.22 | -48.78 | 0.10 | 600.0 | 25.0 | 1.77 | 13.46 | 210.53 | 1657 | 0.0 | 0.0 | 7.5 | -7.86 | -27.75 |
| 21Q3 (8) | 43.7 | -17.7 | 9.3 | 38.99 | -9.05 | 5.72 | 4.61 | -11.52 | 13.83 | 0.02 | -33.33 | -33.33 | 0.35 | -2.78 | -18.6 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 1.73 | 260.42 | 11.61 | 0.16 | -64.44 | -54.29 | -0.06 | -185.71 | -250.0 | -0.02 | 0 | 0 | 0.18 | 128.57 | 141.86 | 4.74 | -31.3 | 11.53 | 4.84 | -59.4 | 46.67 | 4.46 | -55.97 | 35.15 | 0.21 | -87.65 | 320.0 | 4.27 | -70.04 | 173.72 | 0.27 | -55.74 | 35.0 | -0.02 | -111.11 | 60.0 | 1.56 | 20.93 | 940.0 | 1657 | 0.0 | 0.0 | 8.14 | -46.27 | 32.14 |
| 21Q2 (7) | 53.1 | -0.6 | 49.03 | 42.87 | -0.65 | 25.24 | 5.21 | -9.08 | 7.87 | 0.03 | 0.0 | -62.5 | 0.36 | -2.7 | -23.4 | 0.03 | 0.0 | 0.0 | 0.03 | -62.5 | 50.0 | 0.48 | 4700.0 | -7.69 | 0.45 | -52.13 | 0.0 | 0.07 | 250.0 | 800.0 | 0 | 0 | 0 | -0.63 | -1475.0 | -730.0 | 6.9 | -14.81 | 389.36 | 11.92 | -5.62 | 690.1 | 10.13 | -9.71 | 682.18 | 1.7 | 23.19 | 353.73 | 14.25 | 30.61 | 0 | 0.61 | -10.29 | 654.55 | 0.18 | 0.0 | 200.0 | 1.29 | 89.71 | 3325.0 | 1657 | 0.0 | 0.0 | 15.15 | -4.24 | 1546.74 |
| 21Q1 (6) | 53.42 | 6.2 | 6.03 | 43.15 | 0.14 | -5.08 | 5.73 | 16.23 | 21.91 | 0.03 | -25.0 | -66.67 | 0.37 | -5.13 | -17.78 | 0.03 | 200.0 | -40.0 | 0.08 | 166.67 | 0 | 0.01 | 0 | 0 | 0.94 | 88.0 | 70.91 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.04 | 92.0 | 88.57 | 8.1 | 52.26 | 938.46 | 12.63 | 66.18 | 1163.0 | 11.22 | 65.0 | 1010.89 | 1.38 | 84.0 | 3350.0 | 10.91 | 10.76 | 178.32 | 0.68 | 65.85 | 1033.33 | 0.18 | 125.0 | 1700.0 | 0.68 | 19.3 | 1033.33 | 1657 | 0.0 | 0.0 | 15.82 | 52.41 | 295.5 |
| 20Q4 (5) | 50.3 | 25.81 | -10.7 | 43.09 | 16.84 | -18.08 | 4.93 | 21.73 | -6.27 | 0.04 | 33.33 | -42.86 | 0.39 | -9.3 | 0 | 0.01 | -66.67 | 0 | 0.03 | 200.0 | 0 | 0 | -100.0 | 0 | 0.5 | 42.86 | -25.37 | 0.01 | -75.0 | -99.18 | 0 | 0 | 0 | -0.5 | -16.28 | 16.67 | 5.32 | 25.18 | 197.21 | 7.6 | 130.3 | 2940.0 | 6.8 | 106.06 | 2093.55 | 0.75 | 1400.0 | 1171.43 | 9.85 | 531.41 | 0 | 0.41 | 105.0 | 1950.0 | 0.08 | 260.0 | 200.0 | 0.57 | 280.0 | 850.0 | 1657 | 0.0 | 0.0 | 10.38 | 68.51 | 189.14 |
| 20Q3 (4) | 39.98 | 12.21 | 0.0 | 36.88 | 7.74 | 0.0 | 4.05 | -16.15 | 0.0 | 0.03 | -62.5 | 0.0 | 0.43 | -8.51 | 0.0 | 0.03 | 0.0 | 0.0 | 0.01 | -50.0 | 0.0 | 1.55 | 198.08 | 0.0 | 0.35 | -22.22 | 0.0 | 0.04 | 500.0 | 0.0 | 0 | 0 | 0.0 | -0.43 | -530.0 | 0.0 | 4.25 | 201.42 | 0.0 | 3.3 | 263.37 | 0.0 | 3.3 | 289.66 | 0.0 | 0.05 | 107.46 | 0.0 | 1.56 | 0 | 0.0 | 0.20 | 281.82 | 0.0 | -0.05 | 72.22 | 0.0 | 0.15 | 475.0 | 0.0 | 1657 | 0.0 | 0.0 | 6.16 | 569.57 | 0.0 |
| 20Q2 (3) | 35.63 | -29.28 | 0.0 | 34.23 | -24.7 | 0.0 | 4.83 | 2.77 | 0.0 | 0.08 | -11.11 | 0.0 | 0.47 | 4.44 | 0.0 | 0.03 | -40.0 | 0.0 | 0.02 | 0 | 0.0 | 0.52 | 0 | 0.0 | 0.45 | -18.18 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 128.57 | 0.0 | 1.41 | 80.77 | 0.0 | -2.02 | -302.0 | 0.0 | -1.74 | -272.28 | 0.0 | -0.67 | -1775.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.11 | -283.33 | 0.0 | -0.18 | -1900.0 | 0.0 | -0.04 | -166.67 | 0.0 | 1657 | 0.0 | 0.0 | 0.92 | -77.0 | 0.0 |
| 20Q1 (2) | 50.38 | -10.56 | 0.0 | 45.46 | -13.57 | 0.0 | 4.7 | -10.65 | 0.0 | 0.09 | 28.57 | 0.0 | 0.45 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.55 | -17.91 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.35 | 41.67 | 0.0 | 0.78 | -56.42 | 0.0 | 1.0 | 300.0 | 0.0 | 1.01 | 225.81 | 0.0 | 0.04 | 157.14 | 0.0 | 3.92 | 0 | 0.0 | 0.06 | 200.0 | 0.0 | 0.01 | 112.5 | 0.0 | 0.06 | 0.0 | 0.0 | 1657 | 0.0 | 0.0 | 4.0 | 11.42 | 0.0 |
| 19Q4 (1) | 56.33 | 0.0 | 0.0 | 52.6 | 0.0 | 0.0 | 5.26 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 1.22 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.6 | 0.0 | 0.0 | 1.79 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 1657 | 0.0 | 0.0 | 3.59 | 0.0 | 0.0 |
