玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)3660.00.02.06-13.451960.02.09-13.99945.05.8754.07726.7624.62-19.73717.9441.375.67-6.5134.876.2815.230.667.77146.078.58-14.71842.867.55-13.521886.8434.517.1182.5930.667.77146.0720.5526.4922.94
24Q2 (19)3660.00.02.3866.431090.02.4359.871418.753.81166.43524.5930.6760.831146.7539.150.05-14.9532.810.3716.0228.453.57-2.4310.0661.481337.148.7366.61112.532.223.8-2.8328.453.57-2.433.001.14-1.44
24Q1 (18)3660.00.01.43-64.16248.781.52-62.75261.91.43-69.64248.7819.07-54.83309.2339.13-12.19-18.0432.69-16.07-11.4827.47-20.7-15.556.23-62.1262.215.24-64.16244.7431.04-18.72-14.8727.47-20.7-15.55623.921912.92938.62
23Q4 (17)3660.00.03.993890.0202.274.081940.0209.094.71563.38167.6142.221302.66199.6544.560.7-3.0538.9528.681.8334.64178.010.7616.441706.59205.0114.623747.37202.0738.19102.06-0.0834.64178.010.76662.511920.00982.50
23Q3 (16)3660.00.00.10-50.0-23.080.2025.0500.00.7116.3961.363.0122.3649.7544.25-3.87381.530.277.04533.0512.46-57.27-48.380.9130.0750.00.38-47.22-22.4518.90-43.0-31.3512.46-57.27-48.38-12.43-50.61-18.45
23Q2 (15)3660.00.00.20-51.22-33.330.16-61.900.6148.78103.332.46-47.2123.6246.03-3.58102.5128.28-23.42756.9729.16-10.36-47.350.7-59.3900.00.72-52.63-34.5533.16-9.05-43.2829.16-10.36-47.35-57.07-60.08-65.04
23Q1 (14)3660.00.00.41-68.9400.42-68.181500.00.41-76.704.66-66.93140.2147.743.87232.6836.93-3.452629.4532.53-5.384418.061.72-68.095833.331.52-68.615100.036.46-4.6721.1732.53-5.384418.06267.03423.221335.91
22Q4 (13)3660.00.01.32915.3813300.01.322740.06700.01.76300.024.8214.09601.0475.145.96400.11132.4738.25647.216583.0534.3842.421836.365.393950.054000.04.84887.769780.038.2238.8315388.034.3842.421836.36301.00429.361370.00
22Q3 (12)3660.00.00.13-56.67-84.71-0.050-105.950.4446.67-69.012.011.01-89.19.19-59.57-61.16-6.99-311.82-142.3924.14-56.4143.6-0.14-300.0-104.610.49-55.45-84.1927.53-52.9165.8424.14-56.4143.61.79-28.3450.00
22Q2 (11)3660.00.00.300-33.330.00100.0-100.00.300-47.371.992.58-80.122.7358.4-6.653.30326.03-78.9555.387591.67235.840.07333.33-95.541.110900.0-33.3358.461216.67259.0955.387591.67235.84-9.1250.0025.00
22Q1 (10)3660.00.00.00100.0-100.0-0.03-50.0-125.00.00-100.0-100.01.94-20.82-46.2614.35-27.42-41.04-1.46-147.46-110.30.72136.36-94.24-0.03-200.0-105.880.01120.0-97.784.441876.0-68.560.72136.36-94.24-53.77-0.59-76.19
21Q4 (9)3660.017.31-0.01-101.18-111.11-0.02-102.38-133.331.41-0.7464.02.45-86.71-39.5119.77-16.442.65-0.59-103.58-108.9-1.98-111.78-129.73-0.01-100.33-103.7-0.05-101.61-118.52-0.25-101.51-103.17-1.98-111.78-129.73-1.15-6.15-3.52
21Q3 (8)3660.019.610.8588.89466.670.8495.35425.01.42149.12787.518.4484.437.7123.66-2.8397.8316.495.17257.716.811.94398.813.0493.63390.323.187.88588.8916.601.97371.5916.811.94398.81130.70181.94176.84
21Q2 (7)3660.029.790.45275.0650.00.43258.33616.670.57375.02750.010.0177.01159.7424.350.0427.5515.6810.58134.0316.4931.81275.631.57207.84503.851.65266.67870.5916.2815.3206.5916.4931.81275.6383.07154.16179.16
21Q1 (6)36617.3119.610.1233.33400.00.12100.0700.00.12-52.0400.03.61-10.86253.9224.3426.3811.3414.18113.88409.6112.5187.84204.250.5188.891120.00.4566.67475.014.1278.96272.212.5187.84204.25-40.30-3.3418.75
20Q4 (5)3121.963.310.09-40.0400.00.06-62.5300.00.2556.25-24.244.05-69.7568.0519.2661.0417.016.6343.82671.556.6697.63307.480.27-56.451000.00.27-40.0437.57.89124.157072.736.6697.63307.48--0.00
20Q3 (4)3068.510.00.15150.00.00.16166.670.00.16700.00.013.39247.790.011.96-37.350.04.61-31.190.03.37-23.230.00.62138.460.00.45164.710.03.52-33.710.03.37-23.230.0--0.00
20Q2 (3)282-7.840.00.06250.00.00.06400.00.00.02150.00.03.85277.450.019.09-12.670.06.70246.290.04.39136.580.00.26620.00.00.17241.670.05.31164.760.04.39136.580.0--0.00
20Q1 (2)3061.320.0-0.04-33.330.0-0.0233.330.0-0.04-112.120.01.02-57.680.021.8632.810.0-4.58-294.830.0-12.00-273.830.0-0.05-66.670.0-0.12-50.00.0-8.20-7554.550.0-12.00-273.830.0--0.00
19Q4 (1)3020.00.0-0.030.00.0-0.030.00.00.330.00.02.410.00.016.460.00.0-1.160.00.0-3.210.00.0-0.030.00.0-0.080.00.00.110.00.0-3.210.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/113.2-62.59-83.5186.31114.8919.22N/A本月認收28戶,去年同期認收206戶;本年累計認收738戶,去年累計認收389戶,故兩期差異大。
2024/108.5715.03-17.7883.11300.9523.85N/A本年累計認收710戶,去年累計認收183戶,故兩期差異大。
2024/97.45-4.95412.8674.54623.1124.515.13本月認收63戶,去年同期認收10戶;本年累計認收635戶,去年累計認收72戶,故兩期差異大。
2024/87.83-15.14704.067.1657.5722.865.5本月認收64戶,去年同期認收6戶;本年累計認收572戶,去年累計認收62戶,故兩期差異大。
2024/79.2359.291326.7359.26651.8425.165.0本月認收77戶,去年同期認收4戶;本年累計認收508戶,去年累計認收56戶,故兩期差異大。
2024/65.8-42.78709.7850.03591.4730.254.59本月認收46戶,去年同期認收5戶;本年累計認收431戶,去年累計認收52戶,故兩期差異大。
2024/510.13-29.26653.9944.23578.4832.564.27本月認收88戶,去年同期認收9戶;本年累計認收385戶,去年累計認收47戶,故兩期差異大。
2024/414.3276.683494.1734.1558.8925.065.55本月認收120戶,去年同期認收3戶;本年累計認收297戶,去年累計認收38戶,故兩期差異大。
2024/38.11207.89164.3319.78314.0719.787.72本月認收67戶,去年同期認收22戶;本年累計認收177戶,去年累計認收35戶,故兩期差異大。
2024/22.63-70.8966.1211.68582.4324.26.31本月認收24戶,去年同期認收12戶;本年累計認收110戶,去年累計認收13戶,故兩期差異大。
2024/19.04-27.87063.279.047063.2741.013.73本月認收86戶,去年同期認收1戶;本年累計認收86戶,去年累計認收1戶,故兩期差異大。
2023/1212.53-35.54-9.2352.69163.0242.383.7本年累計認收511戶,去年累計認收148戶,故兩期差異大。
2023/1119.4486.55225127.040.16544.6331.315.0本月認收206戶,去年同期僅認收租金;本年累計認收389戶,去年累計認收44戶,故兩期差異大。
2023/1010.42617.633636.520.73233.1312.8512.2本月認收111戶,去年同期認收2戶;本年累計認收183戶,去年累計認收44戶,故兩期差異大。
2023/91.4548.992461.5310.3173.453.0756.68本月認收10戶,去年同期僅認收車位;本年累計認收72戶,去年累計認收42戶,故兩期差異大。
2023/80.9750.58-22.618.8650.452.3474.54本年累計認收62戶,去年累計認收42戶,故兩期差異大。
2023/70.65-9.58-6.867.8870.342.7164.37本年累計認收56戶,去年累計認收35戶,故兩期差異大。
2023/60.72-46.72-16.617.2483.982.4662.22本年累計認收52戶,去年累計認收30戶,故兩期差異大。
2023/51.34237.1799.06.52112.074.8131.8本月認收9戶,去年同期認收5戶;本年累計認收47戶,去年累計認收23戶,故兩期差異大。
2023/40.4-87.0-12.355.18115.755.0530.28本年累計認收38戶,去年累計認收18戶,故兩期差異大。
2023/33.0793.49169.534.78145.74.7830.47本月認收22戶,去年同期認收9戶;本年累計認收35戶,去年累計認收15戶,故兩期差異大。
2023/21.581155.22361.821.71112.115.519.38本月認收12戶,去年同期認收2戶;本年累計認收13戶,去年累計認收6戶,故兩期差異大。
2023/10.13-99.08-72.760.13-72.7613.9410.44本月認收1戶,去年同期認收4戶;本年累計認收1戶,去年累計認收4戶,故兩期差異大。
2022/1213.8159840.05045.720.03-41.9314.0910.11本月認收104戶,去年同期認收2戶,故兩期差異大。
2022/110.01-96.9-97.086.23-81.790.34413.79本月僅認收租金,去年同期認收2戶;本年累計認收44戶,去年累計認收330戶,故兩期差異大。
2022/100.28391.97-85.26.22-81.661.5989.3本月認收2戶,去年同期認收14戶;本年累計認收44戶,去年累計認收328戶,故兩期差異大。
2022/90.06-95.49-97.425.94-81.452.0170.66本月僅認收車位,去年同期認收19戶;本年累計認收42戶,去年累計認收314戶,故兩期差異大。
2022/81.2681.25-48.285.89-80.282.8150.51本年累計認收42戶,去年累計認收295戶,故兩期差異大。
2022/70.69-19.05-94.964.63-83.122.2363.76本月認收5戶,去年同期認收143戶;本年累計認收35戶,去年累計認收270戶,故兩期差異大。
2022/60.8627.14-85.473.93-71.11.9969.27本月認收7戶,去年同期認收57戶;本年累計認收30戶,去年累計認收127戶,故兩期差異大。
2022/50.6848.49-80.583.07-60.072.2760.73本月認收5戶,去年同期認收38戶;本年累計認收23戶,去年累計認收70戶,故兩期差異大。
2022/40.45-60.03-19.02.4-43.171.9471.15-
2022/31.14231.54-12.61.94-46.881.9468.01-
2022/20.34-25.97-65.310.81-65.81.07123.01本月認收2戶,去年同期認收5戶;本年累計認收6戶,去年累計認收18戶,故兩期差異大。
2022/10.4672.8-66.160.46-66.161.03128.64本月認收4戶,去年同期認收13戶;本年累計認收4戶,去年累計認收13戶,故兩期差異大。
2021/120.27-9.4-80.0234.554.612.4552.57本月認收2戶,去年同期認收12戶;本年累計認收332戶,去年累計認收270戶,故兩期差異大。
2021/110.3-84.28-83.0734.2363.234.3829.38本月認收2戶,去年同期認收14戶;本年累計認收330戶,去年累計認收258戶,故兩期差異大。
2021/101.88-14.3796.0733.9476.556.5219.75本月認收14戶,去年同期認收9戶;本年累計認收328戶,去年累計認收244戶,故兩期差異大。
2021/92.2-9.61-32.2732.0575.5318.446.76本年累計認收314戶,去年累計認收235戶,故兩期差異大。
2021/82.44-82.3637.9829.8598.8722.155.63本年累計認收295戶,去年累計認收194戶,故兩期差異大。
2021/713.81133.5565.0127.42106.9823.195.37本月認收143戶,去年同期認收118戶;本年累計認收270戶,去年累計認收172戶,故兩期差異大。
2021/65.9170.01120.7613.61178.979.9513.18本月認收57戶,去年同期認收38戶;本年累計認收127戶,去年累計認收54戶,故兩期差異大。
2021/53.48519.46804.567.7249.785.3424.55本月認收38戶,去年同期認收2戶;本年累計認收70戶,去年累計認收16戶,故兩期差異大。
2021/40.56-56.88-29.584.22132.392.8545.97本年累計認收32戶,去年累計認收14戶,故兩期差異大。
2021/31.331.58255.033.66259.023.6634.8本月認收10戶,去年同期認收3戶;本年累計認收28戶,去年累計認收9戶,故兩期差異大。
2021/20.99-27.78120.452.36261.263.734.42本月認收5戶,去年同期認收4戶;本年累計認收18戶,去年累計認收6戶,故兩期差異大。
2021/11.372.01570.571.37570.574.4628.55本月認收13戶,去年同期認收2戶;本年累計認收13戶,去年累計認收2戶,故兩期差異大。
2020/121.34-23.26125.9922.31221.224.0529.49本月認收12戶,去年同期認收2戶;本年累計認收270戶,去年累計認收32戶,故兩期差異大。
2020/111.7582.0513.3420.97230.125.9620.05本年累計認收258戶,去年累計認收30戶,故兩期差異大。
2020/100.96-70.42276.0619.22299.725.9820.0本月認收9戶,去年同期認收2戶;本年累計認收244戶,去年累計認收22戶,故兩期差異大。
2020/93.2584.17545.1818.26301.0513.388.34本月認收41戶,去年同期認收3戶;本年累計認收235戶,去年累計認收20戶,故兩期差異大。
2020/81.76-78.9448.9915.01270.6812.818.72本月認收22戶,去年同期認收3戶;本年累計認收194戶,去年累計認收17戶,故兩期差異大。
2020/78.37212.471155.7513.25255.311.439.77本月認收118戶,去年同期認收2戶;本年累計認收172戶,去年累計認收14戶,故兩期差異大。
2020/62.68596.59953.834.8859.353.8629.24本月認收38戶,去年同期認收1戶;本年累計認收54戶,去年累計認收12戶,故兩期差異大。
2020/50.38-51.77-47.212.2-21.591.5572.88-
2020/40.8117.466.161.82-12.631.6169.97本月認收5戶,去年同期認收2戶,故兩期差異大。
2020/30.37-18.29-3.761.02-36.251.02110.22-
2020/20.45119.67-5.030.65-46.411.2590.11-
2020/10.2-65.61-72.620.2-72.620.0N/A本月認收2戶,去年同期亦認收2戶,但因銷售地區不同故兩期差異大。
2019/120.59-61.51542.526.95-26.450.0N/A本月認收2戶,去年同期認收1戶,故兩期差異大。
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)3660.04.71167.614.86291.9452.35161.3644.8921.6937.7743.1232.922.3319.77273.7219.21167.1817.23167.55
2022 (9)3660.01.7624.821.24-10.1420.03-41.9436.8955.9226.3978.3132.17115.475.293.527.1938.546.4425.05
2021 (8)36617.311.41464.01.38430.7734.554.6423.6658.0514.80200.8114.93334.015.11364.555.19470.335.15568.83
2020 (7)3123.310.25-21.880.26022.31220.5514.9721.414.9203.44-76.181.100.91-35.00.77-23.0
2019 (6)3020.330.32-15.79-0.2206.96-26.3512.33-57.73-6.02014.4412.9-0.4201.4-1.411.0-17.36
2018 (5)3018.270.38-77.650.30-79.319.45-67.7629.1710.0313.94-20.1612.79-33.211.32-74.221.42-73.71.21-78.43
2017 (4)2783.351.70-1.731.45-20.7729.31-44.8226.5137.7117.4617.8919.1584.495.12-34.945.4-19.45.611.81
2016 (3)26916.451.73-26.691.8318.8353.12152.3519.25-51.2514.81-49.7810.38-61.177.8726.736.78.065.51-2.13
2015 (2)2318.962.3635.631.5442.5921.0544.5739.49-8.5729.49-7.5526.73-6.246.2133.556.227.845.6335.66
2014 (1)2122.421.74-67.841.08-69.4914.56-63.5743.19031.90028.5104.65-66.674.85-65.364.15-68.13

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。