損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 52.35 | 161.36 | 28.85 | 128.24 | 3.73 | 76.78 | 0.04 | 300.0 | 2.54 | 31.61 | 0.07 | 16.67 | 0 | 0 | 0.02 | 0.0 | 0.05 | 66.67 | 0.13 | -93.19 | 0 | 0 | 0 | 0 | -0.56 | 0 | 19.21 | 167.18 | 17.23 | 167.55 | 1.98 | 167.57 | 10.29 | -0.48 | 4.71 | 167.61 | 4.86 | 291.94 | 0.00 | 0 | 366 | 0.0 | 20.07 | 174.18 |
| 2022 (9) | 20.03 | -41.94 | 12.64 | -52.01 | 2.11 | -31.05 | 0.01 | 0.0 | 1.93 | 35.92 | 0.06 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0.03 | -50.0 | 1.91 | 1369.23 | 0 | 0 | 0 | 0 | 1.9 | 2011.11 | 7.19 | 38.54 | 6.44 | 25.05 | 0.74 | 1750.0 | 10.34 | 1176.54 | 1.76 | 24.82 | 1.24 | -10.14 | 0.00 | 0 | 366 | 0.0 | 7.32 | 35.56 |
| 2021 (8) | 34.5 | 54.64 | 26.34 | 38.85 | 3.06 | 36.61 | 0.01 | 0.0 | 1.42 | -5.33 | 0.06 | 500.0 | 0 | 0 | 0.02 | 0.0 | 0.06 | 20.0 | 0.13 | 85.71 | 0 | 0 | 0 | 0 | 0.09 | 0 | 5.19 | 470.33 | 5.15 | 568.83 | 0.04 | -71.43 | 0.81 | -94.88 | 1.41 | 464.0 | 1.38 | 430.77 | 0.00 | 0 | 366 | 17.31 | 5.4 | 332.0 |
| 2020 (7) | 22.31 | 220.55 | 18.97 | 210.98 | 2.24 | 75.0 | 0.01 | 0 | 1.5 | 7.91 | 0.01 | 0 | 0 | 0 | 0.02 | 100.0 | 0.05 | -28.57 | 0.07 | -95.98 | 0 | 0 | 0 | 0 | -0.18 | 0 | 0.91 | -35.0 | 0.77 | -23.0 | 0.14 | -65.0 | 15.83 | -44.48 | 0.25 | -21.88 | 0.26 | 0 | 0.00 | 0 | 312 | 3.31 | 1.25 | -14.97 |
| 2019 (6) | 6.96 | -26.35 | 6.1 | -8.82 | 1.28 | -11.11 | 0 | 0 | 1.39 | 36.27 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.07 | -22.22 | 1.74 | 0 | 0 | 0 | 0 | 0 | 1.82 | 1720.0 | 1.4 | -1.41 | 1.0 | -17.36 | 0.4 | 90.48 | 28.51 | 89.44 | 0.32 | -15.79 | -0.22 | 0 | 0.00 | 0 | 302 | 0.33 | 1.47 | -1.34 |
| 2018 (5) | 9.45 | -67.76 | 6.69 | -68.94 | 1.44 | -45.66 | 0 | 0 | 1.02 | -5.56 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.09 | -70.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -65.52 | 1.42 | -73.7 | 1.21 | -78.43 | 0.21 | 0 | 15.05 | 0 | 0.38 | -77.65 | 0.30 | -79.31 | 0.00 | 0 | 301 | 8.27 | 1.49 | -72.86 |
| 2017 (4) | 29.31 | -44.82 | 21.54 | -49.78 | 2.65 | 12.29 | 0 | 0 | 1.08 | -33.74 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.31 | 416.67 | 0.12 | 500.0 | 0 | 0 | 0 | 0 | 0.29 | 0 | 5.4 | -19.4 | 5.61 | 1.81 | -0.21 | 0 | 0.00 | 0 | 1.70 | -1.73 | 1.45 | -20.77 | 0.00 | 0 | 278 | 3.35 | 5.49 | -20.66 |
| 2016 (3) | 53.12 | 152.35 | 42.89 | 236.66 | 2.36 | 12.38 | 0.01 | -50.0 | 1.63 | -16.84 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.06 | 200.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -1.17 | 0 | 6.7 | 8.06 | 5.51 | -2.13 | 1.18 | 107.02 | 17.66 | 91.33 | 1.73 | -26.69 | 1.83 | 18.83 | 0.00 | 0 | 269 | 16.45 | 6.92 | 10.9 |
| 2015 (2) | 21.05 | 44.57 | 12.74 | 54.05 | 2.1 | 28.05 | 0.02 | 100.0 | 1.96 | 14.62 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.02 | 100.0 | 0.02 | -80.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 6.2 | 27.84 | 5.63 | 35.66 | 0.57 | -17.39 | 9.23 | -35.63 | 2.36 | 35.63 | 1.54 | 42.59 | 0.00 | 0 | 231 | 8.96 | 6.24 | 27.87 |
| 2014 (1) | 14.56 | -63.57 | 8.27 | -63.6 | 1.64 | -50.3 | 0.01 | 0.0 | 1.71 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0.0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.2 | 300.0 | 4.85 | -65.36 | 4.15 | -68.13 | 0.69 | -28.87 | 14.34 | 106.03 | 1.74 | -67.84 | 1.08 | -69.49 | 0.00 | 0 | 212 | 2.42 | 4.88 | -65.39 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 24.62 | -19.73 | 717.94 | 14.43 | -22.67 | 758.93 | 1.6 | -17.53 | 280.95 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 50.0 | 73.53 | 8.5 | -13.97 | 1391.23 | 7.55 | -13.52 | 1886.84 | 0.95 | -18.1 | 400.0 | 11.17 | -4.53 | -67.21 | 2.06 | -13.45 | 1960.0 | 2.09 | -13.99 | 945.0 | 5.87 | 54.07 | 726.76 | 366 | 0.0 | 0.0 | 8.65 | -14.53 | 801.04 |
| 24Q2 (19) | 30.67 | 60.83 | 1146.75 | 18.66 | 60.72 | 1303.01 | 1.94 | 57.72 | 340.91 | 0.01 | 0.0 | 0.0 | 0.4 | -23.08 | -35.48 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | 41.94 | -250.0 | 9.88 | 66.89 | 1104.88 | 8.73 | 66.6 | 1112.5 | 1.16 | 70.59 | 1060.0 | 11.70 | 1.65 | -2.99 | 2.38 | 66.43 | 1090.0 | 2.43 | 59.87 | 1418.75 | 3.81 | 166.43 | 524.59 | 366 | 0.0 | 0.0 | 10.12 | 61.15 | 1119.28 |
| 24Q1 (18) | 19.07 | -54.83 | 309.23 | 11.61 | -50.41 | 375.82 | 1.23 | -48.1 | 146.0 | 0.01 | 0.0 | 0 | 0.52 | -20.0 | -10.34 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.31 | 3.12 | -1450.0 | 5.92 | -63.3 | 248.24 | 5.24 | -64.16 | 244.74 | 0.68 | -54.67 | 277.78 | 11.51 | 23.63 | 6.67 | 1.43 | -64.16 | 248.78 | 1.52 | -62.75 | 261.9 | 1.43 | -69.64 | 248.78 | 366 | 0.0 | 0.0 | 6.28 | -62.03 | 263.01 |
| 23Q4 (17) | 42.22 | 1302.66 | 199.65 | 23.41 | 1293.45 | 207.62 | 2.37 | 464.29 | 117.43 | 0.01 | 0.0 | 0.0 | 0.65 | -4.41 | 10.17 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.03 | 0 | 200.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.32 | 5.88 | 0 | 16.13 | 2729.82 | 199.26 | 14.62 | 3747.37 | 202.07 | 1.5 | 689.47 | 177.78 | 9.31 | -72.67 | -7.36 | 3.99 | 3890.0 | 202.27 | 4.08 | 1940.0 | 209.09 | 4.71 | 563.38 | 167.61 | 366 | 0.0 | 0.0 | 16.54 | 1622.92 | 204.04 |
| 23Q3 (16) | 3.01 | 22.36 | 49.75 | 1.68 | 26.32 | -8.2 | 0.42 | -4.55 | 27.27 | 0.01 | 0.0 | 0 | 0.68 | 9.68 | 33.33 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.34 | -383.33 | -149.28 | 0.57 | -30.49 | 3.64 | 0.38 | -47.22 | -22.45 | 0.19 | 90.0 | 171.43 | 34.07 | 182.5 | 176.09 | 0.10 | -50.0 | -23.08 | 0.20 | 25.0 | 500.0 | 0.71 | 16.39 | 61.36 | 366 | 0.0 | 0.0 | 0.96 | 15.66 | 65.52 |
| 23Q2 (15) | 2.46 | -47.21 | 23.62 | 1.33 | -45.49 | -13.64 | 0.44 | -12.0 | 12.82 | 0.01 | 0 | 0 | 0.62 | 6.9 | 37.78 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.09 | 0 | -91.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 700.0 | -89.09 | 0.82 | -51.76 | -29.31 | 0.72 | -52.63 | -34.55 | 0.1 | -44.44 | 66.67 | 12.06 | 11.77 | 128.84 | 0.20 | -51.22 | -33.33 | 0.16 | -61.9 | 0 | 0.61 | 48.78 | 103.33 | 366 | 0.0 | 0.0 | 0.83 | -52.02 | -30.25 |
| 23Q1 (14) | 4.66 | -66.93 | 140.21 | 2.44 | -67.94 | 46.11 | 0.5 | -54.13 | 61.29 | 0 | -100.0 | 0 | 0.58 | -1.69 | 52.63 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -118.18 | 1.7 | -68.46 | 1788.89 | 1.52 | -68.6 | 15100.0 | 0.18 | -66.67 | 157.14 | 10.79 | 7.36 | -87.13 | 0.41 | -68.94 | 0 | 0.42 | -68.18 | 1500.0 | 0.41 | -76.7 | 0 | 366 | 0.0 | 0.0 | 1.73 | -68.2 | 1472.73 |
| 22Q4 (13) | 14.09 | 601.0 | 475.1 | 7.61 | 315.85 | 288.27 | 1.09 | 230.3 | 118.0 | 0.01 | 0 | 0 | 0.59 | 15.69 | 63.89 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 5.39 | 880.0 | 54000.0 | 4.84 | 887.76 | 9780.0 | 0.54 | 671.43 | 1250.0 | 10.05 | -18.56 | 0 | 1.32 | 915.38 | 13300.0 | 1.32 | 2740.0 | 6700.0 | 1.76 | 300.0 | 24.82 | 366 | 0.0 | 0.0 | 5.44 | 837.93 | 54300.0 |
| 22Q3 (12) | 2.01 | 1.01 | -89.1 | 1.83 | 18.83 | -87.0 | 0.33 | -15.38 | -75.0 | 0 | 0 | 0 | 0.51 | 13.33 | 59.38 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.7 | -36.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.69 | -37.27 | 3350.0 | 0.55 | -52.59 | -82.03 | 0.49 | -55.45 | -84.19 | 0.07 | 16.67 | 275.0 | 12.34 | 134.16 | 0 | 0.13 | -56.67 | -84.71 | -0.05 | 0 | -105.95 | 0.44 | 46.67 | -69.01 | 366 | 0.0 | 0.0 | 0.58 | -51.26 | -81.35 |
| 22Q2 (11) | 1.99 | 2.58 | -80.1 | 1.54 | -7.78 | -79.63 | 0.39 | 25.81 | -55.17 | 0 | 0 | 0 | 0.45 | 18.42 | 18.42 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 1.1 | 816.67 | 816.67 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 900.0 | 1733.33 | 1.16 | 1188.89 | -28.83 | 1.1 | 10900.0 | -33.33 | 0.06 | -14.29 | 400.0 | 5.27 | -93.72 | 0 | 0.30 | 0 | -33.33 | 0.00 | 100.0 | -100.0 | 0.30 | 0 | -47.37 | 366 | 0.0 | 0.0 | 1.19 | 981.82 | -31.21 |
| 22Q1 (10) | 1.94 | -20.82 | -46.26 | 1.67 | -14.8 | -38.83 | 0.31 | -38.0 | -16.22 | 0 | 0 | 0 | 0.38 | 5.56 | 2.7 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.12 | 0 | 1100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 1000.0 | 0 | 0.09 | 1000.0 | -82.35 | 0.01 | 120.0 | -97.78 | 0.07 | 75.0 | 16.67 | 83.87 | 0 | 634.41 | 0.00 | 100.0 | -100.0 | -0.03 | -50.0 | -125.0 | 0.00 | -100.0 | -100.0 | 366 | 0.0 | 0.0 | 0.11 | 1000.0 | -80.0 |
| 21Q4 (9) | 2.45 | -86.71 | -39.51 | 1.96 | -86.08 | -40.06 | 0.5 | -62.12 | -1.96 | 0 | 0 | 0 | 0.36 | 12.5 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | -66.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -80.0 | -0.01 | -100.33 | -103.12 | -0.05 | -101.61 | -118.52 | 0.04 | 200.0 | -20.0 | 0.00 | 0 | -100.0 | -0.01 | -101.18 | -111.11 | -0.02 | -102.38 | -133.33 | 1.41 | -0.7 | 464.0 | 366 | 0.0 | 17.31 | 0.01 | -99.68 | -97.37 |
| 21Q3 (8) | 18.44 | 84.4 | 37.71 | 14.08 | 86.24 | 19.42 | 1.32 | 51.72 | 34.69 | 0 | 0 | 0 | 0.32 | -15.79 | -3.03 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.05 | 400.0 | 400.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 113.33 | 3.06 | 87.73 | 551.06 | 3.1 | 87.88 | 588.89 | -0.04 | -100.0 | -300.0 | 0.00 | 0 | -100.0 | 0.85 | 88.89 | 466.67 | 0.84 | 95.35 | 425.0 | 1.42 | 149.12 | 787.5 | 366 | 0.0 | 19.61 | 3.11 | 79.77 | 418.33 |
| 21Q2 (7) | 10.0 | 177.01 | 159.74 | 7.56 | 176.92 | 142.31 | 0.87 | 135.14 | 81.25 | 0 | 0 | 0 | 0.38 | 2.7 | -5.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.01 | 0.0 | 0 | 0.12 | 1100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 220.0 | 1.63 | 219.61 | 715.0 | 1.65 | 266.67 | 870.59 | -0.02 | -133.33 | -150.0 | 0.00 | -100.0 | -100.0 | 0.45 | 275.0 | 650.0 | 0.43 | 258.33 | 616.67 | 0.57 | 375.0 | 2750.0 | 366 | 0.0 | 29.79 | 1.73 | 214.55 | 496.55 |
| 21Q1 (6) | 3.61 | -10.86 | 253.92 | 2.73 | -16.51 | 241.25 | 0.37 | -27.45 | 37.04 | 0 | 0 | 0 | 0.37 | 2.78 | -9.76 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0.01 | -85.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.51 | 59.38 | 737.5 | 0.45 | 66.67 | 475.0 | 0.06 | 20.0 | 50.0 | 11.42 | -26.7 | 0 | 0.12 | 33.33 | 400.0 | 0.12 | 100.0 | 700.0 | 0.12 | -52.0 | 400.0 | 366 | 17.31 | 19.61 | 0.55 | 44.74 | 1933.33 |
| 20Q4 (5) | 4.05 | -69.75 | 68.05 | 3.27 | -72.26 | 62.69 | 0.51 | -47.96 | 21.43 | 0 | 0 | 0 | 0.36 | 9.09 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 50.0 | 0.07 | 0 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 133.33 | 66.67 | 0.32 | -31.91 | 0 | 0.27 | -40.0 | 437.5 | 0.05 | 150.0 | -37.5 | 15.58 | 257.34 | 0 | 0.09 | -40.0 | 400.0 | 0.06 | -62.5 | 300.0 | 0.25 | 56.25 | -24.24 | 312 | 1.96 | 3.31 | 0.38 | -36.67 | 1800.0 |
| 20Q3 (4) | 13.39 | 247.79 | 0.0 | 11.79 | 277.88 | 0.0 | 0.98 | 104.17 | 0.0 | 0 | 0 | 0.0 | 0.33 | -17.5 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.15 | -200.0 | 0.0 | 0.47 | 135.0 | 0.0 | 0.45 | 164.71 | 0.0 | 0.02 | -50.0 | 0.0 | 4.36 | -74.77 | 0.0 | 0.15 | 150.0 | 0.0 | 0.16 | 166.67 | 0.0 | 0.16 | 700.0 | 0.0 | 306 | 8.51 | 0.0 | 0.6 | 106.9 | 0.0 |
| 20Q2 (3) | 3.85 | 277.45 | 0.0 | 3.12 | 290.0 | 0.0 | 0.48 | 77.78 | 0.0 | 0 | 0 | 0.0 | 0.4 | -2.44 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -25.0 | 0.0 | 0.2 | 350.0 | 0.0 | 0.17 | 241.67 | 0.0 | 0.04 | 0.0 | 0.0 | 17.28 | 0 | 0.0 | 0.06 | 250.0 | 0.0 | 0.06 | 400.0 | 0.0 | 0.02 | 150.0 | 0.0 | 282 | -7.84 | 0.0 | 0.29 | 1066.67 | 0.0 |
| 20Q1 (2) | 1.02 | -57.68 | 0.0 | 0.8 | -60.2 | 0.0 | 0.27 | -35.71 | 0.0 | 0 | 0 | 0.0 | 0.41 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -233.33 | 0.0 | -0.08 | 0 | 0.0 | -0.12 | -50.0 | 0.0 | 0.04 | -50.0 | 0.0 | 0.00 | 0 | 0.0 | -0.04 | -33.33 | 0.0 | -0.02 | 33.33 | 0.0 | -0.04 | -112.12 | 0.0 | 306 | 1.32 | 0.0 | -0.03 | -250.0 | 0.0 |
| 19Q4 (1) | 2.41 | 0.0 | 0.0 | 2.01 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 302 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 |
