玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)1310.00.0-1.40-900.0-118.89-1.42-647.37-30.28-1.52-1166.67-119.692.09-23.16-36.67-41.95-861.34-878.29-68.08-650.61-114.76-87.54-1181.7-129.85-1.43-472.0-36.19-1.83-863.16-118.9-66.42-873.9-121.78-87.54-1181.7-129.85-10.45-850.00-409.40
24Q3 (19)1310.00.0-0.14-800.0-275.0-0.19-171.43-850.0-0.12-500.0-138.712.722.26-8.115.51-63.68-64.24-9.07-205.39-1871.74-6.83-769.61-292.39-0.25-212.5-2400.0-0.19-733.33-272.73-6.82-515.85-269.23-6.83-769.61-292.396.09-400.00-59.05
24Q2 (18)1310.00.00.020-81.82-0.0753.33-333.330.030-86.962.669.92-24.8615.1793.49-5.89-2.9764.26-228.571.02308.0-74.18-0.0860.0-200.00.03200.0-78.571.64429.03-67.721.02308.0-74.18-8.38-50.0069.78
24Q1 (17)1310.00.00.00-100.0-100.0-0.1586.24-200.00.00-100.0-100.02.42-26.67-39.87.8445.45-51.69-8.3173.79-251.090.25-99.91-93.59-0.280.95-190.910.01-99.9-93.750.31-99.9-93.650.25-99.91-93.59-7.594531.25-2631.88
23Q4 (16)1310.00.07.419162.56075.0-1.09-5350.0-878.577.722390.329550.03.311.49-21.995.39-65.02-65.27-31.70-6791.3-670.14293.318162.257805.93-1.05-10400.0-537.59.688700.05950.0304.927466.255890.57293.318162.257805.93-2.444567.61-2758.34
23Q3 (15)1310.00.00.08-27.27-46.67-0.02-166.67-300.00.3134.78875.02.96-16.38-21.4915.41-4.434.35-0.46-119.91-146.03.55-10.13-32.77-0.01-112.5-125.00.11-21.43-45.04.03-20.67-32.613.55-10.13-32.77-14.16-17.80-123.33
23Q2 (14)1310.00.00.11-8.33164.710.03-80.0114.290.2391.67221.053.54-11.94-1.9416.12-0.68405.882.31-58.0115.823.951.28162.70.08-63.64115.090.14-12.5160.875.084.1137.773.951.28162.7-8.45-4.17-36.43
23Q1 (13)1310.00.00.120.01300.00.157.14314.290.1250.01300.04.02-4.9614.8616.234.5793.915.50-1.08330.133.905.12835.850.22-8.33375.00.160.0900.04.88-4.131138.33.905.12835.853.62-10.00653.57
22Q4 (12)1310.00.00.12-20.0700.00.141300.0380.00.08300.0142.114.2312.214.3215.5235.3177.175.56456.0473.153.71-29.73698.390.24500.0500.00.16-20.0900.05.09-14.881796.673.71-29.73698.398.3184.12702.38
22Q3 (11)1310.00.00.15188.24314.290.01104.76110.0-0.0478.9577.783.774.4316.3611.47317.6569.171.00106.85126.395.28183.81283.330.04107.55133.330.2186.96322.225.98144.46322.35.28183.81283.333.79-705.88-47.62
22Q2 (10)1310.00.0-0.17-1600.0-1800.0-0.21-200.0-90.91-0.19-1800.0-90.03.613.1424.05-5.27-162.96-199.25-14.60-510.88-215.33-6.30-1088.68-2839.13-0.53-562.5-307.69-0.23-1050.0-2400.0-13.45-2761.7-3462.5-6.30-1088.68-2839.13-1.14-775.00-120.00
22Q1 (9)1310.00.0-0.0150.090.91-0.07-40.046.15-0.0194.7490.913.5-5.4130.118.37-4.4558.22-2.39-60.461.01-0.5314.5289.98-0.08-33.3350.0-0.020.085.71-0.47-56.6790.29-0.5314.5289.984.3960.725.00
21Q4 (8)1310.00.0-0.0271.4377.78-0.0550.072.22-0.19-5.5656.823.714.260.878.7629.2750.49-1.4960.6986.56-0.6278.4787.87-0.0650.076.92-0.0277.7883.33-0.3088.8595.03-0.6278.4787.8712.77-364.2829.55
21Q3 (7)1310.00.0-0.07-800.030.0-0.109.0958.33-0.18-80.048.573.2411.3458.056.7827.68201.35-3.7918.1481.59-2.88-1352.1754.21-0.127.6971.43-0.09-1000.030.77-2.69-772.576.3-2.88-1352.1754.219.76-345.4512.23
21Q2 (6)1310.00.00.01109.09104.17-0.1115.3860.71-0.109.0960.02.918.1876.365.310.38136.98-4.6324.4784.740.23104.35101.21-0.1318.7574.00.01107.14103.230.40108.26101.490.23104.35101.2112.5743.4421.58
21Q1 (5)1310.0-1.5-0.11-22.22-1000.0-0.1327.78-333.33-0.1175.0-1000.02.6916.96-15.415.29413.59-43.84-6.1344.72-364.39-5.29-3.52-828.07-0.1638.46-300.0-0.14-16.67-600.0-4.8419.87-497.53-5.29-3.52-828.07--0.00
20Q4 (4)1310.00.0-0.0910.00.0-0.1825.00.0-0.44-25.710.02.312.20.01.03115.40.0-11.0946.140.0-5.1118.760.0-0.2638.10.0-0.127.690.0-6.0446.780.0-5.1118.760.0--0.00
20Q3 (3)1310.00.0-0.1058.330.0-0.2414.290.0-0.35-40.00.02.0524.240.0-6.6953.410.0-20.5932.140.0-6.2967.00.0-0.4216.00.0-0.1358.060.0-11.3557.590.0-6.2967.00.0--0.00
20Q2 (2)131-1.50.0-0.24-2300.00.0-0.28-833.330.0-0.25-2400.00.01.65-48.110.0-14.36-252.440.0-30.34-2198.480.0-19.06-3243.860.0-0.5-1150.00.0-0.31-1450.00.0-26.76-3203.70.0-19.06-3243.860.0--0.00
20Q1 (1)1330.00.0-0.010.00.0-0.030.00.0-0.010.00.03.180.00.09.420.00.0-1.320.00.0-0.570.00.0-0.040.00.0-0.020.00.0-0.810.00.0-0.570.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/20.51-36.75-14.141.3-16.861.85N/A-
2025/10.845.91-18.490.8-18.492.19N/A-
2024/120.55-35.45-54.639.89-28.412.091.37依IFRS 15調整遞延收入
2024/110.8521.19-18.59.34-25.92.311.24-
2024/100.7-8.18-33.628.5-26.572.431.18-
2024/90.76-21.36-12.267.8-25.862.721.38-
2024/80.97-1.69-6.967.03-27.082.681.4-
2024/70.9936.14-5.956.07-29.522.871.31-
2024/60.72-37.45-36.255.08-32.782.661.43-
2024/51.1648.41-0.164.36-32.172.791.36-
2024/40.78-8.22-37.223.2-39.232.221.71-
2024/30.8544.46-48.942.42-39.852.421.49-
2024/20.59-39.95-51.31.57-33.422.771.3因今年2月工作天數相較於去年2月少所致
2024/10.98-18.79-14.590.98-14.593.231.12-
2023/121.2115.96-16.3413.82-8.563.31.05-
2023/111.04-1.29-27.1212.61-7.742.961.16-
2023/101.0521.36-22.4611.57-5.482.961.16-
2023/90.87-16.62-29.3710.52-3.362.961.33-
2023/81.04-0.62-16.329.65-0.053.231.22-
2023/71.05-7.71-19.188.612.353.341.18-
2023/61.14-2.059.287.566.283.541.19-
2023/51.16-6.67-7.46.425.764.071.04-
2023/41.24-25.36-5.925.269.184.121.02-
2023/31.6637.833.584.0214.894.021.02-
2023/21.215.3134.452.364.553.81.08-
2023/11.15-20.45-15.281.15-15.284.021.02-
2022/121.441.05.2115.1120.494.230.95-
2022/111.435.0215.313.6722.374.021.0-
2022/101.3610.5424.512.2423.253.831.05-
2022/91.23-1.27.3910.8823.093.771.07-
2022/81.24-4.0121.999.6525.433.581.13-
2022/71.324.7820.68.4125.963.591.13-
2022/61.04-17.04.727.1126.983.611.01-
2022/51.25-5.1829.46.0731.783.820.96-
2022/41.325.9838.444.8232.413.471.06-
2022/31.2538.6924.323.530.273.51.11-
2022/20.9-33.64-0.322.2533.813.621.07-
2022/11.35-1.2173.191.3573.193.960.98訂單增加營業額成長
2021/121.3710.740.9212.5436.693.71.04-
2021/111.2413.4184.8211.1736.193.481.1訂單增加營業額成長
2021/101.09-4.6565.189.9331.863.261.18訂單增加營業額成長
2021/91.1512.2262.438.8428.663.241.24訂單增加營業額成長
2021/81.02-5.151.817.724.83.091.3訂單增加營業額成長
2021/71.088.3460.556.6821.493.041.32訂單增加營業額成長
2021/60.992.5580.715.616.072.911.34訂單增加營業額成長
2021/50.971.4370.894.617.772.921.34訂單增加營業額成長
2021/40.95-4.8278.843.64-1.862.861.37訂單增加營業額成長
2021/31.011.18-1.382.69-15.422.691.38-
2021/20.915.3-23.261.68-22.022.661.4-
2021/10.78-19.62-20.550.78-20.552.421.53-
2020/120.9745.19-16.999.17-33.052.31.63-
2020/110.671.35-39.918.2-34.552.041.85-
2020/100.66-6.24-46.087.53-34.032.041.84-
2020/90.74.88-27.376.87-32.582.051.97-
2020/80.670.35-24.046.17-33.131.892.14-
2020/70.6721.95-39.365.49-34.11.792.26-
2020/60.55-3.01-36.754.82-33.291.652.73-
2020/50.576.47-53.054.28-32.822.122.13受新冠肺炎疫情影響營收下降
2020/40.53-47.76-57.233.71-28.090.0N/A受新冠肺炎疫情影響營收下降
2020/31.02-13.34-27.123.18-18.830.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)1310.0-1.520-1.8509.89-28.44-1.370-19.740-20.080-1.950-1.530-1.990
2023 (9)1310.07.659462.5-0.95013.82-8.5413.4470.56-5.48072.989897.26-0.76010.56010.089063.64
2022 (8)1310.00.080-0.13015.1120.497.8817.61-2.2400.730-0.340-0.0600.110
2021 (7)1310.0-0.190-0.39012.5436.756.700-3.810-2.010-0.480-0.220-0.250
2020 (6)131-1.5-0.440-0.7309.17-33.11-0.550-13.280-6.310-1.220-0.840-0.580
2019 (5)133-3.62-0.300-0.34013.71-12.795.16-0.39-4.390-2.940-0.60-0.550-0.40
2018 (4)138-0.72-0.170-0.27015.72-2.365.18-16.45-3.020-1.540-0.470-0.350-0.240
2017 (3)1390.00.09-80.0-0.15016.1-4.06.20-49.22-1.5400.77-79.47-0.2500.07-90.540.12-80.95
2016 (2)1390.00.45-30.770.38-30.9116.77-8.9612.21-1.213.61-21.353.75-23.00.6-28.570.74-28.160.63-30.0
2015 (1)1390.00.65209.520.55816.6718.42-3.5112.3604.5904.8700.84833.331.03243.330.9210.34

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。