損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 13.82 | -8.54 | 11.96 | -14.08 | 2.61 | 70.59 | 0.06 | 500.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | -44.44 | 0.1 | 233.33 | 11.25 | 37400.0 | 0 | 0 | -0.02 | 0 | 11.32 | 3942.86 | 10.56 | 0 | 10.08 | 9063.64 | 0.48 | 0 | 4.52 | 0 | 7.65 | 9462.5 | -0.93 | 0 | 0.00 | 0 | 131 | 0.0 | 10.9 | 3658.62 |
| 2022 (9) | 15.11 | 20.49 | 13.92 | 18.97 | 1.53 | 15.91 | 0.01 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.09 | 125.0 | 0.03 | 200.0 | 0.03 | 0 | 0 | 0 | 0.11 | 0 | 0.28 | 7.69 | -0.06 | 0 | 0.11 | 0 | -0.17 | 0 | 0.00 | 0 | 0.08 | 0 | -0.13 | 0 | 0.00 | 0 | 131 | 0.0 | 0.29 | 141.67 |
| 2021 (8) | 12.54 | 36.75 | 11.7 | 26.76 | 1.32 | 12.82 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.26 | -31.58 | -0.22 | 0 | -0.25 | 0 | 0.04 | 0 | 0.00 | 0 | -0.19 | 0 | -0.38 | 0 | 0.00 | 0 | 131 | 0.0 | 0.12 | 0 |
| 2020 (7) | 9.17 | -33.11 | 9.23 | -29.0 | 1.17 | -10.69 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.38 | 660.0 | -0.84 | 0 | -0.58 | 0 | -0.26 | 0 | 0.00 | 0 | -0.44 | 0 | -0.72 | 0 | 0.00 | 0 | 131 | -1.5 | -0.33 | 0 |
| 2019 (6) | 13.71 | -12.79 | 13.0 | -12.81 | 1.31 | 1.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.05 | -58.33 | -0.55 | 0 | -0.4 | 0 | -0.15 | 0 | 0.00 | 0 | -0.30 | 0 | -0.34 | 0 | 0.00 | 0 | 133 | -3.62 | -0.03 | 0 |
| 2018 (5) | 15.72 | -2.36 | 14.91 | -1.26 | 1.29 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.12 | -62.5 | -0.35 | 0 | -0.24 | 0 | -0.11 | 0 | 0.00 | 0 | -0.17 | 0 | -0.27 | 0 | 0.00 | 0 | 138 | -0.72 | 0.24 | -66.2 |
| 2017 (4) | 16.1 | -4.0 | 15.1 | 2.58 | 1.25 | -13.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -33.33 | 0.05 | 25.0 | 0.13 | 0 | 0.16 | 0 | -0.09 | 0 | 0.32 | 146.15 | 0.07 | -90.54 | 0.12 | -80.95 | -0.05 | 0 | 0.00 | 0 | 0.09 | -80.0 | -0.15 | 0 | 0.00 | 0 | 139 | 0.0 | 0.71 | -42.74 |
| 2016 (3) | 16.77 | -8.96 | 14.72 | -8.8 | 1.44 | 0.7 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 28.57 | 0.04 | -20.0 | -0.01 | 0 | 0 | 0 | 0.02 | -71.43 | 0.13 | -27.78 | 0.74 | -28.16 | 0.63 | -30.0 | 0.11 | -15.38 | 14.80 | 14.91 | 0.45 | -30.77 | 0.38 | -29.63 | 0.00 | 0 | 139 | 0.0 | 1.24 | -20.0 |
| 2015 (2) | 18.42 | -3.51 | 16.14 | -9.02 | 1.43 | 13.49 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0.07 | -12.5 | 0.18 | -14.29 | 1.03 | 243.33 | 0.9 | 210.34 | 0.13 | 1200.0 | 12.88 | 292.68 | 0.65 | 209.52 | 0.54 | 800.0 | 0.00 | 0 | 139 | 0.0 | 1.55 | 84.52 |
| 2014 (1) | 19.09 | -8.53 | 17.74 | -6.83 | 1.26 | -8.7 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.03 | -40.0 | 0.03 | -62.5 | 0 | 0 | 0.08 | 100.0 | 0.21 | -4.55 | 0.3 | -55.22 | 0.29 | -55.38 | 0.01 | 0.0 | 3.28 | 49.77 | 0.21 | -55.32 | 0.06 | -81.25 | 0.00 | 0 | 139 | 0.0 | 0.84 | -31.71 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.72 | 2.26 | -8.11 | 2.57 | 13.72 | 2.8 | 0.4 | -16.67 | -14.89 | 0.02 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.06 | -50.0 | -53.85 | -0.19 | -575.0 | -258.33 | -0.19 | -733.33 | -272.73 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.14 | -800.0 | -275.0 | -0.19 | -171.43 | -850.0 | -0.12 | -500.0 | -138.71 | 133 | 1.53 | 1.53 | -0.07 | -146.67 | -133.33 |
| 24Q2 (19) | 2.66 | 9.92 | -24.86 | 2.26 | 1.35 | -23.91 | 0.48 | 23.08 | -2.04 | 0.06 | 50.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.04 | -69.23 | -42.86 | 0.12 | -42.86 | 20.0 | 0.04 | 300.0 | -77.78 | 0.03 | 200.0 | -78.57 | 0.02 | 0 | -50.0 | 37.57 | 87.85 | 68.4 | 0.02 | 0 | -81.82 | -0.07 | 53.33 | -333.33 | 0.03 | 0 | -86.96 | 131 | 0.0 | 0.0 | 0.15 | 36.36 | -42.31 |
| 24Q1 (18) | 2.42 | -26.67 | -39.8 | 2.23 | -28.53 | -33.83 | 0.39 | -68.03 | -9.3 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | 0 | 0.01 | -99.91 | 0 | 0 | 0 | 0 | 0.13 | 192.86 | 533.33 | 0.21 | -98.11 | 800.0 | 0.01 | -99.9 | -95.0 | 0.01 | -99.9 | -93.75 | 0 | -100.0 | -100.0 | 20.00 | 424.93 | -0.4 | 0.00 | -100.0 | -100.0 | -0.15 | 86.11 | -207.14 | 0.00 | -100.0 | -100.0 | 131 | 0.0 | 0.0 | 0.11 | -98.92 | -60.71 |
| 23Q4 (17) | 3.3 | 11.49 | -21.99 | 3.12 | 24.8 | -12.61 | 1.22 | 159.57 | 190.48 | 0.04 | 0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.07 | 0 | 133.33 | 11.25 | 0 | 37400.0 | 0 | 0 | 0 | -0.14 | -275.0 | -75.0 | 11.11 | 8446.15 | 55650.0 | 10.07 | 8291.67 | 4477.27 | 9.68 | 8700.0 | 5950.0 | 0.38 | 3700.0 | 533.33 | 3.81 | -67.74 | -85.91 | 7.41 | 9162.5 | 6075.0 | -1.08 | -5300.0 | -871.43 | 7.72 | 2390.32 | 9550.0 | 131 | 0.0 | 0.0 | 10.15 | 4733.33 | 3283.33 |
| 23Q3 (16) | 2.96 | -16.38 | -21.49 | 2.5 | -15.82 | -25.15 | 0.47 | -4.08 | 20.51 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | -44.44 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 14.29 | -20.0 | 0.13 | 30.0 | -31.58 | 0.12 | -33.33 | -47.83 | 0.11 | -21.43 | -45.0 | 0.01 | -75.0 | -66.67 | 11.81 | -47.06 | 0.0 | 0.08 | -27.27 | -46.67 | -0.02 | -166.67 | -300.0 | 0.31 | 34.78 | 875.0 | 131 | 0.0 | 0.0 | 0.21 | -19.23 | -32.26 |
| 23Q2 (15) | 3.54 | -11.94 | -1.94 | 2.97 | -11.87 | -21.84 | 0.49 | 13.95 | 44.12 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 333.33 | 75.0 | 0.1 | 433.33 | 150.0 | 0.18 | -10.0 | 136.73 | 0.14 | -12.5 | 160.87 | 0.04 | 0.0 | 115.38 | 22.31 | 11.11 | 0 | 0.11 | -8.33 | 164.71 | 0.03 | -78.57 | 115.0 | 0.23 | 91.67 | 221.05 | 131 | 0.0 | 0.0 | 0.26 | -7.14 | 165.0 |
| 23Q1 (14) | 4.02 | -4.96 | 14.86 | 3.37 | -5.6 | 4.98 | 0.43 | 2.38 | 13.16 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.03 | 62.5 | -160.0 | -0.03 | -50.0 | -142.86 | 0.2 | -9.09 | 1100.0 | 0.16 | 0.0 | 900.0 | 0.04 | -33.33 | 0 | 20.08 | -25.77 | 0 | 0.12 | 0.0 | 1300.0 | 0.14 | 0.0 | 300.0 | 0.12 | 50.0 | 1300.0 | 131 | 0.0 | 0.0 | 0.28 | -6.67 | 300.0 |
| 22Q4 (13) | 4.23 | 12.2 | 14.32 | 3.57 | 6.89 | 5.62 | 0.42 | 7.69 | 10.53 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 0 | 200.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.08 | -180.0 | 0 | -0.02 | -110.53 | -150.0 | 0.22 | -4.35 | 2300.0 | 0.16 | -20.0 | 900.0 | 0.06 | 100.0 | 500.0 | 27.05 | 129.04 | 0 | 0.12 | -20.0 | 700.0 | 0.14 | 1300.0 | 380.0 | 0.08 | 300.0 | 142.11 | 131 | 0.0 | 0.0 | 0.3 | -3.23 | 328.57 |
| 22Q3 (12) | 3.77 | 4.43 | 16.36 | 3.34 | -12.11 | 10.6 | 0.39 | 14.71 | 14.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 150.0 | 0 | 0.19 | 375.0 | 375.0 | 0.23 | 146.94 | 355.56 | 0.2 | 186.96 | 322.22 | 0.03 | 111.54 | 200.0 | 11.81 | 0 | 0 | 0.15 | 188.24 | 314.29 | 0.01 | 105.0 | 110.0 | -0.04 | 78.95 | 77.78 | 131 | 0.0 | 0.0 | 0.31 | 177.5 | 0 |
| 22Q2 (11) | 3.61 | 3.14 | 24.05 | 3.8 | 18.38 | 37.68 | 0.34 | -10.53 | 17.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 300.0 | 0.04 | -42.86 | -73.33 | -0.49 | -2350.0 | -5000.0 | -0.23 | -1050.0 | -2400.0 | -0.26 | 0 | -2700.0 | 0.00 | 0 | -100.0 | -0.17 | -1600.0 | -1800.0 | -0.20 | -185.71 | -81.82 | -0.19 | -1800.0 | -90.0 | 131 | 0.0 | 0.0 | -0.4 | -671.43 | -500.0 |
| 22Q1 (10) | 3.5 | -5.41 | 30.11 | 3.21 | -5.03 | 26.38 | 0.38 | 0.0 | 22.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 600.0 | 0.07 | 75.0 | 133.33 | -0.02 | -100.0 | 84.62 | -0.02 | 0.0 | 85.71 | 0 | -100.0 | -100.0 | 0.00 | 0 | 0 | -0.01 | 50.0 | 90.91 | -0.07 | -40.0 | 46.15 | -0.01 | 94.74 | 90.91 | 131 | 0.0 | 0.0 | 0.07 | 0.0 | 240.0 |
| 21Q4 (9) | 3.7 | 14.2 | 60.87 | 3.38 | 11.92 | 48.25 | 0.38 | 11.76 | 35.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.04 | 0.0 | -66.67 | -0.01 | 88.89 | 92.86 | -0.02 | 77.78 | 83.33 | 0.01 | 0.0 | 150.0 | 0.00 | 0 | 0 | -0.02 | 71.43 | 77.78 | -0.05 | 50.0 | 72.22 | -0.19 | -5.56 | 56.82 | 131 | 0.0 | 0.0 | 0.07 | 0 | 450.0 |
| 21Q3 (8) | 3.24 | 11.34 | 58.05 | 3.02 | 9.42 | 38.53 | 0.34 | 17.24 | 21.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | -20.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.04 | -73.33 | -78.95 | -0.09 | -1000.0 | 60.87 | -0.09 | -1000.0 | 30.77 | 0.01 | 0.0 | 110.0 | 0.00 | -100.0 | 0 | -0.07 | -800.0 | 30.0 | -0.10 | 9.09 | 58.33 | -0.18 | -80.0 | 48.57 | 131 | 0.0 | 0.0 | 0 | -100.0 | 100.0 |
| 21Q2 (7) | 2.91 | 8.18 | 76.36 | 2.76 | 8.66 | 46.03 | 0.29 | -6.45 | 11.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 0 | 0.15 | 400.0 | 150.0 | 0.01 | 107.69 | 102.27 | 0.01 | 107.14 | 103.23 | 0.01 | 0.0 | 107.69 | 43.65 | 0 | 0 | 0.01 | 109.09 | 104.17 | -0.11 | 15.38 | 60.71 | -0.10 | 9.09 | 60.0 | 131 | 0.0 | 0.0 | 0.1 | 300.0 | 132.26 |
| 21Q1 (6) | 2.69 | 16.96 | -15.41 | 2.54 | 11.4 | -11.81 | 0.31 | 10.71 | -8.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | -150.0 | 0.03 | -75.0 | 50.0 | -0.13 | 7.14 | -333.33 | -0.14 | -16.67 | -600.0 | 0.01 | 150.0 | 200.0 | 0.00 | 0 | 0 | -0.11 | -22.22 | -1000.0 | -0.13 | 27.78 | -333.33 | -0.11 | 75.0 | -1000.0 | 131 | 0.0 | -1.5 | -0.05 | -150.0 | -150.0 |
| 20Q4 (5) | 2.3 | 12.2 | -34.47 | 2.28 | 4.59 | -31.33 | 0.28 | 0.0 | -17.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 142.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0.0 | 0 | 0.12 | -36.84 | 700.0 | -0.14 | 39.13 | 12.5 | -0.12 | 7.69 | 0.0 | -0.02 | 80.0 | 50.0 | 0.00 | 0 | 0 | -0.09 | 10.0 | 0.0 | -0.18 | 25.0 | -125.0 | -0.44 | -25.71 | -46.67 | 131 | 0.0 | -1.5 | -0.02 | 80.0 | 33.33 |
| 20Q3 (4) | 2.05 | 24.24 | 0.0 | 2.18 | 15.34 | 0.0 | 0.28 | 7.69 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | -0.07 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 0 | 0.0 | 0.19 | 216.67 | 0.0 | -0.23 | 47.73 | 0.0 | -0.13 | 58.06 | 0.0 | -0.1 | 23.08 | 0.0 | 0.00 | 0 | 0.0 | -0.10 | 58.33 | 0.0 | -0.24 | 14.29 | 0.0 | -0.35 | -40.0 | 0.0 | 131 | 0.0 | 0.0 | -0.1 | 67.74 | 0.0 |
| 20Q2 (3) | 1.65 | -48.11 | 0.0 | 1.89 | -34.38 | 0.0 | 0.26 | -23.53 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.06 | 200.0 | 0.0 | -0.44 | -1366.67 | 0.0 | -0.31 | -1450.0 | 0.0 | -0.13 | -1200.0 | 0.0 | 0.00 | 0 | 0.0 | -0.24 | -2300.0 | 0.0 | -0.28 | -833.33 | 0.0 | -0.25 | -2400.0 | 0.0 | 131 | -1.5 | 0.0 | -0.31 | -410.0 | 0.0 |
| 20Q1 (2) | 3.18 | -9.4 | 0.0 | 2.88 | -13.25 | 0.0 | 0.34 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.02 | 200.0 | 0.0 | -0.03 | 81.25 | 0.0 | -0.02 | 83.33 | 0.0 | -0.01 | 75.0 | 0.0 | 0.00 | 0 | 0.0 | -0.01 | 88.89 | 0.0 | -0.03 | 62.5 | 0.0 | -0.01 | 96.67 | 0.0 | 133 | 0.0 | 0.0 | 0.1 | 433.33 | 0.0 |
| 19Q4 (1) | 3.51 | 0.0 | 0.0 | 3.32 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -0.30 | 0.0 | 0.0 | 133 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 |
