損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 296.7 | 4.1 | 294.38 | 5.15 | 8.3 | -1.43 | 1.06 | 140.91 | 1.06 | 41.33 | 0.03 | 0.0 | 0.24 | 0.0 | 0.01 | -98.36 | 0.19 | 18.75 | -0.01 | 0 | 0.19 | 533.33 | 1.07 | -60.52 | 0.97 | -67.77 | -5.02 | 0 | -4.45 | 0 | -0.69 | 0 | 0.00 | 0 | -0.51 | 0 | -0.62 | 0 | 0.00 | 0 | 874 | 0.0 | 2.29 | -65.92 |
| 2022 (9) | 285.01 | 17.52 | 279.95 | 21.13 | 8.42 | 6.99 | 0.44 | 131.58 | 0.75 | 74.42 | 0.03 | 0 | 0.24 | 41.18 | 0.61 | 1933.33 | 0.16 | -50.0 | 0.02 | -66.67 | 0.03 | -82.35 | 2.71 | 0 | 3.01 | 0 | -0.35 | 0 | -0.37 | 0 | -0.17 | 0 | 0.00 | 0 | -0.04 | 0 | -0.39 | 0 | 0.00 | 0 | 874 | 0.46 | 6.72 | -31.08 |
| 2021 (8) | 242.52 | 78.86 | 231.11 | 73.44 | 7.87 | 33.16 | 0.19 | -57.78 | 0.43 | -21.82 | 0 | 0 | 0.17 | 6.25 | 0.03 | 50.0 | 0.32 | 28.0 | 0.06 | 500.0 | 0.17 | 0 | -0.6 | 0 | -0.13 | 0 | 3.42 | 0 | 2.69 | 0 | 0.66 | 0 | 19.28 | 0 | 0.31 | 0 | 0.32 | 0 | 0.00 | 0 | 870 | 0.93 | 9.75 | 558.78 |
| 2020 (7) | 135.59 | -7.0 | 133.25 | -6.17 | 5.91 | -14.1 | 0.45 | -30.77 | 0.55 | -12.7 | 0 | 0 | 0.16 | -11.11 | 0.02 | -97.44 | 0.25 | -13.79 | 0.01 | 0 | 0 | 0 | -3.35 | 0 | -1.76 | 0 | -5.33 | 0 | -4.12 | 0 | -1.19 | 0 | 0.00 | 0 | -0.48 | 0 | -0.27 | 0 | 0.00 | 0 | 862 | 0.0 | 1.48 | -60.43 |
| 2019 (6) | 145.79 | -17.16 | 142.01 | -17.74 | 6.88 | -1.29 | 0.65 | -35.0 | 0.63 | -20.25 | 0 | 0 | 0.18 | 5.88 | 0.78 | -17.02 | 0.29 | 0.0 | -0.01 | 0 | 0.01 | 0 | -0.94 | 0 | -0.03 | 0 | -3.13 | 0 | -2.49 | 0 | -0.69 | 0 | 0.00 | 0 | -0.29 | 0 | -0.28 | 0 | 0.00 | 0 | 862 | -0.69 | 3.74 | -60.76 |
| 2018 (5) | 175.99 | 6.07 | 172.64 | 9.94 | 6.97 | -1.55 | 1.0 | -19.35 | 0.79 | -25.47 | 0 | 0 | 0.17 | 0.0 | 0.94 | 9300.0 | 0.29 | -29.27 | 0.04 | 0 | 0 | 0 | 3.3 | 0 | 5.32 | 0 | 1.71 | 0 | 1.62 | 0 | -0.15 | 0 | 0.00 | 0 | 0.19 | 0 | -0.42 | 0 | 0.00 | 0 | 868 | -0.23 | 9.53 | 61.25 |
| 2017 (4) | 165.92 | 16.17 | 157.03 | 15.24 | 7.08 | 6.31 | 1.24 | 69.86 | 1.06 | 9.28 | 0 | 0 | 0.17 | -10.53 | 0.01 | -98.89 | 0.41 | 95.24 | 0 | 0 | 0.3 | 0 | -5.06 | 0 | -4.31 | 0 | -2.51 | 0 | -1.86 | 0 | -0.64 | 0 | 0.00 | 0 | -0.21 | 0 | 0.28 | 0 | 0.00 | 0 | 870 | 0.0 | 5.91 | -15.93 |
| 2016 (3) | 142.83 | -14.38 | 136.26 | -16.37 | 6.66 | 5.71 | 0.73 | 73.81 | 0.97 | 12.79 | 0 | 0 | 0.19 | 26.67 | 0.9 | -1.1 | 0.21 | 16.67 | -0.07 | 0 | 0 | 0 | -1.79 | 0 | -0.37 | 0 | -0.45 | 0 | -0.86 | 0 | 0.16 | 300.0 | 0.00 | 0 | -0.10 | 0 | -0.06 | 0 | 0.00 | 0 | 870 | 0.0 | 7.03 | 1.59 |
| 2015 (2) | 166.82 | -25.4 | 162.94 | -24.62 | 6.3 | -10.0 | 0.42 | 7.69 | 0.86 | 16.22 | 0 | 0 | 0.15 | 15.38 | 0.91 | 1416.67 | 0.18 | -30.77 | -0.06 | 0 | 0 | 0 | 2.29 | -14.87 | 2.93 | -19.95 | 0.51 | -87.65 | 0.21 | -93.97 | 0.04 | -93.94 | 8.68 | -45.48 | 0.02 | -95.24 | -0.31 | 0 | 0.00 | 0 | 870 | 4.95 | 6.92 | -30.38 |
| 2014 (1) | 223.63 | -15.62 | 216.16 | -13.69 | 7.0 | 4.01 | 0.39 | 333.33 | 0.74 | 0 | 0 | 0 | 0.13 | 0 | 0.06 | -94.17 | 0.26 | -38.1 | 0.12 | -20.0 | 0.01 | 0 | 2.69 | 56.4 | 3.66 | -16.63 | 4.13 | -66.31 | 3.48 | -65.3 | 0.66 | -57.14 | 15.92 | 26.85 | 0.42 | -68.66 | -0.02 | 0 | 0.00 | 0 | 829 | 11.13 | 9.94 | -46.79 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 72.55 | -19.39 | 11.8 | 71.72 | -19.67 | 11.8 | 2.2 | 20.22 | 27.91 | 0.19 | -40.62 | -29.63 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | -0.29 | -120.86 | -116.57 | -1.66 | -692.86 | -312.82 | -1.4 | -736.36 | -425.58 | -0.27 | -170.0 | -175.0 | 0.00 | 0 | -100.0 | -0.16 | -900.0 | -420.0 | -0.13 | 0.0 | 13.33 | 0.08 | -66.67 | 142.11 | 872 | -0.23 | -0.23 | 0.08 | -96.02 | -96.93 |
| 24Q2 (19) | 90.0 | -3.0 | 18.92 | 89.28 | -2.14 | 16.49 | 1.83 | 6.4 | 0.0 | 0.32 | 6.67 | 18.52 | 0.22 | -21.43 | -15.38 | 0.01 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.16 | 0 | 0 | 1.18 | -25.32 | 18.0 | 1.39 | -46.74 | -6.08 | 0.28 | -88.52 | 121.21 | 0.22 | -88.42 | 118.18 | -0.1 | -122.73 | 33.33 | 0.00 | -100.0 | 0 | 0.02 | -90.91 | 114.29 | -0.13 | -62.5 | 58.06 | 0.24 | 9.09 | 200.0 | 874 | 0.0 | 0.0 | 2.01 | -52.59 | 286.54 |
| 24Q1 (18) | 92.78 | 30.2 | 9.33 | 91.23 | 30.74 | 8.84 | 1.72 | -34.1 | -19.63 | 0.3 | -3.23 | 42.86 | 0.28 | 7.69 | 0.0 | 0.01 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | -62.5 | 50.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 1.58 | 208.22 | 707.69 | 2.61 | 216.0 | 26200.0 | 2.44 | 172.19 | 321.82 | 1.9 | 167.86 | 318.39 | 0.44 | 170.97 | 257.14 | 17.87 | 0 | 0 | 0.22 | 168.75 | 320.0 | -0.08 | -33.33 | 20.0 | 0.22 | 143.14 | 320.0 | 874 | 0.0 | 0.0 | 4.24 | 365.0 | 457.89 |
| 23Q4 (17) | 71.26 | 9.82 | 0.11 | 69.78 | 8.78 | -1.5 | 2.61 | 51.74 | 10.13 | 0.31 | 14.81 | 40.91 | 0.26 | -3.7 | 4.0 | 0.01 | 0.0 | -50.0 | 0.06 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.08 | 0.0 | 166.67 | 0 | 100.0 | -100.0 | 0.01 | -88.89 | 0 | -1.46 | -181.56 | -22.69 | -2.25 | -228.57 | -48.03 | -3.38 | -533.33 | 5.06 | -2.8 | -751.16 | 2.44 | -0.62 | -272.22 | 6.06 | 0.00 | -100.0 | 0 | -0.32 | -740.0 | 3.03 | -0.06 | 60.0 | 60.0 | -0.51 | -168.42 | -1175.0 | 874 | 0.0 | 0.0 | -1.6 | -161.3 | 3.03 |
| 23Q3 (16) | 64.89 | -14.26 | -10.79 | 64.15 | -16.3 | -13.49 | 1.72 | -6.01 | -3.37 | 0.27 | 0.0 | 125.0 | 0.27 | 3.85 | 22.73 | 0.01 | 0.0 | 0 | 0.06 | 0.0 | 0.0 | 0.01 | 0 | -98.33 | 0.08 | 300.0 | 300.0 | -0.02 | 0 | 33.33 | 0.09 | 0 | 0 | 1.79 | 79.0 | -13.94 | 1.75 | 18.24 | -33.21 | 0.78 | 159.09 | 241.82 | 0.43 | 135.54 | 179.63 | 0.36 | 340.0 | 263.64 | 46.66 | 0 | 0 | 0.05 | 135.71 | 183.33 | -0.15 | 51.61 | 58.33 | -0.19 | 20.83 | -165.52 | 874 | 0.0 | 0.0 | 2.61 | 401.92 | 103.91 |
| 23Q2 (15) | 75.68 | -10.82 | -2.26 | 76.64 | -8.57 | 3.55 | 1.83 | -14.49 | -12.86 | 0.27 | 28.57 | 350.0 | 0.26 | -7.14 | 62.5 | 0.01 | 0.0 | 0 | 0.06 | 0.0 | -14.29 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 1.0 | 484.62 | -8.26 | 1.48 | 14900.0 | 42.31 | -1.32 | -20.0 | -156.17 | -1.21 | -39.08 | -163.68 | -0.15 | 46.43 | -134.88 | 0.00 | 0 | -100.0 | -0.14 | -40.0 | -163.64 | -0.31 | -210.0 | -410.0 | -0.24 | -140.0 | -168.57 | 874 | 0.0 | 0.0 | 0.52 | -31.58 | -87.19 |
| 23Q1 (14) | 84.86 | 19.22 | 33.28 | 83.82 | 18.32 | 37.5 | 2.14 | -9.7 | -0.93 | 0.21 | -4.55 | 320.0 | 0.28 | 12.0 | 133.33 | 0.01 | -50.0 | 0 | 0.06 | 0.0 | 50.0 | 0 | 0 | 0 | 0.02 | -33.33 | -71.43 | 0 | -100.0 | -100.0 | 0.09 | 0 | 0 | -0.26 | 78.15 | -135.62 | -0.01 | 99.34 | -101.16 | -1.1 | 69.1 | -178.01 | -0.87 | 69.69 | -176.99 | -0.28 | 57.58 | -200.0 | 0.00 | 0 | -100.0 | -0.10 | 69.7 | -176.92 | -0.10 | 33.33 | -433.33 | -0.10 | -150.0 | -176.92 | 874 | 0.0 | 0.0 | 0.76 | 146.06 | -74.83 |
| 22Q4 (13) | 71.18 | -2.14 | 6.94 | 70.84 | -4.46 | 9.9 | 2.37 | 33.15 | -0.42 | 0.22 | 83.33 | 340.0 | 0.25 | 13.64 | 127.27 | 0.02 | 0 | 0 | 0.06 | 0.0 | 50.0 | 0 | -100.0 | 0 | 0.03 | 50.0 | -66.67 | 0.02 | 166.67 | 100.0 | 0 | 0 | 0 | -1.19 | -157.21 | -1090.0 | -1.52 | -158.02 | -760.87 | -3.56 | -547.27 | -8800.0 | -2.87 | -431.48 | -7075.0 | -0.66 | -200.0 | -1550.0 | 0.00 | 0 | 0 | -0.33 | -450.0 | -3200.0 | -0.15 | 58.33 | -400.0 | -0.04 | -113.79 | -112.9 | 874 | 0.0 | 0.46 | -1.65 | -228.91 | -208.55 |
| 22Q3 (12) | 72.74 | -6.06 | 30.15 | 74.15 | 0.19 | 36.99 | 1.78 | -15.24 | 1.71 | 0.12 | 100.0 | 200.0 | 0.22 | 37.5 | 100.0 | 0 | 0 | 0 | 0.06 | -14.29 | 50.0 | 0.6 | 0 | 1900.0 | 0.02 | -33.33 | -60.0 | -0.03 | -400.0 | -400.0 | 0 | -100.0 | -100.0 | 2.08 | 90.83 | 4060.0 | 2.62 | 151.92 | 3642.86 | -0.55 | -123.4 | -787.5 | -0.54 | -128.42 | -640.0 | -0.22 | -151.16 | -633.33 | 0.00 | -100.0 | 0 | -0.06 | -127.27 | -700.0 | -0.36 | -460.0 | 0 | 0.29 | -17.14 | -6.45 | 874 | 0.0 | 0.0 | 1.28 | -68.47 | -21.47 |
| 22Q2 (11) | 77.43 | 21.61 | 26.33 | 74.01 | 21.41 | 28.49 | 2.1 | -2.78 | 11.11 | 0.06 | 20.0 | 20.0 | 0.16 | 33.33 | 45.45 | 0 | 0 | 0 | 0.07 | 75.0 | 75.0 | 0 | 0 | 0 | 0.03 | -57.14 | -62.5 | 0.01 | -50.0 | 0 | 0.03 | 0 | -80.0 | 1.09 | 49.32 | 386.84 | 1.04 | 20.93 | 397.14 | 2.35 | 66.67 | 63.19 | 1.9 | 68.14 | 71.17 | 0.43 | 53.57 | 26.47 | 18.46 | -6.29 | -22.31 | 0.22 | 69.23 | 69.23 | 0.10 | 233.33 | -41.18 | 0.35 | 169.23 | 16.67 | 874 | 0.0 | 0.46 | 4.06 | 34.44 | 33.11 |
| 22Q1 (10) | 63.67 | -4.34 | 8.32 | 60.96 | -5.43 | 11.0 | 2.16 | -9.24 | 16.13 | 0.05 | 0.0 | 0.0 | 0.12 | 9.09 | 9.09 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | -22.22 | -36.36 | 0.02 | 100.0 | -60.0 | 0 | 0 | 0 | 0.73 | 830.0 | 529.41 | 0.86 | 273.91 | 1175.0 | 1.41 | 3625.0 | -26.94 | 1.13 | 2925.0 | -25.66 | 0.28 | 800.0 | -28.21 | 19.70 | 0 | -3.15 | 0.13 | 1400.0 | -27.78 | 0.03 | 200.0 | -83.33 | 0.13 | -58.06 | -27.78 | 874 | 0.46 | 1.39 | 3.02 | 98.68 | -14.93 |
| 21Q4 (9) | 66.56 | 19.09 | 31.7 | 64.46 | 19.08 | 34.43 | 2.38 | 36.0 | 43.37 | 0.05 | 25.0 | -16.67 | 0.11 | 0.0 | -8.33 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.09 | 80.0 | 114.29 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | -0.1 | -300.0 | 92.42 | 0.23 | 228.57 | 140.35 | -0.04 | -150.0 | -111.11 | -0.04 | -140.0 | -110.26 | -0.04 | -33.33 | 0.0 | 0.00 | 0 | 0 | -0.01 | -200.0 | -120.0 | -0.03 | 0 | -127.27 | 0.31 | 0.0 | 164.58 | 870 | -0.46 | 0.93 | 1.52 | -6.75 | -25.12 |
| 21Q3 (8) | 55.89 | -8.81 | 57.17 | 54.13 | -6.02 | 54.97 | 1.75 | -7.41 | 24.11 | 0.04 | -20.0 | -42.86 | 0.11 | 0.0 | -8.33 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0.03 | 0 | 200.0 | 0.05 | -37.5 | -93.42 | 0.01 | 0 | 0 | 0.02 | -86.67 | 0 | 0.05 | 113.16 | 104.55 | 0.07 | 120.0 | 113.46 | 0.08 | -94.44 | 106.15 | 0.1 | -90.99 | 110.2 | -0.03 | -108.82 | 90.32 | 0.00 | -100.0 | 0 | 0.01 | -92.31 | 109.09 | 0.00 | -100.0 | 100.0 | 0.31 | 3.33 | 159.62 | 874 | 0.46 | 1.39 | 1.63 | -46.56 | 328.95 |
| 21Q2 (7) | 61.29 | 4.27 | 197.67 | 57.6 | 4.88 | 177.99 | 1.89 | 1.61 | 53.66 | 0.05 | 0.0 | 0 | 0.11 | 0.0 | -26.67 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.08 | -27.27 | 0 | 0 | -100.0 | 0 | 0.15 | 0 | 0 | -0.38 | -123.53 | 0 | -0.35 | -337.5 | 73.68 | 1.44 | -25.39 | 153.53 | 1.11 | -26.97 | 151.87 | 0.34 | -12.82 | 162.96 | 23.76 | 16.81 | 0 | 0.13 | -27.78 | 152.0 | 0.17 | -5.56 | 288.89 | 0.30 | 66.67 | 173.17 | 870 | 0.93 | 1.52 | 3.05 | -14.08 | 417.71 |
| 21Q1 (6) | 58.78 | 16.3 | 103.32 | 54.92 | 14.54 | 85.29 | 1.86 | 12.05 | 14.81 | 0.05 | -16.67 | 0 | 0.11 | -8.33 | -31.25 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.11 | 117.46 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | -0.17 | 87.12 | 0 | -0.08 | 85.96 | -112.12 | 1.93 | 436.11 | 213.53 | 1.52 | 289.74 | 210.14 | 0.39 | 1075.0 | 230.0 | 20.34 | 0 | 0 | 0.18 | 260.0 | 212.5 | 0.18 | 63.64 | 178.26 | 0.18 | 137.5 | 212.5 | 862 | 0.0 | 4.61 | 3.55 | 74.88 | 8775.0 |
| 20Q4 (5) | 50.54 | 42.13 | 53.94 | 47.95 | 37.27 | 45.3 | 1.66 | 17.73 | 1.84 | 0.06 | -14.29 | -66.67 | 0.12 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | -20.0 | 0 | -100.0 | 0 | -0.63 | -182.89 | -520.0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.32 | -20.0 | 47.41 | -0.57 | -9.62 | 82.3 | 0.36 | 127.69 | 107.17 | 0.39 | 139.8 | 109.95 | -0.04 | 87.1 | 95.51 | 0.00 | 0 | 0 | 0.05 | 145.45 | 111.11 | 0.11 | 320.0 | 237.5 | -0.48 | 7.69 | -65.52 | 862 | 0.0 | 0.0 | 2.03 | 434.21 | 161.89 |
| 20Q3 (4) | 35.56 | 72.71 | 0.0 | 34.93 | 68.58 | 0.0 | 1.41 | 14.63 | 0.0 | 0.07 | 0 | 0.0 | 0.12 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.76 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -1.1 | 0 | 0.0 | -0.52 | 60.9 | 0.0 | -1.3 | 51.67 | 0.0 | -0.98 | 54.21 | 0.0 | -0.31 | 42.59 | 0.0 | 0.00 | 0 | 0.0 | -0.11 | 56.0 | 0.0 | -0.05 | 44.44 | 0.0 | -0.52 | -26.83 | 0.0 | 862 | 0.58 | 0.0 | 0.38 | 139.58 | 0.0 |
| 20Q2 (3) | 20.59 | -28.78 | 0.0 | 20.72 | -30.09 | 0.0 | 1.23 | -24.07 | 0.0 | 0 | 0 | 0.0 | 0.15 | -6.25 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -1.33 | -301.52 | 0.0 | -2.69 | -58.24 | 0.0 | -2.14 | -55.07 | 0.0 | -0.54 | -80.0 | 0.0 | 0.00 | 0 | 0.0 | -0.25 | -56.25 | 0.0 | -0.09 | 60.87 | 0.0 | -0.41 | -156.25 | 0.0 | 857 | 4.0 | 0.0 | -0.96 | -2500.0 | 0.0 |
| 20Q1 (2) | 28.91 | -11.94 | 0.0 | 29.64 | -10.18 | 0.0 | 1.62 | -0.61 | 0.0 | 0 | -100.0 | 0.0 | 0.16 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.66 | 120.5 | 0.0 | -1.7 | 66.14 | 0.0 | -1.38 | 64.8 | 0.0 | -0.3 | 66.29 | 0.0 | 0.00 | 0 | 0.0 | -0.16 | 64.44 | 0.0 | -0.23 | -187.5 | 0.0 | -0.16 | 44.83 | 0.0 | 824 | -4.41 | 0.0 | 0.04 | 101.22 | 0.0 |
| 19Q4 (1) | 32.83 | 0.0 | 0.0 | 33.0 | 0.0 | 0.0 | 1.63 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -2.51 | 0.0 | 0.0 | -3.22 | 0.0 | 0.0 | -5.02 | 0.0 | 0.0 | -3.92 | 0.0 | 0.0 | -0.89 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.45 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -0.29 | 0.0 | 0.0 | 862 | 0.0 | 0.0 | -3.28 | 0.0 | 0.0 |
