現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)1.34.0-0.480-0.320000.8200.31-79.47002.05-75.65-0.2300.2-37.50.7511.940.050.0130.008.16
2022 (9)1.250-2.770-0.370-0.010-1.5201.511272.73008.411103.810.2900.32540.00.673.080.05400.0120.190
2021 (8)-0.3302.830-0.70-0.0302.579.860.1122.22000.70-6.49-0.1100.0500.65-5.80.010-46.480
2020 (7)1.7131.54-0.320-0.870-0.0901.39104.410.09-86.76000.75-79.08-0.970-0.3800.692.9900551.61332.8
2019 (6)1.3-9.09-0.620-0.290000.68-22.730.6813.33003.5715.890.282700.00.3575.00.671.5200127.45-23.35
2018 (5)1.43741.18-0.550-2.090-0.0400.88633.330.6233.33003.08223.410.01-95.00.25.260.66-5.7100166.28770.52
2017 (4)0.1741.67-0.0501.3500.010.00.1200.18-52.63000.95-53.530.2-64.910.19-64.150.7-7.890019.10105.34
2016 (3)0.12-94.96-0.260-0.4600.01-93.33-0.1400.38-62.75002.05-58.40.57-45.710.53-49.520.7610.14009.30-93.2
2015 (2)2.38720.69-1.160-0.6600.1501.2201.02-5.56004.93-3.821.05114.291.0552.170.69-1.4300136.78555.61
2014 (1)0.290-0.7600.35000-0.4701.08881.82005.12867.380.4981.480.6986.490.76.060020.860
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q3 (20)0.67415.3897.060.42423.08-55.32-0.91-251.6724.79-0.01-200.00.01.090-14.840.04-55.56-33.330000.96-54.38-34.29-0.19-533.33-2000.00-100.0-100.00.185.88-5.260.010.00.0352.63686.64159.29
24Q2 (19)0.13128.89-88.29-0.1387.058.060.6220.0185.710.010200.00100.0-100.00.09-35.7128.570002.11-41.2818.94-0.0325.0-142.860.11-42.11-47.620.17-10.53-10.530.010.00.044.83138.85-83.44
24Q1 (18)-0.45-1225.0-136.84-1.0-36.99-156.41-0.5-131.25000100.0-1.45-110.14-150.00.1475.055.560003.5954.3645.19-0.0484.6220.00.19733.33733.330.190.05.560.010.00.0-115.38-590.382.83
23Q4 (17)0.04-88.24500.0-0.73-177.6645.111.6232.230.00100.0100.0-0.69-153.9148.510.0833.33-61.90002.3358.91-56.7-0.26-2700.0-116.67-0.03-160.076.920.190.05.560.010.00.023.53-82.7241.18
23Q3 (16)0.34-69.37-71.670.94403.23300.0-1.21-72.8617.12-0.010.00.01.2860.075.340.06-14.29-88.240001.46-17.42-86.970.01-85.71-83.330.05-76.19-77.270.190.011.760.010.00.0136.00-49.77-54.67
23Q2 (15)1.11684.21131.25-0.3120.5135.42-0.70-975.0-0.010.00.00.8237.9300.07-22.22-80.560001.77-28.33-75.340.07240.0-74.070.21800.040.00.195.5611.760.010.00.0270.73327.9886.13
23Q1 (14)-0.19-1800.054.76-0.3970.6822.00-100.0100.0-0.0150.00.0-0.5856.7236.960.09-57.14-79.070002.47-53.96-74.12-0.0558.33-171.43-0.0376.92-142.860.180.012.50.010.00.0-118.75-612.532.14
22Q4 (13)-0.01-100.8396.88-1.33-182.98-138.781.6209.59313.33-0.02-100.083.33-1.34-283.56-143.090.21-58.82320.00005.37-52.19324.3-0.12-300.0-700.0-0.13-159.09-550.00.185.8820.00.010.00.0-16.67-105.5692.71
22Q3 (12)1.2150.0110.53-0.472.08-2250.0-1.46-1925.0-165.45-0.010.0-125.00.73032.730.5141.67000011.2356.3300.06-77.7800.2246.67450.00.170.013.330.010.00300.00106.250.0
22Q2 (11)0.48214.29785.71-0.484.0-1060.00.08113.79-80.0-0.010.0-116.670100.0100.00.36-16.281700.00007.19-24.81405.390.27285.711450.00.15114.2966.670.176.250.00.010.00145.45183.12640.26
22Q1 (10)-0.42-31.2519.23-0.5-114.5819.35-0.5822.67-390.0-0.0191.670.0-0.92-129.5819.30.43760.0760.00009.56654.89601.380.07250.0170.00.07450.0216.670.166.67-5.880.010.00-175.0023.4462.98
21Q4 (9)-0.32-156.14-277.783.4317250.01472.0-0.75-36.36-200.0-0.12-400.0-71.433.11465.454542.860.050400.00001.270313.920.020114.29-0.02-150.0-150.00.150.0-11.760.0100-228.57-176.19-366.67
21Q3 (8)0.57914.29-1.72-0.02-140.0-100.0-0.55-237.528.570.04-33.33233.330.552850.0-3.510-100.0-100.0000-0.00-100.0-100.00100.0100.00.04-55.56122.220.15-11.76-11.76000300.001214.290
21Q2 (7)-0.0786.54-109.590.05108.06350.00.4100.0139.60.06700.0500.0-0.0298.25-102.820.02-60.00.00000.48-64.96-42.72-0.0280.095.450.09250.0136.00.170.00.0000-26.9294.30
21Q1 (6)-0.52-388.89-347.62-0.62-148.0-1140.00.2-73.3325.0-0.0185.710-1.14-1528.57-812.50.05400.00.00001.36345.56.81-0.128.57-900.0-0.06-250.000.170.0-5.56000-472.73-651.52-505.19
20Q4 (5)0.18-68.97-64.71-0.25-2400.0-4.170.75197.4150.0-0.07-133.330-0.07-112.28-125.930.010.0-97.830000.31-24.77-97.0-0.1461.11-800.00.04122.22500.00.170.00.000085.710-73.11
20Q3 (4)0.58-20.550.0-0.0150.00.0-0.7723.760.0-0.03-400.00.00.57-19.720.00.01-50.00.0000.00.41-51.220.0-0.3618.180.0-0.1828.00.00.170.00.0000.00.0000.0
20Q2 (3)0.73247.620.0-0.0260.00.0-1.01-731.250.00.0100.00.71343.750.00.02-60.00.0000.00.83-34.670.0-0.44-4300.00.0-0.2500.00.17-5.560.0000.00.00-100.00.0
20Q1 (2)0.21-58.820.0-0.0579.170.00.16-46.670.0000.00.16-40.740.00.05-89.130.0000.01.28-87.490.0-0.01-150.00.00100.00.00.185.880.0000.0116.67-63.40.0
19Q4 (1)0.510.00.0-0.240.00.00.30.00.000.00.00.270.00.00.460.00.000.00.010.200.00.00.020.00.0-0.010.00.00.170.00.000.00.0318.750.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。