損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)15.14-15.713.74-14.51.610.00.07600.00.02100.000000.0100.01-50.000000.05-61.540.39105.260.16-66.670.2-37.5-0.0300.0000.16-38.46-0.1600.0001220.00.98-19.01
2022 (9)17.9614.0316.0711.061.6115.830.010.00.01-50.00000000.02100.000000.1300.1990.00.4800.32540.00.16032.6100.26550.00.1100.0001220.01.2180.6
2021 (8)15.7530.7114.4723.361.398.590.0100.020.000000.0620.00.01-50.00000-0.0400.1-73.68-0.0200.050-0.0700.0000.040-0.0400.000122-0.810.67415.38
2020 (7)12.05-36.7511.73-31.321.28-23.81000.020.000000.050.00.02-50.00000-0.0400.38280.0-0.590-0.380-0.2100.000-0.310-0.6200.000123-3.150.13-87.96
2019 (6)19.05-2.2117.08-5.221.6815.86000.02-33.3300000.050.00.0433.330000-0.0300.1-16.670.39200.00.3575.00.04010.1000.2886.670.20185.710.000127-3.791.0831.71
2018 (5)19.483.0718.024.161.453.570.010.00.030.000000.05-28.570.03200.000000.0600.12500.00.13-43.480.25.26-0.0700.0000.157.140.07-50.00.000132-0.750.82-14.58
2017 (4)18.91.9417.35.361.4-9.680.0100.030.000000.07-41.670.0100.0100.020-0.0900.02-81.820.23-66.180.19-64.150.04-73.3317.07-21.910.14-65.00.14-58.820.0001330.00.96-34.69
2016 (3)18.54-10.4316.42-10.661.5523.02000.0350.000000.1271.43000000-0.0200.11-50.00.68-46.460.53-49.520.15-31.8221.8625.630.40-49.370.34-50.00.0001330.761.47-25.76
2015 (2)20.7-1.818.38-4.771.26-1.56000.02-33.3300000.07-36.360.04300.0000.04100.00.08-11.110.22-12.01.2771.621.0552.170.22340.017.40135.770.7951.920.6888.890.0001320.761.9836.55
2014 (1)21.081.4919.30.841.28-5.19000.03000000.1157.140.01-80.00.0300.02100.00.0950.00.2566.670.7476.190.6986.490.050.07.38-41.710.5285.710.36100.00.0001310.01.4531.82
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)4.16-2.581.463.90.265.690.459.7612.50.0433.33100.00-100.0-100.00000000-100.0-100.00000000000-100.0-100.00.233.33300.00-100.0-100.00-100.0-100.00-100.0-100.00.00-100.0-100.00.00-100.0-100.0-0.16-433.3300.240.033.331220.00.00.2-35.48-23.08
24Q2 (19)4.279.498.13.8910.5112.10.41-2.380.00.0350.050.00.010.00.00000000.09800.000000000000.02-66.67-71.430.15-40.025.00.12-42.86-36.840.11-42.11-47.620.01-50.0150.010.0815.3300.09-43.75-47.06-0.0340.0-142.860.2450.060.01220.00.00.31-26.19-22.5
24Q1 (18)3.913.377.143.527.326.670.420.010.530.020.00.00.0100.00000000.01000000000000.06166.67400.00.2519.052400.00.21520.0625.00.19733.33733.330.02200.0300.08.74000.16900.0633.33-0.0575.0-66.670.160.0633.331220.00.00.42162.5147.06
23Q4 (17)3.44-16.1-12.023.28-11.11-11.110.425.027.270.020.0100.00-100.000000000-100.00000000000-0.09-200.0-12.50.21320.0625.0-0.05-183.3368.75-0.03-160.076.92-0.02-300.033.330.00-100.00-0.02-150.081.82-0.200-185.710.16-11.11-38.461220.00.00.16-38.46433.33
23Q3 (16)4.13.8-9.693.696.34-7.750.4-2.44-16.670.020.000.010.000000000.01000000000000.0928.57-35.710.05-58.33-76.190.06-68.42-77.780.05-76.19-77.270.01150.0-80.017.6400.860.04-76.47-77.780.00-100.0-100.00.1820.0-51.351220.00.00.26-35.0-43.48
23Q2 (15)3.958.52-21.163.475.15-19.680.417.89-2.380.020.000.010.0000000000000-100.00000000.07450.0250.00.121100.000.19575.0-29.630.21800.040.0-0.02-100.0-116.670.000-100.00.17666.6730.770.07333.33-41.670.15600.0-21.051220.00.00.4135.29-13.04
23Q1 (14)3.64-6.91-19.113.3-10.57-18.920.3815.150.00.02100.000.0100000000000000000000-0.0275.0-150.00.01125.0-50.0-0.0475.0-144.44-0.0376.92-142.86-0.0166.67-150.00.000-100.0-0.0372.73-150.0-0.0357.14-175.0-0.03-111.54-150.01220.00.00.17466.67-34.62
22Q4 (13)3.91-13.88-1.013.69-7.752.220.33-31.253.120.0100000000000000000000000-0.08-157.140-0.04-119.05-300.0-0.16-159.26-1700.0-0.13-159.09-550.0-0.03-160.0-200.00.00-100.00-0.11-161.11-450.0-0.07-800.0-600.00.26-29.73550.01220.00.00.03-93.48-82.35
22Q3 (12)4.54-9.3815.234.0-7.4112.040.4814.2929.7300000-100.000000000-100.00-100.000000000.14600.01300.00.210320.00.270.0440.00.2246.67450.00.05-58.33400.017.49-60.314.920.1838.46500.00.01-91.67200.00.3794.74516.671220.00.00.460.0119.05
22Q2 (11)5.0111.3319.574.326.1412.790.4210.537.6900-100.000-100.00000000000.020100.00000000.02-50.0300.00-100.0-100.00.27200.01250.00.15114.2966.670.12500.0271.4344.0799.500.13116.6785.710.12200.0200.00.19216.67533.331220.00.00.4676.92142.11
22Q1 (10)4.513.9222.624.0712.7417.970.3818.7518.750000000000000000000000000.040233.330.02300.0100.00.09800.0200.00.07450.0216.670.02-33.33150.022.09000.06400.0220.00.04500.0166.670.0650.0220.01220.00.00.2652.94225.0
21Q4 (9)3.950.2520.83.611.1216.080.32-13.513.230000-100.000000000-100.0000-100.00000000-100.0100.0-0.01-120.0-105.880.01-80.0-66.67-0.02-150.0-150.00.03200.0400.00.00-100.00-0.02-166.67-150.0-0.010.090.910.04-33.33112.91220.0-0.810.17-19.05-19.05
21Q3 (8)3.94-5.9760.163.57-6.7941.110.37-5.1327.590-100.000.010.000000000.06020.00-100.000000000.01200.0133.330.0525.0-58.330.05150.0120.830.04-55.56122.220.01114.29116.6716.67000.03-57.14120.0-0.01-125.096.00.06100.0117.651220.0-2.40.2110.53400.0
21Q2 (7)4.1914.1774.583.8311.0153.20.3921.8818.180.01000.0100.00000000000.0100000000-0.0166.6700.04300.0-33.330.02122.22105.260.09250.0136.0-0.07-75.046.150.00000.07240.0135.00.04166.67116.00.03160.0115.01220.0-2.40.19137.5195.0
21Q1 (6)3.6712.23-6.383.4510.93-3.90.323.23-5.8800000-100.00000000000-100.0-100.0000000-0.03-50.0-250.00.01-94.12-50.0-0.09-400.0-1000.0-0.06-250.00-0.04-300.000.000-100.0-0.05-225.00-0.0645.45-200.0-0.0583.870122-0.81-3.940.08-61.9-57.89
20Q4 (5)3.2732.93-27.493.1122.92-24.330.316.9-16.220000000000000-100.000.0100000000-0.0233.3300.1741.67525.00.03112.5250.00.04122.22500.0-0.0183.330.00.00000.04126.67500.0-0.1156.0-650.0-0.318.82-210.71123-1.6-3.150.21400.040.0
20Q3 (4)2.462.50.02.531.20.00.29-12.120.0000.00-100.00.0000.0000.00.0500.0000.0000.0000.0-0.0300.00.12100.00.0-0.2436.840.0-0.1828.00.0-0.0653.850.00.0000.0-0.1525.00.0-0.250.00.0-0.34-70.00.01250.00.0-0.0765.00.0
20Q2 (3)2.4-38.780.02.5-30.360.00.33-2.940.0000.00.010.00.0000.0000.0000.00-100.00.0000.0000.00-100.00.00.06200.00.0-0.38-3900.00.0-0.2500.0-0.1300.00.00-100.00.0-0.2000.0-0.25-1150.00.0-0.2000.0125-1.570.0-0.2-205.260.0
20Q1 (2)3.92-13.080.03.59-12.650.00.34-8.110.0000.00.0100.0000.0000.0000.00.0100.0000.0000.00.0200.00.02150.00.00.01150.00.00100.00.00100.00.019.9600.00.00100.00.0-0.02-200.00.00.00-100.00.01270.00.00.1926.670.0
19Q4 (1)4.510.00.04.110.00.00.370.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.040.00.0-0.020.00.0-0.010.00.0-0.010.00.00.000.00.0-0.010.00.00.020.00.00.280.00.01270.00.00.150.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。