損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 15.14 | -15.7 | 13.74 | -14.5 | 1.61 | 0.0 | 0.07 | 600.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.05 | -61.54 | 0.39 | 105.26 | 0.16 | -66.67 | 0.2 | -37.5 | -0.03 | 0 | 0.00 | 0 | 0.16 | -38.46 | -0.16 | 0 | 0.00 | 0 | 122 | 0.0 | 0.98 | -19.01 |
| 2022 (9) | 17.96 | 14.03 | 16.07 | 11.06 | 1.61 | 15.83 | 0.01 | 0.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0.19 | 90.0 | 0.48 | 0 | 0.32 | 540.0 | 0.16 | 0 | 32.61 | 0 | 0.26 | 550.0 | 0.11 | 0 | 0.00 | 0 | 122 | 0.0 | 1.21 | 80.6 |
| 2021 (8) | 15.75 | 30.71 | 14.47 | 23.36 | 1.39 | 8.59 | 0.01 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.1 | -73.68 | -0.02 | 0 | 0.05 | 0 | -0.07 | 0 | 0.00 | 0 | 0.04 | 0 | -0.04 | 0 | 0.00 | 0 | 122 | -0.81 | 0.67 | 415.38 |
| 2020 (7) | 12.05 | -36.75 | 11.73 | -31.32 | 1.28 | -23.81 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.38 | 280.0 | -0.59 | 0 | -0.38 | 0 | -0.21 | 0 | 0.00 | 0 | -0.31 | 0 | -0.65 | 0 | 0.00 | 0 | 123 | -3.15 | 0.13 | -87.96 |
| 2019 (6) | 19.05 | -2.21 | 17.08 | -5.22 | 1.68 | 15.86 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.1 | -16.67 | 0.39 | 200.0 | 0.35 | 75.0 | 0.04 | 0 | 10.10 | 0 | 0.28 | 86.67 | 0.21 | 200.0 | 0.00 | 0 | 127 | -3.79 | 1.08 | 31.71 |
| 2018 (5) | 19.48 | 3.07 | 18.02 | 4.16 | 1.45 | 3.57 | 0.01 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.12 | 500.0 | 0.13 | -43.48 | 0.2 | 5.26 | -0.07 | 0 | 0.00 | 0 | 0.15 | 7.14 | 0.07 | -53.33 | 0.00 | 0 | 132 | -0.75 | 0.82 | -14.58 |
| 2017 (4) | 18.9 | 1.94 | 17.3 | 5.36 | 1.4 | -9.68 | 0.01 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | -41.67 | 0.01 | 0 | 0.01 | 0 | 0.02 | 0 | -0.09 | 0 | 0.02 | -81.82 | 0.23 | -66.18 | 0.19 | -64.15 | 0.04 | -73.33 | 17.07 | -21.91 | 0.14 | -65.0 | 0.15 | -58.33 | 0.00 | 0 | 133 | 0.0 | 0.96 | -34.69 |
| 2016 (3) | 18.54 | -10.43 | 16.42 | -10.66 | 1.55 | 23.02 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.12 | 71.43 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.11 | -50.0 | 0.68 | -46.46 | 0.53 | -49.52 | 0.15 | -31.82 | 21.86 | 25.63 | 0.40 | -49.37 | 0.36 | -49.3 | 0.00 | 0 | 133 | 0.76 | 1.47 | -25.76 |
| 2015 (2) | 20.7 | -1.8 | 18.38 | -4.77 | 1.26 | -1.56 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.07 | -36.36 | 0.04 | 300.0 | 0 | 0 | 0.04 | 100.0 | 0.08 | -11.11 | 0.22 | -12.0 | 1.27 | 71.62 | 1.05 | 52.17 | 0.22 | 340.0 | 17.40 | 135.77 | 0.79 | 51.92 | 0.71 | 86.84 | 0.00 | 0 | 132 | 0.76 | 1.98 | 36.55 |
| 2014 (1) | 21.08 | 1.49 | 19.3 | 0.84 | 1.28 | -5.19 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.11 | 57.14 | 0.01 | -80.0 | 0.03 | 0 | 0.02 | 100.0 | 0.09 | 50.0 | 0.25 | 66.67 | 0.74 | 76.19 | 0.69 | 86.49 | 0.05 | 0.0 | 7.38 | -41.71 | 0.52 | 85.71 | 0.38 | 100.0 | 0.00 | 0 | 131 | 0.0 | 1.45 | 31.82 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q2 (20) | 4.27 | 9.49 | 8.1 | 3.89 | 10.51 | 12.1 | 0.41 | -2.38 | 0.0 | 0.03 | 50.0 | 50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.15 | -40.0 | 25.0 | 0.12 | -42.86 | -36.84 | 0.11 | -42.11 | -47.62 | 0.01 | -50.0 | 150.0 | 10.08 | 15.33 | 0 | 0.09 | -43.75 | -47.06 | -0.03 | 40.0 | -137.5 | 0.24 | 50.0 | 60.0 | 117 | -4.1 | -4.1 | 0.31 | -26.19 | -22.5 |
| 24Q1 (19) | 3.9 | 13.37 | 7.14 | 3.52 | 7.32 | 6.67 | 0.42 | 0.0 | 10.53 | 0.02 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 166.67 | 400.0 | 0.25 | 19.05 | 2400.0 | 0.21 | 520.0 | 625.0 | 0.19 | 733.33 | 733.33 | 0.02 | 200.0 | 300.0 | 8.74 | 0 | 0 | 0.16 | 900.0 | 633.33 | -0.05 | 76.19 | -66.67 | 0.16 | 0.0 | 633.33 | 122 | 0.0 | 0.0 | 0.42 | 162.5 | 147.06 |
| 23Q4 (18) | 3.44 | -16.1 | -12.02 | 3.28 | -11.11 | -11.11 | 0.42 | 5.0 | 27.27 | 0.02 | 0.0 | 100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -200.0 | -12.5 | 0.21 | 320.0 | 625.0 | -0.05 | -183.33 | 68.75 | -0.03 | -160.0 | 76.92 | -0.02 | -300.0 | 33.33 | 0.00 | -100.0 | 0 | -0.02 | -150.0 | 81.82 | -0.21 | 0 | -162.5 | 0.16 | -11.11 | -38.46 | 122 | 0.0 | 0.0 | 0.16 | -38.46 | 433.33 |
| 23Q3 (17) | 4.1 | 3.8 | -9.69 | 3.69 | 6.34 | -7.75 | 0.4 | -2.44 | -16.67 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 28.57 | -35.71 | 0.05 | -58.33 | -76.19 | 0.06 | -68.42 | -77.78 | 0.05 | -76.19 | -77.27 | 0.01 | 150.0 | -80.0 | 17.64 | 0 | 0.86 | 0.04 | -76.47 | -77.78 | 0.00 | -100.0 | -100.0 | 0.18 | 20.0 | -51.35 | 122 | 0.0 | 0.0 | 0.26 | -35.0 | -43.48 |
| 23Q2 (16) | 3.95 | 8.52 | -21.16 | 3.47 | 5.15 | -19.68 | 0.41 | 7.89 | -2.38 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 450.0 | 250.0 | 0.12 | 1100.0 | 0 | 0.19 | 575.0 | -29.63 | 0.21 | 800.0 | 40.0 | -0.02 | -100.0 | -116.67 | 0.00 | 0 | -100.0 | 0.17 | 666.67 | 30.77 | 0.08 | 366.67 | -38.46 | 0.15 | 600.0 | -21.05 | 122 | 0.0 | 0.0 | 0.4 | 135.29 | -13.04 |
| 23Q1 (15) | 3.64 | -6.91 | -19.11 | 3.3 | -10.57 | -18.92 | 0.38 | 15.15 | 0.0 | 0.02 | 100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 75.0 | -150.0 | 0.01 | 125.0 | -50.0 | -0.04 | 75.0 | -144.44 | -0.03 | 76.92 | -142.86 | -0.01 | 66.67 | -150.0 | 0.00 | 0 | -100.0 | -0.03 | 72.73 | -150.0 | -0.03 | 62.5 | -175.0 | -0.03 | -111.54 | -150.0 | 122 | 0.0 | 0.0 | 0.17 | 466.67 | -34.62 |
| 22Q4 (14) | 3.91 | -13.88 | -1.01 | 3.69 | -7.75 | 2.22 | 0.33 | -31.25 | 3.12 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -157.14 | 0 | -0.04 | -119.05 | -300.0 | -0.16 | -159.26 | -1700.0 | -0.13 | -159.09 | -550.0 | -0.03 | -160.0 | -200.0 | 0.00 | -100.0 | 0 | -0.11 | -161.11 | -450.0 | -0.08 | -900.0 | -700.0 | 0.26 | -29.73 | 550.0 | 122 | 0.0 | 0.0 | 0.03 | -93.48 | -82.35 |
| 22Q3 (13) | 4.54 | -9.38 | 15.23 | 4.0 | -7.41 | 12.04 | 0.48 | 14.29 | 29.73 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 600.0 | 1300.0 | 0.21 | 0 | 320.0 | 0.27 | 0.0 | 440.0 | 0.22 | 46.67 | 450.0 | 0.05 | -58.33 | 400.0 | 17.49 | -60.31 | 4.92 | 0.18 | 38.46 | 500.0 | 0.01 | -92.31 | 200.0 | 0.37 | 94.74 | 516.67 | 122 | 0.0 | 0.0 | 0.46 | 0.0 | 119.05 |
| 22Q2 (12) | 5.01 | 11.33 | 19.57 | 4.32 | 6.14 | 12.79 | 0.42 | 10.53 | 7.69 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 300.0 | 0 | -100.0 | -100.0 | 0.27 | 200.0 | 1250.0 | 0.15 | 114.29 | 66.67 | 0.12 | 500.0 | 271.43 | 44.07 | 99.5 | 0 | 0.13 | 116.67 | 85.71 | 0.13 | 225.0 | 225.0 | 0.19 | 216.67 | 533.33 | 122 | 0.0 | 0.0 | 0.46 | 76.92 | 142.11 |
| 22Q1 (11) | 4.5 | 13.92 | 22.62 | 4.07 | 12.74 | 17.97 | 0.38 | 18.75 | 18.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 233.33 | 0.02 | 300.0 | 100.0 | 0.09 | 800.0 | 200.0 | 0.07 | 450.0 | 216.67 | 0.02 | -33.33 | 150.0 | 22.09 | 0 | 0 | 0.06 | 400.0 | 220.0 | 0.04 | 500.0 | 166.67 | 0.06 | 50.0 | 220.0 | 122 | 0.0 | 0.0 | 0.26 | 52.94 | 225.0 |
| 21Q4 (10) | 3.95 | 0.25 | 20.8 | 3.61 | 1.12 | 16.08 | 0.32 | -13.51 | 3.23 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.01 | -120.0 | -105.88 | 0.01 | -80.0 | -66.67 | -0.02 | -150.0 | -150.0 | 0.03 | 200.0 | 400.0 | 0.00 | -100.0 | 0 | -0.02 | -166.67 | -150.0 | -0.01 | 0.0 | 90.91 | 0.04 | -33.33 | 112.9 | 122 | 0.0 | -0.81 | 0.17 | -19.05 | -19.05 |
| 21Q3 (9) | 3.94 | -5.97 | 60.16 | 3.57 | -6.79 | 41.11 | 0.37 | -5.13 | 27.59 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 20.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 133.33 | 0.05 | 25.0 | -58.33 | 0.05 | 150.0 | 120.83 | 0.04 | -55.56 | 122.22 | 0.01 | 114.29 | 116.67 | 16.67 | 0 | 0 | 0.03 | -57.14 | 120.0 | -0.01 | -125.0 | 96.15 | 0.06 | 100.0 | 117.65 | 122 | 0.0 | -2.4 | 0.21 | 10.53 | 400.0 |
| 21Q2 (8) | 4.19 | 14.17 | 74.58 | 3.83 | 11.01 | 53.2 | 0.39 | 21.88 | 18.18 | 0.01 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | 0 | 0.04 | 300.0 | -33.33 | 0.02 | 122.22 | 105.26 | 0.09 | 250.0 | 136.0 | -0.07 | -75.0 | 46.15 | 0.00 | 0 | 0 | 0.07 | 240.0 | 135.0 | 0.04 | 166.67 | 115.38 | 0.03 | 160.0 | 115.0 | 122 | 0.0 | -2.4 | 0.19 | 137.5 | 195.0 |
| 21Q1 (7) | 3.67 | 12.23 | -6.38 | 3.45 | 10.93 | -3.9 | 0.32 | 3.23 | -5.88 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -50.0 | -250.0 | 0.01 | -94.12 | -50.0 | -0.09 | -400.0 | -1000.0 | -0.06 | -250.0 | 0 | -0.04 | -300.0 | 0 | 0.00 | 0 | -100.0 | -0.05 | -225.0 | 0 | -0.06 | 45.45 | -200.0 | -0.05 | 83.87 | 0 | 122 | -0.81 | -3.94 | 0.08 | -61.9 | -57.89 |
| 20Q4 (6) | 3.27 | 32.93 | -27.49 | 3.11 | 22.92 | -24.33 | 0.31 | 6.9 | -16.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 33.33 | 0 | 0.17 | 41.67 | 525.0 | 0.03 | 112.5 | 250.0 | 0.04 | 122.22 | 500.0 | -0.01 | 83.33 | 0.0 | 0.00 | 0 | 0 | 0.04 | 126.67 | 500.0 | -0.11 | 57.69 | -466.67 | -0.31 | 8.82 | -210.71 | 123 | -1.6 | -3.15 | 0.21 | 400.0 | 40.0 |
| 20Q3 (5) | 2.46 | 2.5 | -47.66 | 2.53 | 1.2 | -41.03 | 0.29 | -12.12 | -38.3 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0.12 | 100.0 | 33.33 | -0.24 | 36.84 | -900.0 | -0.18 | 28.0 | -700.0 | -0.06 | 53.85 | -500.0 | 0.00 | 0 | 0 | -0.15 | 25.0 | -600.0 | -0.26 | 0.0 | -420.0 | -0.34 | -70.0 | -217.24 | 125 | 0.0 | -1.57 | -0.07 | 65.0 | -135.0 |
| 20Q2 (4) | 2.4 | -38.78 | 0.0 | 2.5 | -30.36 | 0.0 | 0.33 | -2.94 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.06 | 200.0 | 0.0 | -0.38 | -3900.0 | 0.0 | -0.25 | 0 | 0.0 | -0.13 | 0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.20 | 0 | 0.0 | -0.26 | -1200.0 | 0.0 | -0.20 | 0 | 0.0 | 125 | -1.57 | 0.0 | -0.2 | -205.26 | 0.0 |
| 20Q1 (3) | 3.92 | -13.08 | 0.0 | 3.59 | -12.65 | 0.0 | 0.34 | -8.11 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.02 | 150.0 | 0.0 | 0.01 | 150.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 100.0 | 0.0 | 19.96 | 0 | 0.0 | 0.00 | 100.0 | 0.0 | -0.02 | -166.67 | 0.0 | 0.00 | -100.0 | 0.0 | 127 | 0.0 | 0.0 | 0.19 | 26.67 | 0.0 |
| 19Q4 (2) | 4.51 | -4.04 | 0.0 | 4.11 | -4.2 | 0.0 | 0.37 | -21.28 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -144.44 | 0.0 | -0.02 | -166.67 | 0.0 | -0.01 | -133.33 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.01 | -133.33 | 0.0 | 0.03 | 160.0 | 0.0 | 0.28 | -3.45 | 0.0 | 127 | 0.0 | 0.0 | 0.15 | -25.0 | 0.0 |
| 19Q3 (1) | 4.7 | 0.0 | 0.0 | 4.29 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 127 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 |
