玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)6800.890.89-0.23-27.7865.15-0.1331.5880.3-0.40-135.2952.3821.2121.24.910.1936.41297.1-2.7965.5686.9-7.37-4.5466.59-0.5958.4586.31-1.56-26.8365.02-5.9125.4772.28-7.37-4.5466.595.86-963.89-92.54
24Q2 (19)6740.00.0-0.18-1900.00.0-0.19-216.679.52-0.17-1800.00.017.5-9.478.97.47-47.54-36.64-8.10-686.413.91-7.05-2114.298.32-1.42-610.0-5.19-1.23-1857.140.0-7.93-601.9-8.93-7.05-2114.298.32-12.40-899.48-61.90
24Q1 (18)6740.00.00.01101.040.0-0.0692.86-154.550.01100.560.019.33-15.330.3114.24279.35-31.77-1.0395.76-122.390.35101.2320.69-0.296.4-122.470.07101.0816.671.58105.7271.740.35101.2320.69-1.2127.8032.80
23Q4 (17)6740.00.0-0.96-45.45-265.52-0.84-27.27-2900.0-1.80-114.29-6100.022.8312.913.82-7.94-53.58-146.19-24.29-14.04-1537.28-28.37-28.6-260.55-5.55-28.77-1600.0-6.48-45.29-266.58-27.64-29.64-250.05-28.37-28.6-260.5519.37-156.06-120.78
23Q3 (16)6740.00.0-0.66-266.67-1220.0-0.66-214.29-371.43-0.84-394.12-55.5620.2225.82-24.18-5.17-143.85-132.17-21.30-152.67-791.21-22.06-186.87-1623.44-4.31-219.26-573.44-4.46-262.6-1211.76-21.32-192.86-12441.18-22.06-186.87-1623.444.61-1083.34-252.60
23Q2 (15)6740.00.0-0.18-1900.0-400.0-0.21-290.91-800.0-0.17-1800.065.3116.07-16.61-30.3711.79-43.51-30.65-8.43-283.26-748.46-7.69-2751.72-532.02-1.35-251.69-550.0-1.23-2150.0-400.0-7.28-891.3-423.56-7.69-2751.72-532.02-14.49-999.14-12.12
23Q1 (14)6740.00.00.01-98.28101.820.11266.6722.220.01-66.67101.8219.27-12.37-26.8420.8721.4111.314.60172.1928.850.29-98.36102.040.89140.54-5.320.06-98.46101.60.92-95.01107.10.29-98.36102.04-14.96580.86194.05
22Q4 (13)6740.045.890.581260.0262.50.03121.43-76.920.03105.56-92.3121.99-17.55-28.9517.196.97-5.761.69170.71-59.9517.671480.47621.220.37157.81-71.543.891244.12411.8418.4210935.29372.3117.671480.47621.22-1.00538.34-222.62
22Q3 (12)6740.059.34-0.05-183.33-145.45-0.14-566.67-300.0-0.54-10.2-300.026.6715.554.0216.07-5.47-8.64-2.39-283.85-182.7-1.28-171.91-170.72-0.64-313.33-186.49-0.34-182.93-173.91-0.17-107.56-105.96-1.28-171.91-170.721.58-36.21-316.67
22Q2 (11)6740.080.210.06110.91-45.450.03-66.67-70.0-0.4910.91-406.2523.08-12.384.6717.00-9.33-22.161.30-63.59-68.141.78112.54-1.110.3-68.09-66.670.41110.962.52.25117.37-19.931.78112.54-1.11-13.64-166.42-48.72
22Q1 (10)67445.8939.26-0.55-443.75-1475.00.09-30.7712.5-0.55-241.03-1475.026.34-14.8922.9718.752.8-4.583.57-15.48.84-14.19-679.18-1625.810.94-27.6934.29-3.74-592.11-1970.0-12.95-432.05-924.84-14.19-679.18-1625.812.91-199.1527.47
21Q4 (9)4629.22-4.550.1645.45113.450.1385.71118.310.3944.44120.130.9520.7125.218.243.71179.294.2246.02121.42.4535.36110.541.375.68126.690.7665.22113.243.9036.84116.712.4535.36110.5418.5022.7327.85
21Q3 (8)42313.1-12.60.110.0450.00.07-30.075.00.2768.75136.025.6416.2839.6517.59-19.46-10.982.89-29.1765.141.810.56248.080.74-17.78131.250.4615.0360.02.851.42216.671.810.56248.089.6187.50-2.50
21Q2 (7)374-22.73-21.920.11175.0123.910.1025.0127.780.16300.0120.7822.052.9489.2721.8411.15487.14.0824.39119.251.8093.55109.510.928.57136.440.4100.0118.182.8178.98114.731.8093.55109.51-5.21139.1868.13
21Q1 (6)4840.00.00.04103.36112.90.08111.27136.360.04102.06112.921.42-13.3514.4819.651262.7277.033.28116.63141.00.93104.0111.470.7114.37146.670.2103.48113.161.57106.73119.620.93104.0111.4710.64-2973.32-881.87
20Q4 (5)4840.00.0-1.19-6050.0-170.45-0.71-1875.0-294.44-1.94-158.67-246.4324.7234.641.02-1.69-108.55-114.73-19.72-1226.86-299.19-23.24-4569.23-169.92-4.87-1621.88-302.48-5.74-5840.0-172.04-23.34-2693.33-175.56-23.24-4569.23-169.92--0.00
20Q3 (4)4841.040.00.02104.350.00.04111.110.0-0.752.60.018.3657.60.019.76431.180.01.75108.260.00.52102.750.00.32112.960.00.1104.550.00.90104.720.00.52102.750.0--0.00
20Q2 (3)479-1.030.0-0.46-48.390.0-0.36-63.640.0-0.77-148.390.011.65-37.730.03.72-66.490.0-21.19-164.880.0-18.92-133.290.0-2.47-64.670.0-2.2-44.740.0-19.08-138.50.0-18.92-133.290.0--0.00
20Q1 (2)4840.00.0-0.3129.550.0-0.22-22.220.0-0.3144.640.018.71-23.540.011.10-3.230.0-8.00-61.940.0-8.115.810.0-1.5-23.970.0-1.5227.960.0-8.005.550.0-8.115.810.0--0.00
19Q4 (1)4840.00.0-0.440.00.0-0.180.00.0-0.560.00.024.470.00.011.470.00.0-4.940.00.0-8.610.00.0-1.210.00.0-2.110.00.0-8.470.00.0-8.610.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/107.896.215.1865.944.5622.63N/A-
2024/97.431.613.1358.054.4821.212.17-
2024/87.3112.959.8850.624.6719.652.34-
2024/76.4710.391.5643.313.8318.542.48-
2024/65.86-5.420.6636.844.2517.512.65-
2024/56.213.8212.4730.974.9417.682.63-
2024/45.45-9.6814.9924.783.2217.952.59-
2024/36.03-6.82-9.8919.330.3219.342.46-
2024/26.47-5.310.3813.35.720.292.35-
2024/16.84-2.111.326.8411.3222.172.15-
2023/126.98-16.41-0.5178.39-20.0722.842.18-
2023/118.3511.353.871.42-21.5723.062.16-
2023/107.54.148.3863.06-24.0321.362.34-
2023/97.28.26-20.3655.55-26.9820.232.88-
2023/86.654.4-28.1248.36-27.8518.853.09-
2023/76.379.41-23.7241.71-27.8117.713.29-
2023/65.825.67-29.4235.33-28.516.073.82-
2023/55.5116.37-27.1929.51-28.3216.943.63-
2023/44.74-29.23-34.6124.0-28.5217.883.44-
2023/36.693.81-30.2419.27-26.8519.283.15-
2023/26.455.0-20.2312.58-24.8519.613.1-
2023/16.14-12.52-29.116.14-29.1121.212.87-
2022/127.02-12.78-32.3498.08-1.9821.992.8-
2022/118.0516.26-23.5591.061.5124.022.56-
2022/106.92-23.48-31.1883.014.8325.232.44-
2022/99.05-2.27-4.876.0810.0726.662.24-
2022/89.2610.790.5967.0312.4425.872.31-
2022/78.361.2320.6357.7714.6224.122.48-
2022/68.259.9114.5649.3613.5223.02.51-
2022/57.513.660.8741.1113.3524.352.37-
2022/47.24-24.51-2.1833.5916.524.922.32-
2022/39.5918.730.8526.3422.9726.342.13-
2022/28.08-6.6730.9416.7518.8327.122.07-
2022/18.66-16.59.358.669.3529.561.9-
2021/1210.37-1.4635.67100.0736.2530.961.85-
2021/1110.534.6623.9789.736.3230.091.9-
2021/1010.065.8717.1779.1838.1628.761.99-
2021/99.53.2339.7769.1241.8525.632.17-
2021/89.232.8653.2159.6142.1723.332.38業績成長
2021/76.93-3.8524.5950.440.3121.572.57-
2021/67.2-3.2158.343.4843.1922.052.31109年因疫情影響造成營收減少
2021/57.440.52101.3136.2740.5622.182.3109年因疫情影響造成營收減少
2021/47.40.98118.3228.8330.4220.912.43109年因疫情影響造成營收減少
2021/37.3318.7912.521.4214.4921.432.23-
2021/26.17-22.065.4914.0915.5921.632.21-
2021/17.925.0824.897.9224.8923.952.0-
2020/127.54-11.23-7.9873.33-17.2724.611.89-
2020/118.49-1.059.6765.8-18.2123.871.95-
2020/108.5826.30.4857.31-21.1721.382.18-
2020/96.7913.12-23.3348.72-24.0618.362.78-
2020/86.018.13-16.2341.92-24.1916.013.19-
2020/75.5524.880.1635.92-25.3813.73.72-
2020/64.4520.29-28.9130.37-28.6811.544.11-
2020/53.79.01-42.825.8-28.9813.613.49-
2020/43.39-48.01-53.8322.1-26.015.773.01受疫情影響
2020/36.5211.5-18.0718.72-16.8818.722.56-
2020/25.85-7.73-4.4312.19-16.2720.382.35-
2020/16.34-22.57-24.796.34-24.7922.282.15-
2019/128.195.79-5.0288.64-5.760.0N/A-
2019/117.74-9.34-11.0780.45-5.830.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)6740.0-1.800-1.59078.39-20.083.90-77.4-13.170-15.460-10.320-11.610-12.120
2022 (9)67445.890.03-92.310.01-97.3798.08-1.9917.26-9.960.99-72.80.22-87.910.97-73.421.11-61.590.22-87.91
2021 (8)462-4.550.3900.380100.0736.2619.17146.083.6401.8203.6502.8901.820
2020 (7)4840.0-1.940-1.26073.44-17.157.79-50.19-11.600-12.760-8.520-9.320-9.370
2019 (6)4842.54-0.560-0.24088.64-5.7515.64-12.97-0.470-3.070-0.420-1.520-2.720
2018 (5)4723.740.33-29.790.17-56.4194.056.3117.97-8.412.53-36.751.67-31.282.38-32.772.76-8.911.57-26.98
2017 (4)4554.120.47-60.830.39-48.088.470.4219.62-10.664.00-41.182.43-59.163.54-40.93.03-50.812.15-58.97
2016 (3)4370.01.2016.50.7519.0588.17.5621.969.696.8012.215.957.995.9920.776.1618.925.2415.93
2015 (2)4370.01.0321.180.6365.7981.910.420.0212.666.0653.425.5120.314.9653.565.1817.734.5220.86
2014 (1)4370.00.8560.380.3822.5881.586.7417.7703.9504.5803.2350.934.491.33.7462.61

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。