損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 6.55 | -22.49 | 5.25 | -21.76 | 0.96 | -9.43 | 0.06 | 500.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | -57.14 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.23 | 0 | 0.57 | 14.0 | 0.49 | 48.48 | 0.08 | -52.94 | 13.70 | -60.08 | 0.57 | 50.0 | 0.30 | -49.15 | 0.00 | 0 | 86 | 0.0 | 1.08 | 4.85 |
| 2022 (9) | 8.45 | -5.59 | 6.71 | -4.69 | 1.06 | -6.19 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | -0.18 | 0 | 0.5 | -36.71 | 0.33 | -49.23 | 0.17 | 21.43 | 34.32 | 99.53 | 0.38 | -50.0 | 0.59 | -22.37 | 0.00 | 0 | 86 | 0.0 | 1.03 | -23.7 |
| 2021 (8) | 8.95 | 41.84 | 7.04 | 36.17 | 1.13 | 17.71 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.01 | 0 | 0.79 | 92.68 | 0.65 | 85.71 | 0.14 | 180.0 | 17.20 | 29.62 | 0.76 | 85.37 | 0.76 | 406.67 | 0.00 | 0 | 86 | 0.0 | 1.35 | 48.35 |
| 2020 (7) | 6.31 | -22.86 | 5.17 | -14.4 | 0.96 | -25.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.22 | 175.0 | 0.41 | -56.38 | 0.35 | -53.95 | 0.05 | -72.22 | 13.27 | -30.27 | 0.41 | -53.41 | 0.15 | -80.77 | 0.00 | 0 | 86 | 0.0 | 0.91 | -36.36 |
| 2019 (6) | 8.18 | 8.49 | 6.04 | 3.07 | 1.28 | 10.34 | 0.02 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.08 | 0.0 | 0.94 | 54.1 | 0.76 | 55.1 | 0.18 | 50.0 | 19.03 | -5.84 | 0.88 | 54.39 | 0.78 | 65.96 | 0.00 | 0 | 86 | 0.0 | 1.43 | 23.28 |
| 2018 (5) | 7.54 | 7.56 | 5.86 | 6.35 | 1.16 | 2.65 | 0.02 | -33.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.08 | -20.0 | 0.61 | 24.49 | 0.49 | 16.67 | 0.12 | 71.43 | 20.21 | 36.55 | 0.57 | 16.33 | 0.47 | 27.03 | 0.00 | 0 | 86 | 0.0 | 1.16 | 20.83 |
| 2017 (4) | 7.01 | 2.19 | 5.51 | 3.77 | 1.13 | 5.61 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0.05 | 400.0 | -0.02 | 0 | 0.1 | 150.0 | 0.49 | -14.04 | 0.42 | -10.64 | 0.07 | -30.0 | 14.80 | -12.63 | 0.49 | -10.91 | 0.37 | -24.49 | 0.00 | 0 | 86 | 0.0 | 0.96 | -6.8 |
| 2016 (3) | 6.86 | -9.97 | 5.31 | -10.76 | 1.07 | 9.18 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0 | -0.02 | 0 | 0.04 | -20.0 | 0.57 | -24.0 | 0.47 | -22.95 | 0.1 | -28.57 | 16.94 | -8.88 | 0.55 | -22.54 | 0.49 | -23.44 | 0.00 | 0 | 86 | 0.0 | 1.03 | -14.88 |
| 2015 (2) | 7.62 | 2.42 | 5.95 | 1.71 | 0.98 | 11.36 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0.0 | 0 | 0 | -0.02 | 0 | 0.01 | -50.0 | 0.05 | -28.57 | 0.75 | -6.25 | 0.61 | -7.58 | 0.14 | 0.0 | 18.59 | 8.02 | 0.71 | -7.79 | 0.64 | -5.88 | 0.00 | 0 | 86 | 0.0 | 1.21 | -6.2 |
| 2014 (1) | 7.44 | 11.21 | 5.85 | 1.56 | 0.88 | 20.55 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.07 | 40.0 | 0.8 | 116.22 | 0.66 | 127.59 | 0.14 | 100.0 | 17.21 | -15.18 | 0.77 | 126.47 | 0.68 | 142.86 | 0.00 | 0 | 86 | 0.0 | 1.29 | 50.0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.97 | 5.35 | 34.93 | 1.45 | 4.32 | 22.88 | 0.29 | 0.0 | 20.83 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.08 | -188.89 | -366.67 | 0.15 | -46.43 | 87.5 | 0.11 | -52.17 | 120.0 | 0.03 | -40.0 | 50.0 | 22.69 | 37.02 | -22.74 | 0.13 | -51.85 | 116.67 | 0.22 | 37.5 | 1000.0 | 0.77 | 20.31 | 35.09 | 87 | 1.16 | 1.16 | 0.28 | -31.71 | 33.33 |
| 24Q2 (19) | 1.87 | -1.58 | 25.5 | 1.39 | -2.11 | 14.88 | 0.29 | 7.41 | 31.82 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -60.0 | 33.33 | 0.09 | -47.06 | 125.0 | 0.28 | -26.32 | 180.0 | 0.23 | -25.81 | 155.56 | 0.05 | -28.57 | 150.0 | 16.56 | -10.58 | -9.41 | 0.27 | -25.0 | 170.0 | 0.16 | 0.0 | 166.67 | 0.64 | 77.78 | 25.49 | 86 | 0.0 | 0.0 | 0.41 | -19.61 | 78.26 |
| 24Q1 (18) | 1.9 | 48.44 | -18.1 | 1.42 | 32.71 | -21.11 | 0.27 | 22.73 | -6.9 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 211.11 | 1100.0 | 0.17 | 1800.0 | 0.0 | 0.38 | 3900.0 | -5.0 | 0.31 | 0 | -11.43 | 0.07 | 800.0 | 40.0 | 18.52 | 0 | 52.55 | 0.36 | 0 | -12.2 | 0.16 | 1500.0 | -23.81 | 0.36 | -37.93 | -12.2 | 86 | 0.0 | 0.0 | 0.51 | 325.0 | -3.77 |
| 23Q4 (17) | 1.28 | -12.33 | 16.36 | 1.07 | -9.32 | 5.94 | 0.22 | -8.33 | 22.22 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -250.0 | 0 | -0.01 | -133.33 | -114.29 | -0.01 | -112.5 | 50.0 | 0 | -100.0 | 100.0 | -0.01 | -150.0 | 0.0 | 0.00 | -100.0 | 0 | 0.00 | -100.0 | 100.0 | 0.01 | -50.0 | 111.11 | 0.58 | 1.75 | 52.63 | 86 | 0.0 | 0.0 | 0.12 | -42.86 | 9.09 |
| 23Q3 (16) | 1.46 | -2.01 | -35.4 | 1.18 | -2.48 | -34.81 | 0.24 | 9.09 | -14.29 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0.0 | 0.03 | -25.0 | 0 | 0.08 | -20.0 | -52.94 | 0.05 | -44.44 | -61.54 | 0.02 | 0.0 | -60.0 | 29.37 | 60.67 | 7.23 | 0.06 | -40.0 | -60.0 | 0.02 | -66.67 | -86.67 | 0.57 | 11.76 | 46.15 | 86 | 0.0 | 0.0 | 0.21 | -8.7 | -32.26 |
| 23Q2 (15) | 1.49 | -35.78 | -28.71 | 1.21 | -32.78 | -25.31 | 0.22 | -24.14 | -15.38 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 400.0 | 0.0 | 0.04 | -76.47 | 118.18 | 0.1 | -75.0 | 1100.0 | 0.09 | -74.29 | 250.0 | 0.02 | -60.0 | -60.0 | 18.28 | 50.58 | 0 | 0.10 | -75.61 | 242.86 | 0.06 | -71.43 | -66.67 | 0.51 | 24.39 | 112.5 | 86 | 0.0 | 0.0 | 0.23 | -56.6 | 76.92 |
| 23Q1 (14) | 2.32 | 110.91 | -22.67 | 1.8 | 78.22 | -20.35 | 0.29 | 61.11 | -14.71 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -120.0 | 0.17 | 142.86 | 666.67 | 0.4 | 2100.0 | 11.11 | 0.35 | 3600.0 | 29.63 | 0.05 | 600.0 | -44.44 | 12.14 | 0 | -50.81 | 0.41 | 4200.0 | 32.26 | 0.21 | 333.33 | -38.24 | 0.41 | 7.89 | 32.26 | 86 | 0.0 | 0.0 | 0.53 | 381.82 | 8.16 |
| 22Q4 (13) | 1.1 | -51.33 | -48.84 | 1.01 | -44.2 | -39.88 | 0.18 | -35.71 | -10.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.07 | 0 | 216.67 | -0.02 | -111.76 | -109.52 | -0.01 | -107.69 | -105.88 | -0.01 | -120.0 | -120.0 | 0.00 | -100.0 | -100.0 | -0.01 | -106.67 | -105.26 | -0.09 | -160.0 | -134.62 | 0.38 | -2.56 | -50.0 | 86 | 0.0 | 0.0 | 0.11 | -64.52 | -68.57 |
| 22Q3 (12) | 2.26 | 8.13 | -7.38 | 1.81 | 11.73 | -3.21 | 0.28 | 7.69 | -15.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | 0 | 100.0 | 100.0 | 0.17 | 1800.0 | -5.56 | 0.13 | 316.67 | 0.0 | 0.05 | 0.0 | 0.0 | 27.39 | 0 | -5.49 | 0.15 | 314.29 | 0.0 | 0.15 | -16.67 | -31.82 | 0.39 | 62.5 | -31.58 | 86 | 0.0 | 0.0 | 0.31 | 138.46 | -3.12 |
| 22Q2 (11) | 2.09 | -30.33 | -11.06 | 1.62 | -28.32 | -12.9 | 0.26 | -23.53 | -21.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 250.0 | -0.22 | -633.33 | -257.14 | -0.01 | -102.78 | -103.23 | -0.06 | -122.22 | -120.69 | 0.05 | -44.44 | 400.0 | 0.00 | -100.0 | -100.0 | -0.07 | -122.58 | -120.59 | 0.18 | -47.06 | 5.88 | 0.24 | -22.58 | -42.86 | 86 | 0.0 | 0.0 | 0.13 | -73.47 | -71.11 |
| 22Q1 (10) | 3.0 | 39.53 | 48.51 | 2.26 | 34.52 | 38.65 | 0.34 | 70.0 | 25.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 600.0 | -0.03 | 50.0 | 0.0 | 0.36 | 71.43 | 300.0 | 0.27 | 58.82 | 350.0 | 0.09 | 80.0 | 350.0 | 24.68 | 12.08 | -4.27 | 0.31 | 63.16 | 287.5 | 0.34 | 30.77 | 240.0 | 0.31 | -59.21 | 287.5 | 86 | 0.0 | 0.0 | 0.49 | 40.0 | 113.04 |
| 21Q4 (9) | 2.15 | -11.89 | 20.79 | 1.68 | -10.16 | 13.51 | 0.2 | -39.39 | -13.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.06 | 0.0 | -150.0 | 0.21 | 16.67 | 5.0 | 0.17 | 30.77 | -5.56 | 0.05 | 0.0 | 150.0 | 22.02 | -24.02 | 135.01 | 0.19 | 26.67 | -9.52 | 0.26 | 18.18 | 271.43 | 0.76 | 33.33 | 85.37 | 86 | 0.0 | 0.0 | 0.35 | 9.38 | 2.94 |
| 21Q3 (8) | 2.44 | 3.83 | 54.43 | 1.87 | 0.54 | 43.85 | 0.33 | 0.0 | 37.5 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.06 | -142.86 | -185.71 | 0.18 | -41.94 | 63.64 | 0.13 | -55.17 | 44.44 | 0.05 | 400.0 | 400.0 | 28.98 | 525.92 | 121.05 | 0.15 | -55.88 | 36.36 | 0.22 | 29.41 | 1000.0 | 0.57 | 35.71 | 185.0 | 86 | 0.0 | 0.0 | 0.32 | -28.89 | 39.13 |
| 21Q2 (7) | 2.35 | 16.34 | 167.05 | 1.86 | 14.11 | 124.1 | 0.33 | 22.22 | 83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 0 | 0.14 | 566.67 | 600.0 | 0.31 | 244.44 | 358.33 | 0.29 | 383.33 | 422.22 | 0.01 | -50.0 | 133.33 | 4.63 | -82.04 | 0 | 0.34 | 325.0 | 409.09 | 0.17 | 70.0 | 230.77 | 0.42 | 425.0 | 366.67 | 86 | 0.0 | 2.38 | 0.45 | 95.65 | 0 |
| 21Q1 (6) | 2.02 | 13.48 | -1.94 | 1.63 | 10.14 | 4.49 | 0.27 | 17.39 | -12.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0 | -0.03 | -125.0 | -400.0 | 0.09 | -55.0 | -59.09 | 0.06 | -66.67 | -64.71 | 0.02 | 0.0 | -60.0 | 25.78 | 175.13 | 18.53 | 0.08 | -61.9 | -60.0 | 0.10 | 42.86 | -44.44 | 0.08 | -80.49 | -60.0 | 86 | 0.0 | 0.0 | 0.23 | -32.35 | -32.35 |
| 20Q4 (5) | 1.78 | 12.66 | -8.72 | 1.48 | 13.85 | 2.78 | 0.23 | -4.17 | -28.12 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 50.0 | 0.12 | 71.43 | 1300.0 | 0.2 | 81.82 | 11.11 | 0.18 | 100.0 | 28.57 | 0.02 | 100.0 | -50.0 | 9.37 | -28.53 | -52.99 | 0.21 | 90.91 | 23.53 | 0.07 | 250.0 | -58.82 | 0.41 | 105.0 | -53.41 | 86 | 0.0 | 0.0 | 0.34 | 47.83 | 13.33 |
| 20Q3 (4) | 1.58 | 79.55 | 0.0 | 1.3 | 56.63 | 0.0 | 0.24 | 33.33 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.07 | 250.0 | 0.0 | 0.11 | 191.67 | 0.0 | 0.09 | 200.0 | 0.0 | 0.01 | 133.33 | 0.0 | 13.11 | 0 | 0.0 | 0.11 | 200.0 | 0.0 | 0.02 | 115.38 | 0.0 | 0.20 | 122.22 | 0.0 | 86 | 2.38 | 0.0 | 0.23 | 0 | 0.0 |
| 20Q2 (3) | 0.88 | -57.28 | 0.0 | 0.83 | -46.79 | 0.0 | 0.18 | -41.94 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | -0.12 | -154.55 | 0.0 | -0.09 | -152.94 | 0.0 | -0.03 | -160.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.11 | -155.0 | 0.0 | -0.13 | -172.22 | 0.0 | 0.09 | -55.0 | 0.0 | 84 | -2.33 | 0.0 | 0 | -100.0 | 0.0 |
| 20Q1 (2) | 2.06 | 5.64 | 0.0 | 1.56 | 8.33 | 0.0 | 0.31 | -3.12 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.01 | 200.0 | 0.0 | 0.22 | 22.22 | 0.0 | 0.17 | 21.43 | 0.0 | 0.05 | 25.0 | 0.0 | 21.75 | 9.13 | 0.0 | 0.20 | 17.65 | 0.0 | 0.18 | 5.88 | 0.0 | 0.20 | -77.27 | 0.0 | 86 | 0.0 | 0.0 | 0.34 | 13.33 | 0.0 |
| 19Q4 (1) | 1.95 | 0.0 | 0.0 | 1.44 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 19.93 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 | 86 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 |
