損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 48.17 | 1.5 | 41.04 | -1.13 | 5.15 | -4.63 | 0.05 | 0 | 0.05 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.1 | 400.0 | 0 | 0 | 0 | 0 | 0.2 | -80.58 | -1.2 | 0 | 0.79 | -7.06 | 0.42 | -52.81 | 0.36 | 0 | 46.15 | 0 | 0.56 | -51.72 | 1.78 | 169.7 | 0.00 | 0 | 76 | 0.0 | 2.38 | -15.6 |
| 2022 (9) | 47.46 | -4.93 | 41.51 | -4.6 | 5.4 | 4.85 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -84.62 | 0 | 0 | 0 | 0 | 1.03 | 0 | 0.29 | 0 | 0.85 | -3.41 | 0.89 | 7.23 | -0.04 | 0 | 0.00 | 0 | 1.16 | 7.41 | 0.66 | -51.11 | 0.00 | 0 | 76 | 0.0 | 2.82 | 4.83 |
| 2021 (8) | 49.92 | 4.07 | 43.51 | 5.48 | 5.15 | 5.75 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -18.75 | 0 | 0 | 0 | 0 | -0.16 | 0 | -0.4 | 0 | 0.88 | -50.84 | 0.83 | -48.12 | 0.05 | -73.68 | 5.73 | -45.79 | 1.08 | -48.33 | 1.35 | -27.03 | 0.00 | 0 | 76 | 0.0 | 2.69 | -18.48 |
| 2020 (7) | 47.97 | -11.0 | 41.25 | -6.74 | 4.87 | -12.41 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 166.67 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.08 | 0 | 1.79 | -60.04 | 1.6 | -55.56 | 0.19 | -78.41 | 10.57 | -46.07 | 2.09 | -55.72 | 1.85 | -48.03 | 0.00 | 0 | 76 | 0.0 | 3.3 | -43.2 |
| 2019 (6) | 53.9 | -5.5 | 44.23 | -9.22 | 5.56 | 0.36 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -40.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.36 | -61.7 | 4.48 | 20.75 | 3.6 | 12.85 | 0.88 | 69.23 | 19.60 | 40.91 | 4.72 | 12.92 | 3.56 | 44.13 | 0.00 | 0 | 76 | 0.0 | 5.81 | 11.09 |
| 2018 (5) | 57.04 | -7.96 | 48.72 | -4.96 | 5.54 | -3.99 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 11.11 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0.94 | 14.63 | 3.71 | -36.69 | 3.19 | -36.07 | 0.52 | -40.23 | 13.91 | -5.89 | 4.18 | -36.09 | 2.47 | -46.07 | 0.00 | 0 | 76 | 0.0 | 5.23 | -31.09 |
| 2017 (4) | 61.97 | 5.03 | 51.26 | 5.02 | 5.77 | 2.85 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 12.5 | 0 | 0 | 0 | 0 | -0.13 | 0 | 0.82 | -32.23 | 5.86 | 1.03 | 4.99 | 0.4 | 0.87 | 4.82 | 14.78 | 3.65 | 6.54 | 0.31 | 4.58 | 10.9 | 0.00 | 0 | 76 | 0.0 | 7.59 | 2.99 |
| 2016 (3) | 59.0 | 2.93 | 48.81 | 2.48 | 5.61 | 5.65 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 1.21 | 34.44 | 5.8 | 8.82 | 4.97 | 10.44 | 0.83 | 0.0 | 14.26 | -8.77 | 6.52 | 10.7 | 4.13 | 4.29 | 0.00 | 0 | 76 | 0.0 | 7.37 | 9.19 |
| 2015 (2) | 57.32 | 15.52 | 47.63 | 17.23 | 5.31 | 5.78 | 0.01 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 166.67 | 0 | 0 | 0 | 0 | 0.14 | -39.13 | 0.9 | 40.62 | 5.33 | 17.92 | 4.5 | 20.97 | 0.83 | 3.75 | 15.63 | -11.34 | 5.89 | 20.7 | 3.96 | 17.16 | 0.00 | 0 | 76 | 0.0 | 6.75 | 20.75 |
| 2014 (1) | 49.62 | 18.03 | 40.63 | 15.2 | 5.02 | 24.57 | 0.02 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -66.67 | 0 | 0 | 0 | 0 | 0.23 | 91.67 | 0.64 | -34.02 | 4.52 | 23.16 | 3.72 | 21.57 | 0.8 | 31.15 | 17.63 | 6.27 | 4.88 | 21.39 | 3.38 | 46.96 | 0.00 | 0 | 76 | 0.0 | 5.59 | 15.98 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 8.03 | -19.78 | -37.66 | 6.82 | -20.61 | -37.6 | 1.2 | 6.19 | -6.98 | 0.01 | 0.0 | -50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.03 | -120.0 | -117.65 | -0.02 | -104.65 | -102.44 | -0.01 | -102.86 | -101.69 | -0.01 | -111.11 | -104.35 | 0.00 | -100.0 | -100.0 | -0.01 | -102.17 | -101.3 | 0.02 | -90.91 | -95.65 | 0.86 | -2.27 | -31.2 | 91 | 19.74 | 19.74 | 0.33 | -57.69 | -72.73 |
| 24Q2 (19) | 10.01 | -5.92 | -8.67 | 8.59 | -4.98 | -8.52 | 1.13 | -13.08 | -6.61 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.1 | -23.08 | -16.67 | 0.15 | 50.0 | 350.0 | 0.43 | 7.5 | 43.33 | 0.35 | 9.38 | 94.44 | 0.09 | 12.5 | -30.77 | 19.67 | 0.2 | -52.58 | 0.46 | 9.52 | 100.0 | 0.22 | -8.33 | -15.38 | 0.88 | 109.52 | 83.33 | 76 | 0.0 | 0.0 | 0.78 | 4.0 | 9.86 |
| 24Q1 (18) | 10.64 | -13.92 | -11.11 | 9.04 | -13.82 | -11.55 | 1.3 | -10.34 | 8.33 | 0.01 | -50.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0.13 | 161.9 | 244.44 | 0.1 | 111.49 | 123.26 | 0.4 | 190.91 | 263.64 | 0.32 | 160.38 | 68.42 | 0.08 | -11.11 | 200.0 | 19.63 | 0 | 0 | 0.42 | 160.0 | 68.0 | 0.24 | -35.14 | -64.71 | 0.42 | -25.0 | 68.0 | 76 | 0.0 | 0.0 | 0.75 | 1350.0 | 44.23 |
| 23Q4 (17) | 12.36 | -4.04 | 5.55 | 10.49 | -4.03 | 1.25 | 1.45 | 12.4 | 22.88 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | -155.26 | -240.0 | -0.87 | -611.76 | -222.22 | -0.44 | -153.66 | -300.0 | -0.53 | -189.83 | -488.89 | 0.09 | -60.87 | 550.0 | 0.00 | -100.0 | 0 | -0.70 | -190.91 | -483.33 | 0.37 | -19.57 | 85.0 | 0.56 | -55.2 | -52.14 | 76 | 0.0 | 0.0 | -0.06 | -104.96 | -116.67 |
| 23Q3 (16) | 12.88 | 17.52 | 9.34 | 10.93 | 16.4 | 6.22 | 1.29 | 6.61 | -2.27 | 0.02 | 100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 216.67 | -17.39 | 0.17 | 383.33 | -26.09 | 0.82 | 173.33 | 105.0 | 0.59 | 227.78 | 7.27 | 0.23 | 76.92 | 253.33 | 27.94 | -32.64 | 0 | 0.77 | 234.78 | 6.94 | 0.46 | 76.92 | 31.43 | 1.25 | 160.42 | -2.34 | 76 | 0.0 | 0.0 | 1.21 | 70.42 | 31.52 |
| 23Q2 (15) | 10.96 | -8.44 | -6.32 | 9.39 | -8.12 | -7.4 | 1.21 | 0.83 | -14.79 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 233.33 | -58.62 | -0.06 | 86.05 | -137.5 | 0.3 | 172.73 | 3.45 | 0.18 | -5.26 | -18.18 | 0.13 | 262.5 | 85.71 | 41.48 | 0 | 72.12 | 0.23 | -8.0 | -20.69 | 0.26 | -61.76 | 271.43 | 0.48 | 92.0 | -14.29 | 76 | 0.0 | 0.0 | 0.71 | 36.54 | -11.25 |
| 23Q1 (14) | 11.97 | 2.22 | -2.52 | 10.22 | -1.35 | -4.66 | 1.2 | 1.69 | -18.92 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -160.0 | -164.29 | -0.43 | -59.26 | -338.89 | 0.11 | 200.0 | -59.26 | 0.19 | 311.11 | -9.52 | -0.08 | -300.0 | -233.33 | 0.00 | 0 | -100.0 | 0.25 | 308.33 | -7.41 | 0.68 | 240.0 | 2166.67 | 0.25 | -78.63 | -7.41 | 76 | 0.0 | 0.0 | 0.52 | 44.44 | -29.73 |
| 22Q4 (13) | 11.71 | -0.59 | -14.15 | 10.36 | 0.68 | -13.88 | 1.18 | -10.61 | -7.09 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -67.39 | 0 | -0.27 | -217.39 | 10.0 | -0.11 | -127.5 | -466.67 | -0.09 | -116.36 | -152.94 | -0.02 | 86.67 | 85.71 | 0.00 | 0 | 0 | -0.12 | -116.67 | -154.55 | 0.20 | -42.86 | -61.54 | 1.17 | -8.59 | 8.33 | 76 | 0.0 | 0.0 | 0.36 | -60.87 | -25.0 |
| 22Q3 (12) | 11.78 | 0.68 | 6.03 | 10.29 | 1.48 | 5.97 | 1.32 | -7.04 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 58.62 | 2200.0 | 0.23 | 43.75 | 360.0 | 0.4 | 37.93 | 185.71 | 0.55 | 150.0 | 511.11 | -0.15 | -314.29 | -400.0 | 0.00 | -100.0 | -100.0 | 0.72 | 148.28 | 554.55 | 0.35 | 400.0 | 775.0 | 1.28 | 128.57 | 48.84 | 76 | 0.0 | 0.0 | 0.92 | 15.0 | 61.4 |
| 22Q2 (11) | 11.7 | -4.72 | -5.72 | 10.14 | -5.41 | -4.16 | 1.42 | -4.05 | 10.08 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 107.14 | 462.5 | 0.16 | -11.11 | 233.33 | 0.29 | 7.41 | -34.09 | 0.22 | 4.76 | -37.14 | 0.07 | 16.67 | -22.22 | 24.10 | 7.21 | 22.65 | 0.29 | 7.41 | -36.96 | 0.07 | 133.33 | -86.54 | 0.56 | 107.41 | -24.32 | 76 | 0.0 | 0.0 | 0.8 | 8.11 | -11.11 |
| 22Q1 (10) | 12.28 | -9.97 | -3.76 | 10.72 | -10.89 | -4.2 | 1.48 | 16.54 | 16.54 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0 | 240.0 | 0.18 | 160.0 | 1000.0 | 0.27 | 800.0 | 0.0 | 0.21 | 23.53 | 0.0 | 0.06 | 142.86 | 20.0 | 22.48 | 0 | 11.67 | 0.27 | 22.73 | -3.57 | 0.03 | -94.23 | -88.0 | 0.27 | -75.0 | -3.57 | 76 | 0.0 | 0.0 | 0.74 | 54.17 | 0.0 |
| 21Q4 (9) | 13.64 | 22.77 | -22.01 | 12.03 | 23.89 | -19.8 | 1.27 | -3.79 | -2.31 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.3 | -700.0 | 26.83 | 0.03 | -78.57 | -96.1 | 0.17 | 88.89 | -72.13 | -0.14 | -380.0 | -187.5 | 0.00 | -100.0 | -100.0 | 0.22 | 100.0 | -72.5 | 0.52 | 1200.0 | -53.57 | 1.08 | 25.58 | -48.57 | 76 | 0.0 | 0.0 | 0.48 | -15.79 | -62.2 |
| 21Q3 (8) | 11.11 | -10.48 | 11.77 | 9.71 | -8.22 | 16.15 | 1.32 | 2.33 | 12.82 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 125.0 | 128.57 | 0.05 | 141.67 | 127.78 | 0.14 | -68.18 | -36.36 | 0.09 | -74.29 | -47.06 | 0.05 | -44.44 | 0.0 | 35.65 | 81.42 | 52.81 | 0.11 | -76.09 | -50.0 | 0.04 | -92.31 | -89.47 | 0.86 | 16.22 | -33.33 | 76 | 0.0 | 0.0 | 0.57 | -36.67 | 0.0 |
| 21Q2 (7) | 12.41 | -2.74 | 39.44 | 10.58 | -5.45 | 30.62 | 1.29 | 1.57 | 11.21 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | -62.5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 20.0 | -100.0 | -0.12 | -500.0 | -136.36 | 0.44 | 62.96 | 4500.0 | 0.35 | 66.67 | 105.88 | 0.09 | 80.0 | 150.0 | 19.65 | -2.38 | 0 | 0.46 | 64.29 | 100.0 | 0.52 | 108.0 | 388.89 | 0.74 | 164.29 | -30.84 | 76 | 0.0 | 0.0 | 0.9 | 21.62 | 181.25 |
| 21Q1 (6) | 12.76 | -27.04 | 9.62 | 11.19 | -25.4 | 14.3 | 1.27 | -2.31 | 2.42 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 47.37 | 0 | -0.02 | 95.12 | -111.11 | 0.27 | -64.94 | -66.25 | 0.21 | -65.57 | -67.19 | 0.05 | -68.75 | -68.75 | 20.13 | -2.99 | 0.55 | 0.28 | -65.0 | -66.67 | 0.25 | -77.68 | -50.98 | 0.28 | -86.67 | -66.67 | 76 | 0.0 | 0.0 | 0.74 | -41.73 | -34.51 |
| 20Q4 (5) | 17.49 | 75.96 | 37.83 | 15.0 | 79.43 | 40.32 | 1.3 | 11.11 | -13.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | -171.43 | -18.75 | -0.41 | -127.78 | -472.73 | 0.77 | 250.0 | 22.22 | 0.61 | 258.82 | 19.61 | 0.16 | 220.0 | 45.45 | 20.75 | -11.06 | 13.02 | 0.80 | 263.64 | 19.4 | 1.12 | 194.74 | 154.55 | 2.10 | 62.79 | -55.6 | 76 | 0.0 | 0.0 | 1.27 | 122.81 | 29.59 |
| 20Q3 (4) | 9.94 | 11.69 | 0.0 | 8.36 | 3.21 | 0.0 | 1.17 | 0.86 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | -75.0 | 0.0 | -0.18 | -154.55 | 0.0 | 0.22 | 2300.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.05 | 127.78 | 0.0 | 23.33 | 0 | 0.0 | 0.22 | -4.35 | 0.0 | 0.38 | 311.11 | 0.0 | 1.29 | 20.56 | 0.0 | 76 | 0.0 | 0.0 | 0.57 | 78.12 | 0.0 |
| 20Q2 (3) | 8.9 | -23.54 | 0.0 | 8.1 | -17.26 | 0.0 | 1.16 | -6.45 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 0 | 0.0 | 0.33 | 83.33 | 0.0 | -0.01 | -101.25 | 0.0 | 0.17 | -73.44 | 0.0 | -0.18 | -212.5 | 0.0 | 0.00 | -100.0 | 0.0 | 0.23 | -72.62 | 0.0 | -0.18 | -135.29 | 0.0 | 1.07 | 27.38 | 0.0 | 76 | 0.0 | 0.0 | 0.32 | -71.68 | 0.0 |
| 20Q1 (2) | 11.64 | -8.27 | 0.0 | 9.79 | -8.42 | 0.0 | 1.24 | -17.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.18 | 63.64 | 0.0 | 0.8 | 26.98 | 0.0 | 0.64 | 25.49 | 0.0 | 0.16 | 45.45 | 0.0 | 20.02 | 9.04 | 0.0 | 0.84 | 25.37 | 0.0 | 0.51 | 15.91 | 0.0 | 0.84 | -82.24 | 0.0 | 76 | 0.0 | 0.0 | 1.13 | 15.31 | 0.0 |
| 19Q4 (1) | 12.69 | 0.0 | 0.0 | 10.69 | 0.0 | 0.0 | 1.5 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.63 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 18.36 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 4.73 | 0.0 | 0.0 | 76 | 0.0 | 0.0 | 0.98 | 0.0 | 0.0 |
