損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)23.62-23.8320.03-17.673.26-10.680.387.50.3326.92000.138.330.2327.780.2981.25000.0350.00.06-95.282.0224.692.35-48.912.11-40.40.45-59.4619.05-20.722.17-40.550.09-95.50.000970.03.82-36.75
2022 (9)31.01-14.624.33-17.553.65-12.260.16300.00.2685.71000.129.090.18800.00.16-27.27000.0201.2701.6204.693.283.54170.231.11-4.3124.03-50.643.65170.372.0020.480.000970.06.0462.37
2021 (8)36.3117.3629.5112.944.16-6.520.04-50.00.14-36.36000.110.00.0200.22-31.250.01-99.8100-0.670-0.2802.38-57.121.31-65.441.16048.6801.35-65.381.6600.000970.03.72-47.01
2020 (7)30.94-9.4826.13-5.124.45-4.910.08-20.00.22-33.33000.110.0000.32220.05.1510200.000-0.605.1705.55201.633.79218.49-0.3900.0003.90219.67-1.4400.000970.07.02103.48
2019 (6)34.18-29.8627.54-30.734.68-15.370.1-37.50.333.12000.110.0000.1-50.00.05000-0.170-0.1201.84-54.571.19-64.260.765.5641.34132.381.22-64.011.36-51.430.000970.03.45-36.58
2018 (5)48.7315.1539.7617.955.53-0.180.1677.780.326.67000.1122.22000.2-39.39-0.030000.4700.6404.0546.213.3389.20.72-30.7717.79-52.73.3986.262.8029.030.000970.05.4434.99
2017 (4)42.3216.3633.7116.975.5413.060.09125.00.3-9.09000.090.0000.3337.500-0.040-0.490-0.3202.7733.821.7628.471.0444.4437.618.231.8228.172.174.830.000970.04.0316.47
2016 (3)36.37-4.4728.82-4.74.9-8.750.040.00.336.45000.09125.0000.24-20.00.01000-0.530-0.6202.07-42.661.37-50.00.72-15.2934.7546.931.42-52.192.0724.70.000975.433.46-31.21
2015 (2)38.07-2.7130.24-1.145.37-2.360.0433.330.3124.0000.04300.0000.387.5-0.060000.17-64.581.15116.983.61-0.282.740.370.853.6623.654.282.970.341.66-27.510.000920.05.032.03
2014 (1)39.1330.7430.5930.785.529.720.0350.00.250000.010.0000.160.00.01-80.0000.48-9.430.53-18.463.6221.072.7315.680.8230.1622.687.692.9615.622.2928.650.000920.04.9316.55
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)5.724.45-13.774.9932.36-7.080.9-18.92-3.230.04-50.033.330-100.0-100.00-100.000-100.0-100.00-100.0-100.00-100.0-100.00-100.000000-100.0-100.00.75-2.6-26.470.5714.0-57.140.5718.75-63.920.01-75.0104.171.90-75.200.5918.0-63.8-0.1936.67-132.761.2688.06-38.2496-1.03-1.030.949.3-44.38
24Q2 (19)4.5826.17-30.53.7727.8-29.271.1146.0548.00.08100.00.00.070.0-22.220.010.000.050.0150.00.06050.00.12300.01100.00.03000000.14-64.1-39.130.77234.78220.830.5233.33-32.430.48182.3592.00.040-92.07.660-88.750.50177.78100.0-0.30-400.0-3100.00.67272.2263.41970.00.00.8672.0-22.52
24Q1 (18)3.63-27.83-32.652.95-33.86-39.430.76-1.3-5.00.04-60.0-55.560.070.0-22.220.01000.050.066.670000.03200.0-50.00000-100.000.39186.67533.330.23-25.81-48.890.1536.36-11.760.1721.4313.330-100.0-100.00.00-100.0-100.00.1828.5720.0-0.0666.6780.650.18-91.7420.0970.00.00.56.38-9.09
23Q4 (17)5.03-23.9-24.74.46-16.95-12.380.77-17.2-13.480.1233.33-9.090.070.0-22.220000.0566.67150.00-100.000.01-95.45-50.00000.030400.0-0.45-221.6211.760.31-69.61181.580.11-91.73-62.070.14-91.14-48.150.05120.8366.6744.670290.810.14-91.41-50.0-0.18-131.03-126.472.186.86-40.6970.00.00.47-72.19-29.85
23Q3 (16)6.610.3-37.75.370.75-36.070.9324.0-9.710.03-62.5-25.00.07-22.220.00000.0350.00.00.19375.035.710.222100.0633.330000000.3760.87-61.861.02325.029.111.3379.73-31.791.58532.08.22-0.24-148.0-148.00.00-100.0-100.01.63552.07.950.585700.0-17.142.04397.56-39.64970.00.01.6952.25-26.84
23Q2 (15)6.5922.26-11.665.339.45-6.00.75-6.25-9.640.08-11.11700.00.090.080.00000.02-33.33-33.330.0400.00.01-83.33-50.000000-100.00.23355.56-34.290.24-46.67-59.320.74335.29-51.950.2566.67-78.810.5284.6228.2168.09-13.92169.240.2566.67-79.510.01103.23-98.360.41173.33-78.07970.00.01.11101.82-41.27
23Q1 (14)5.39-19.31-13.764.87-4.32-5.620.8-10.11-11.110.09-18.1800.090.080.00000.0350.00.00000.06200.0-25.00000100.00-0.0982.35-119.150.45218.42-28.570.17-41.38-79.270.15-44.44-75.810.13333.33-31.5879.10592.04245.570.15-46.43-76.92-0.31-145.59-3000.00.15-95.91-76.92970.00.00.55-17.91-52.99
22Q4 (13)6.68-37.04-29.315.09-39.4-33.550.89-13.59-14.420.11175.000.0928.57200.00000.02-33.33-33.330-100.000.02-33.330.0000-0.0100-0.51-152.58-112.5-0.38-148.1-245.450.29-85.13-53.230.27-81.51-20.590.03-94.0-89.6611.43-54.98-75.880.28-81.46-22.220.68-2.8644.683.678.58171.85970.00.00.67-71.0-29.47
22Q3 (12)10.6142.2315.458.448.1513.061.0324.1-5.50.04300.0300.00.0740.0133.330000.030.00.00.14250.01300.00.0350.0-57.140000-100.000.97177.14521.740.7933.9443.481.9526.62333.331.4623.734766.670.528.2111.1125.390.4-74.51.5123.774933.330.7014.75159.263.3880.75238.0970.00.02.3122.22200.0
22Q2 (11)7.4619.36-22.535.679.88-26.460.83-7.78-21.70.010-50.00.050.025.00000.030.00.00.04000.02-75.0-71.430000.03000.35-25.53350.00.59-6.351375.01.5487.871.111.1890.3268.570.39105.2677.2725.2910.481.931.2287.6969.440.616200.0-11.591.87187.6992.78970.00.01.8961.5451.2
22Q1 (10)6.25-33.86-22.265.16-32.64-23.10.9-13.46-6.2500-100.00.0566.6725.00000.030.00.00000.08300.033.3300-100.00000.47295.83883.330.63672.736200.00.8232.26105.00.6282.35158.330.19-34.480.022.89-51.69-51.470.6580.56160.0-0.01-102.13-104.170.65-51.85160.0970.00.01.1723.1653.95
21Q4 (9)9.452.8310.927.663.15.81.04-4.59-4.590-100.0-100.00.030.0-25.00000.030.00.00-100.000.02-71.43120.0000000-0.24-4.35-33.33-0.1152.17-257.140.6237.78148.00.341033.33100.00.29-35.56262.547.38-52.4250.60.361100.0111.760.4774.07370.01.3535.0-65.56970.00.00.9523.3848.44
21Q3 (8)9.19-4.5716.927.43-3.6311.731.092.83-14.840.01-50.0-50.00.03-25.0-40.00000.030.00.00.01000.070.0-36.36000000-0.23-64.29-109.09-0.23-675.0-2200.00.45-50.0850.00.03-95.71-85.710.45104.55287.599.58301.3700.03-95.83-86.360.27-60.8717.391.003.09-73.33970.00.00.77-38.4175.0
21Q2 (7)9.6319.7811.337.7114.98.741.0610.42-6.190.02100.0-33.330.040.0-33.330000.030.00.00000.0716.67-68.180-100.00000-0.14-133.3363.160.04300.0126.670.9125.0246.150.7191.67438.460.2215.7969.2324.81-47.4-48.050.72188.0414.290.69187.5137.930.97288.0-72.52970.00.01.2564.4798.41
21Q1 (6)8.04-5.6336.046.71-7.3230.290.96-11.931.050.010.0-50.00.040.0-42.860000.030.050.00000.06160.0-33.330.010-99.81000-0.0666.67-185.710.01-85.71-99.810.460.0-92.160.2441.18-92.680.19137.5154.2947.1749.9400.2547.06-92.630.24140.0111.590.25-93.62-92.63970.00.00.7618.75-86.11
20Q4 (5)8.528.44.037.248.874.621.09-14.84-11.380.01-50.0-50.00.04-20.000000.030.00.0000-0.1-190.91-600.0000000-0.18-63.6441.940.07800.0122.580.25516.67189.290.17-19.05200.00.08133.33366.6731.46000.17-22.73200.00.10-56.52-33.333.924.53218.7970.00.00.64128.57433.33
20Q3 (4)7.86-9.130.06.65-6.210.01.2813.270.00.02-33.330.00.05-16.670.0000.00.030.00.0000.00.11-50.00.0000.0000.0-0.1171.050.0-0.0193.330.0-0.06-123.080.00.2161.540.0-0.24-284.620.00.00-100.00.00.2257.140.00.23-20.690.03.756.230.0970.00.00.28-55.560.0
20Q2 (3)8.6546.360.07.0937.670.01.1318.950.00.0350.00.00.06-14.290.0000.00.0350.00.0000.00.22144.440.00-100.00.0000.0-0.38-642.860.0-0.15-102.850.00.26-94.90.00.13-96.040.00.13137.140.047.7600.00.14-95.870.00.29114.010.03.534.130.0970.00.00.63-88.480.0
20Q1 (2)5.91-27.840.05.15-25.580.00.95-22.760.00.020.00.00.0700.0000.00.02-33.330.0000.00.09350.00.05.1500.0000.00.07122.580.05.271800.00.05.11921.430.03.282029.410.0-0.35-1066.670.00.0000.03.392094.120.0-2.07-1480.00.03.39175.610.0970.00.05.474458.330.0
19Q4 (1)8.190.00.06.920.00.01.230.00.00.020.00.000.00.000.00.00.030.00.000.00.00.020.00.000.00.000.00.0-0.310.00.0-0.310.00.0-0.280.00.0-0.170.00.0-0.030.00.00.000.00.0-0.170.00.00.150.00.01.230.00.0970.00.00.120.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。