損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 64.17 | -12.32 | 51.76 | -10.65 | 4.98 | -14.73 | 0.39 | 200.0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.07 | 40.0 | 0.2 | 566.67 | 0 | 0 | 0 | 0 | 0.56 | -72.41 | 1.23 | -47.88 | 8.67 | -26.34 | 6.09 | -30.95 | 2.57 | -13.18 | 29.71 | 18.27 | 7.40 | -30.97 | 5.93 | -24.75 | 0.00 | 0 | 82 | 0.0 | 10.01 | -24.4 |
| 2022 (9) | 73.19 | 26.23 | 57.93 | 26.57 | 5.84 | 37.09 | 0.13 | 44.44 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.05 | 150.0 | 0.03 | -66.67 | 0 | 0 | 0 | 0 | 2.03 | 0 | 2.36 | 926.09 | 11.77 | 43.89 | 8.82 | 42.26 | 2.96 | 50.25 | 25.12 | 3.97 | 10.72 | 42.36 | 7.88 | 8.24 | 0.00 | 0 | 82 | 0.0 | 13.24 | 36.78 |
| 2021 (8) | 57.98 | -18.56 | 45.77 | -16.23 | 4.26 | -6.58 | 0.09 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.03 | 50.0 | 0.02 | 0.0 | 0.09 | 50.0 | 0 | 0 | 0.02 | 0 | -0.08 | 0 | 0.23 | 0 | 8.18 | -31.03 | 6.2 | -29.47 | 1.97 | -35.62 | 24.16 | -6.54 | 7.53 | -29.63 | 7.28 | -33.15 | 0.00 | 0 | 82 | 0.0 | 9.68 | -29.14 |
| 2020 (7) | 71.19 | -10.27 | 54.64 | -10.12 | 4.56 | -15.87 | 0.09 | -25.0 | 0.01 | -75.0 | 0 | 0 | 0.02 | -33.33 | 0.02 | -33.33 | 0.06 | -60.0 | 0 | 0 | 0 | 0 | -0.29 | 0 | -0.14 | 0 | 11.86 | -11.76 | 8.79 | -12.71 | 3.06 | -9.2 | 25.85 | 3.07 | 10.70 | -12.72 | 10.89 | -8.49 | 0.00 | 0 | 82 | 0.0 | 13.66 | -10.07 |
| 2019 (6) | 79.34 | -6.55 | 60.79 | -8.71 | 5.42 | -7.82 | 0.12 | 33.33 | 0.04 | -20.0 | 0 | 0 | 0.03 | 0.0 | 0.03 | 50.0 | 0.15 | 650.0 | 0.01 | 0 | -0.01 | 0 | -0.02 | 0 | 0.31 | -65.17 | 13.44 | 0.9 | 10.07 | 2.44 | 3.37 | -3.44 | 25.08 | -4.24 | 12.26 | 2.42 | 11.90 | 9.17 | 0.00 | 0 | 82 | 0.0 | 15.19 | 0.0 |
| 2018 (5) | 84.9 | 9.22 | 66.59 | 10.65 | 5.88 | 19.03 | 0.09 | 28.57 | 0.05 | 66.67 | 0 | 0 | 0.03 | 0.0 | 0.02 | 0.0 | 0.02 | -71.43 | -0.01 | 0 | 0 | 0 | 0.91 | 0 | 0.89 | 0 | 13.32 | 11.19 | 9.83 | 9.1 | 3.49 | 19.52 | 26.19 | 7.42 | 11.97 | 8.92 | 10.90 | -7.31 | 0.00 | 0 | 82 | 0.0 | 15.19 | 9.91 |
| 2017 (4) | 77.73 | 10.66 | 60.18 | 13.72 | 4.94 | -1.59 | 0.07 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0.03 | 0.0 | 0.02 | 0.0 | 0.07 | 75.0 | -0.01 | 0 | 0 | 0 | -0.77 | 0 | -0.63 | 0 | 11.98 | -4.24 | 9.01 | -2.38 | 2.92 | -3.63 | 24.38 | 0.7 | 10.99 | -2.4 | 11.76 | 7.01 | 0.00 | 0 | 82 | 0.0 | 13.82 | -3.96 |
| 2016 (3) | 70.24 | 1.15 | 52.92 | -4.03 | 5.02 | 8.89 | 0.07 | 0.0 | 0.03 | -40.0 | 0 | 0 | 0.03 | 0.0 | 0.02 | -33.33 | 0.04 | -69.23 | -0.01 | 0 | 0 | 0 | 0.14 | -78.79 | 0.22 | -73.81 | 12.51 | 18.92 | 9.23 | 20.03 | 3.03 | 20.72 | 24.21 | 1.59 | 11.26 | 20.17 | 10.99 | 31.62 | 0.00 | 0 | 82 | 0.0 | 14.39 | 17.47 |
| 2015 (2) | 69.44 | 2.63 | 55.14 | 0.86 | 4.61 | 0.66 | 0.07 | 75.0 | 0.05 | -28.57 | 0 | 0 | 0.03 | 0.0 | 0.03 | 0.0 | 0.13 | 160.0 | -0.01 | 0 | 0 | 0 | 0.66 | 24.53 | 0.84 | 47.37 | 10.52 | 17.15 | 7.69 | 16.52 | 2.51 | 13.57 | 23.83 | -3.29 | 9.37 | 16.4 | 8.35 | 13.61 | 0.00 | 0 | 82 | 0.0 | 12.25 | 16.89 |
| 2014 (1) | 67.66 | 18.81 | 54.67 | 19.21 | 4.58 | 15.08 | 0.04 | 0.0 | 0.07 | 0 | 0 | 0 | 0.03 | 0.0 | 0.03 | 200.0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.53 | 29.27 | 0.57 | 35.71 | 8.98 | 19.26 | 6.6 | 15.18 | 2.21 | 27.75 | 24.64 | 6.99 | 8.05 | 15.0 | 7.35 | 13.43 | 0.00 | 0 | 82 | 0.0 | 10.48 | 16.7 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 22.04 | 4.26 | 35.63 | 16.69 | 2.02 | 27.89 | 1.76 | 12.1 | 34.35 | 0.04 | -75.0 | -63.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.19 | -64.15 | -72.06 | 3.77 | 0.8 | 47.27 | 2.78 | 2.96 | 53.59 | 0.99 | -4.81 | 32.0 | 26.26 | -5.84 | -10.31 | 3.39 | 3.04 | 53.39 | 3.16 | 19.25 | 128.99 | 9.23 | 58.32 | 60.24 | 82 | 0.0 | 0.0 | 4.07 | 0.74 | 40.34 |
| 24Q2 (19) | 21.14 | 21.35 | 31.3 | 16.36 | 17.95 | 26.14 | 1.57 | 18.05 | 29.75 | 0.16 | 220.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | -92.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | -33.33 | 13.33 | 0.53 | -13.11 | -7.02 | 3.74 | 32.16 | 50.2 | 2.7 | 29.81 | 59.76 | 1.04 | 40.54 | 30.0 | 27.89 | 6.13 | -13.01 | 3.29 | 29.53 | 59.71 | 2.65 | 48.04 | 93.43 | 5.83 | 129.53 | 64.23 | 82 | 0.0 | 0.0 | 4.04 | 29.07 | 43.26 |
| 24Q1 (18) | 17.42 | -0.63 | 21.9 | 13.87 | -1.98 | 19.67 | 1.33 | 0.76 | 16.67 | 0.05 | -64.29 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -66.67 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.51 | 275.86 | 5000.0 | 0.61 | 710.0 | 577.78 | 2.83 | 43.65 | 72.56 | 2.08 | 51.82 | 70.49 | 0.74 | 23.33 | 72.09 | 26.28 | -13.55 | 1.12 | 2.54 | 51.19 | 71.62 | 1.79 | 0.0 | 29.71 | 2.54 | -65.81 | 71.62 | 82 | 0.0 | 0.0 | 3.13 | 36.09 | 56.5 |
| 23Q4 (17) | 17.53 | 7.88 | 10.67 | 14.15 | 8.43 | 9.35 | 1.32 | 0.76 | 5.6 | 0.14 | 27.27 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.29 | -153.7 | -52.63 | -0.1 | -114.71 | 0.0 | 1.97 | -23.05 | 26.28 | 1.37 | -24.31 | 30.48 | 0.6 | -20.0 | 20.0 | 30.40 | 3.83 | -6.17 | 1.68 | -23.98 | 31.25 | 1.79 | 29.71 | 27.86 | 7.43 | 28.99 | -31.01 | 82 | 0.0 | 0.0 | 2.3 | -20.69 | 19.17 |
| 23Q3 (16) | 16.25 | 0.93 | -20.34 | 13.05 | 0.62 | -21.15 | 1.31 | 8.26 | -18.12 | 0.11 | 37.5 | 1000.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | -83.33 | 0.0 | 0.02 | -84.62 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.54 | 80.0 | -46.53 | 0.68 | 19.3 | -39.29 | 2.56 | 2.81 | -24.04 | 1.81 | 7.1 | -28.46 | 0.75 | -6.25 | -10.71 | 29.28 | -8.67 | 17.97 | 2.21 | 7.28 | -28.48 | 1.38 | 0.73 | -19.77 | 5.76 | 62.25 | -39.24 | 82 | 0.0 | 0.0 | 2.9 | 2.84 | -22.67 |
| 23Q2 (15) | 16.1 | 12.67 | -20.49 | 12.97 | 11.91 | -18.27 | 1.21 | 6.14 | -27.54 | 0.08 | 33.33 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.06 | 0 | 50.0 | 0.13 | 550.0 | 1200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 2900.0 | -55.22 | 0.57 | 533.33 | -18.57 | 2.49 | 51.83 | -27.19 | 1.69 | 38.52 | -36.23 | 0.8 | 86.05 | 3.9 | 32.06 | 23.36 | 42.05 | 2.06 | 39.19 | -36.22 | 1.37 | -0.72 | -42.44 | 3.55 | 139.86 | -44.44 | 82 | 0.0 | 0.0 | 2.82 | 41.0 | -25.4 |
| 23Q1 (14) | 14.29 | -9.79 | -14.43 | 11.59 | -10.43 | -7.87 | 1.14 | -8.8 | -14.29 | 0.06 | -25.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 105.26 | -98.18 | 0.09 | 190.0 | -85.94 | 1.64 | 5.13 | -52.19 | 1.22 | 16.19 | -52.71 | 0.43 | -14.0 | -49.41 | 25.99 | -19.78 | 5.39 | 1.48 | 15.62 | -53.16 | 1.38 | -1.43 | -41.77 | 1.48 | -86.26 | -53.16 | 82 | 0.0 | 0.0 | 2.0 | 3.63 | -47.09 |
| 22Q4 (13) | 15.84 | -22.35 | 15.37 | 12.94 | -21.81 | 18.93 | 1.25 | -21.88 | 17.92 | 0.08 | 700.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.19 | -118.81 | -2000.0 | -0.1 | -108.93 | -183.33 | 1.56 | -53.71 | -18.32 | 1.05 | -58.5 | -23.91 | 0.5 | -40.48 | -5.66 | 32.40 | 30.54 | 17.14 | 1.28 | -58.58 | -24.26 | 1.40 | -18.6 | -9.09 | 10.77 | 13.61 | 42.08 | 82 | 0.0 | 0.0 | 1.93 | -48.53 | -14.98 |
| 22Q3 (12) | 20.4 | 0.74 | 160.2 | 16.55 | 4.28 | 155.01 | 1.6 | -4.19 | 116.22 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | -75.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.08 | 0 | 0 | 1.01 | 50.75 | 1920.0 | 1.12 | 60.0 | 1020.0 | 3.37 | -1.46 | 381.43 | 2.53 | -4.53 | 368.52 | 0.84 | 9.09 | 394.12 | 24.82 | 9.97 | 3.94 | 3.09 | -4.33 | 368.18 | 1.72 | -27.73 | 218.52 | 9.48 | 48.36 | 60.95 | 82 | 0.0 | 0.0 | 3.75 | -0.79 | 250.47 |
| 22Q2 (11) | 20.25 | 21.26 | 4.11 | 15.87 | 26.15 | 3.19 | 1.67 | 25.56 | 31.5 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.04 | 0 | 300.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.67 | 21.82 | 419.05 | 0.7 | 9.38 | 537.5 | 3.42 | -0.29 | 29.55 | 2.65 | 2.71 | 31.84 | 0.77 | -9.41 | 22.22 | 22.57 | -8.48 | -4.97 | 3.23 | 2.22 | 31.3 | 2.38 | 0.42 | -10.19 | 6.39 | 102.22 | 22.18 | 82 | 0.0 | 0.0 | 3.78 | 0.0 | 25.17 |
| 22Q1 (10) | 16.7 | 21.63 | -1.53 | 12.58 | 15.62 | -3.38 | 1.33 | 25.47 | 12.71 | 0.01 | -83.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0.55 | 5400.0 | 685.71 | 0.64 | 433.33 | 300.0 | 3.43 | 79.58 | 17.47 | 2.58 | 86.96 | 13.66 | 0.85 | 60.38 | 30.77 | 24.66 | -10.85 | 10.63 | 3.16 | 86.98 | 14.08 | 2.37 | 53.9 | -7.78 | 3.16 | -58.31 | 14.08 | 82 | 0.0 | 0.0 | 3.78 | 66.52 | 13.86 |
| 21Q4 (9) | 13.73 | 75.13 | -27.28 | 10.88 | 67.64 | -23.6 | 1.06 | 43.24 | -17.19 | 0.06 | 500.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0.01 | -66.67 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 105.88 | 0.12 | 20.0 | 175.0 | 1.91 | 172.86 | -40.13 | 1.38 | 155.56 | -40.52 | 0.53 | 211.76 | -39.08 | 27.66 | 15.83 | 1.43 | 1.69 | 156.06 | -40.49 | 1.54 | 185.19 | -49.01 | 7.58 | 28.69 | -29.49 | 82 | 0.0 | 0.0 | 2.27 | 112.15 | -37.12 |
| 21Q3 (8) | 7.84 | -59.69 | -57.34 | 6.49 | -57.8 | -53.04 | 0.74 | -41.73 | -39.84 | 0.01 | 0.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.05 | 123.81 | 145.45 | 0.1 | 162.5 | 350.0 | 0.7 | -73.48 | -78.72 | 0.54 | -73.13 | -77.59 | 0.17 | -73.02 | -80.68 | 23.88 | 0.55 | -10.73 | 0.66 | -73.17 | -77.63 | 0.54 | -79.62 | -81.94 | 5.89 | 12.62 | -25.54 | 82 | 0.0 | 0.0 | 1.07 | -64.57 | -71.62 |
| 21Q2 (7) | 19.45 | 14.68 | 15.23 | 15.38 | 18.13 | 16.69 | 1.27 | 7.63 | 41.11 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | -0.21 | -400.0 | 8.7 | -0.16 | -200.0 | 5.88 | 2.64 | -9.59 | 0.38 | 2.01 | -11.45 | 2.55 | 0.63 | -3.08 | -7.35 | 23.75 | 6.55 | -7.44 | 2.46 | -11.19 | 2.5 | 2.65 | 3.11 | 1.92 | 5.23 | 88.81 | 5.44 | 82 | 0.0 | 0.0 | 3.02 | -9.04 | -5.62 |
| 21Q1 (6) | 16.96 | -10.17 | -0.53 | 13.02 | -8.57 | -2.84 | 1.18 | -7.81 | 2.61 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 141.18 | -68.18 | 0.16 | 200.0 | -30.43 | 2.92 | -8.46 | 6.57 | 2.27 | -2.16 | 8.1 | 0.65 | -25.29 | 1.56 | 22.29 | -18.26 | -4.25 | 2.77 | -2.46 | 7.78 | 2.57 | -14.9 | 12.72 | 2.77 | -74.23 | 7.78 | 82 | 0.0 | 0.0 | 3.32 | -8.03 | 7.44 |
| 20Q4 (5) | 18.88 | 2.72 | -5.03 | 14.24 | 3.04 | -4.62 | 1.28 | 4.07 | -7.91 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -54.55 | 0 | -0.16 | -300.0 | 58.97 | 3.19 | -3.04 | 0.95 | 2.32 | -3.73 | -3.33 | 0.87 | -1.14 | 14.47 | 27.27 | 1.94 | 13.72 | 2.84 | -3.73 | -3.4 | 3.02 | 1.0 | -11.18 | 10.75 | 35.9 | -12.74 | 82 | 0.0 | 0.0 | 3.61 | -4.24 | 0.84 |
| 20Q3 (4) | 18.38 | 8.89 | 0.0 | 13.82 | 4.86 | 0.0 | 1.23 | 36.67 | 0.0 | 0.04 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.11 | 52.17 | 0.0 | -0.04 | 76.47 | 0.0 | 3.29 | 25.1 | 0.0 | 2.41 | 22.96 | 0.0 | 0.88 | 29.41 | 0.0 | 26.75 | 4.25 | 0.0 | 2.95 | 22.92 | 0.0 | 2.99 | 15.0 | 0.0 | 7.91 | 59.48 | 0.0 | 82 | 0.0 | 0.0 | 3.77 | 17.81 | 0.0 |
| 20Q2 (3) | 16.88 | -1.0 | 0.0 | 13.18 | -1.64 | 0.0 | 0.9 | -21.74 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.23 | -204.55 | 0.0 | -0.17 | -173.91 | 0.0 | 2.63 | -4.01 | 0.0 | 1.96 | -6.67 | 0.0 | 0.68 | 6.25 | 0.0 | 25.66 | 10.22 | 0.0 | 2.40 | -6.61 | 0.0 | 2.60 | 14.04 | 0.0 | 4.96 | 93.0 | 0.0 | 82 | 0.0 | 0.0 | 3.2 | 3.56 | 0.0 |
| 20Q1 (2) | 17.05 | -14.24 | 0.0 | 13.4 | -10.25 | 0.0 | 1.15 | -17.27 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.22 | 0 | 0.0 | 0.23 | 158.97 | 0.0 | 2.74 | -13.29 | 0.0 | 2.1 | -12.5 | 0.0 | 0.64 | -15.79 | 0.0 | 23.28 | -2.92 | 0.0 | 2.57 | -12.59 | 0.0 | 2.28 | -32.94 | 0.0 | 2.57 | -79.14 | 0.0 | 82 | 0.0 | 0.0 | 3.09 | -13.69 | 0.0 |
| 19Q4 (1) | 19.88 | 0.0 | 0.0 | 14.93 | 0.0 | 0.0 | 1.39 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.39 | 0.0 | 0.0 | 3.16 | 0.0 | 0.0 | 2.4 | 0.0 | 0.0 | 0.76 | 0.0 | 0.0 | 23.98 | 0.0 | 0.0 | 2.94 | 0.0 | 0.0 | 3.40 | 0.0 | 0.0 | 12.32 | 0.0 | 0.0 | 82 | 0.0 | 0.0 | 3.58 | 0.0 | 0.0 |
