損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)1.94-31.931.77-27.160.72-11.110.020000.010.0000000-0.020000.100.27145.45-0.280-0.280000.000-0.640-1.0200.0004441.94-0.020
2022 (9)2.857.142.433.40.81-19.8000.010.00.010.00.01000000.05000-0.0300.110-0.270-0.270000.000-0.880-0.7000.0003119.230.010
2021 (8)2.66-3.622.35-2.491.01-14.41000.01-50.00.010.0000000000000-0.650-1.360-1.360000.000-5.130-1.3100.0002618.18-0.920
2020 (7)2.76-23.972.41-23.731.18-19.73000.02-80.00.01-75.00.01-85.7100001.543750.000-0.1500.730-0.110-0.1200.01-83.330.000-0.570-1.5700.00022-60.710.350
2019 (6)3.63-14.183.16-13.191.47-3.92000.1-33.330.0400.070.000000.040000.2792.86-0.410-1.410-1.4800.0600.000-2.630-1.9800.000560.0-0.630
2018 (5)4.23-34.323.64-31.961.53-13.07000.15-21.05000.0775.00000-0.010000.14250.0-0.050-0.990-0.990000.000-1.770-1.7400.00056-32.53-0.20
2017 (4)6.44-5.435.35-4.81.76-12.44000.195.56000.0400000-0.010000.04-90.91-0.870-1.540-1.540000.000-1.850-1.2400.000830.0-0.610
2016 (3)6.81-10.165.62-12.732.016.35000.18-18.180000000000000.44109.52-0.220-1.050-1.0700.0200.000-1.280-1.5700.000830.0-0.030
2015 (2)7.58-12.476.44-13.671.89-9.570.010.00.220.0000000001.61172.88000.2100.21-41.67-0.540-0.540000.000-0.650-1.3900.000830.00.16-52.94
2014 (1)8.6611.67.4610.032.09-33.440.0100.2200000000.01-66.670.59000-0.2200.360-0.530-0.530000.000-0.640-1.6500.00083-49.390.340
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.293.57-42.00.2911.54-39.580.1515.3815.380.010.00.00000000000000000-100.000000100.0100.0-0.07-250.066.67-0.21-61.5434.38-0.21-61.5434.380000.0000-0.39-56.035.0-0.26-30.0-30.0-1.00-63.93-58.73540.00.0-0.18-80.030.77
24Q2 (19)0.2855.56-50.00.2652.94-43.480.13-27.78-35.00.010.00.00000000000000000.01200.00000-0.0463.64-121.05-0.020.0-106.67-0.1331.58-165.0-0.1331.58-165.00000.0000-0.2530.56-196.15-0.2035.48-5.26-0.61-69.44-608.33540.0-28.95-0.133.33-138.46
24Q1 (18)0.18-50.0-66.040.17-55.26-62.220.18-5.26-10.00.010.00000000000000000-0.010.00000-0.11-157.89-175.0-0.02-110.530-0.19-850.0-46.15-0.19-533.33-46.150000.0000-0.36-500.00.0-0.3124.39-29.17-0.3643.750.05422.7354.29-0.15-475.0-150.0
23Q4 (17)0.36-28.0-56.630.38-20.83-49.330.1946.150.00.010.00000000000000000-0.01000000.19179.17137.50.19190.4890.0-0.0293.750-0.0390.6200000.0000-0.0690.00-0.41-105.0-115.79-0.64-1.5927.2744-18.5241.940.04115.38-42.86
23Q3 (16)0.5-10.71-41.180.484.35-32.390.13-35.0-35.00.010.00000000000000000000000-0.24-226.32-500.0-0.21-170.00-0.32-260.0-433.33-0.32-260.0-433.330000.0000-0.60-330.77-275.0-0.20-5.26-81.82-0.63-625.030.7754-28.9558.82-0.26-200.0-2700.0
23Q2 (15)0.565.660.00.462.22-2.130.20.017.650.010000000000000000000-100.00000.19575.072.730.3066.670.2253.85122.220.2253.85122.220000.00000.26172.22-10.34-0.1920.83-11.760.12133.33115.5876117.14153.330.26533.33100.0
23Q1 (14)0.53-36.14-13.110.45-40.0-10.00.25.26-20.0000000000000000000000000-0.04-150.077.780-100.0100.0-0.13058.06-0.13058.060000.0000-0.36068.97-0.24-26.327.69-0.3659.0968.973512.934.62-0.06-185.7170.0
22Q4 (13)0.83-2.3515.280.755.6319.050.19-5.0-17.390000000000000000000000000.08300.0233.330.10113.510100.0100.00100.0100.00000.00000.00100.0100.0-0.19-72.7326.92-0.883.382.8531-8.8219.230.07600.0108.97
22Q3 (12)0.8551.7939.340.7151.0631.480.217.65-23.080000000000000000000-100.00000-0.04-136.36-300.00-100.0-100.0-0.06-166.6766.67-0.06-166.6766.670000.0000-0.16-155.1776.12-0.1135.2970.27-0.91-18.1849.723413.3330.770.01-92.31114.29
22Q2 (11)0.56-8.2-22.220.47-6.0-26.560.17-32.0-34.620000000000000000000.05000000.11161.111000.00.18205.88350.00.09129.03169.230.09129.03169.230000.00000.29125.0158.0-0.1734.6245.16-0.7733.6232.463015.3815.380.13165.0750.0
22Q1 (10)0.61-15.280.00.5-20.63-7.410.258.7-7.41000000000000000000000000-0.18-200.0-700.0-0.1777.03-666.67-0.3164.77-82.35-0.3164.77-82.350000.0000-1.1665.06-81.25-0.260.029.73-1.1677.39-81.25260.00.0-0.274.36-300.0
21Q4 (9)0.7218.03-7.690.6316.67-10.00.23-11.54-17.86000000000000000000000000-0.06-400.060.0-0.74-3800.0-138.71-0.88-388.89-69.23-0.88-388.89-69.230000.0000-3.32-395.52-38.91-0.2629.7333.33-5.13-183.43-800.0260.018.18-0.78-1014.29-95.0
21Q3 (8)0.61-15.28-8.960.54-15.62-5.260.260.0-10.3400000000000000000000100.00000.02100.0113.330.02-50.0113.33-0.18-38.4647.06-0.18-38.4647.060000.0000-0.67-34.057.32-0.37-19.35-5.71-1.81-58.77-198.37260.023.81-0.07-250.068.18
21Q2 (7)0.7218.03-4.00.6418.521.590.26-3.7-10.340000000000000000000000000.01-66.6700.0433.33-63.64-0.1323.53-85.71-0.1323.53-62.500-100.00.0000-0.5021.88-257.14-0.3116.2211.43-1.14-78.12-187.69260.0-51.85-0.0260.0-140.0
21Q1 (6)0.61-21.7910.910.54-22.868.00.27-3.57-15.6200000-100.000000-100.000000000-100.00000.03120.0-40.00.03109.68-97.22-0.1767.31-120.99-0.1767.31-120.990000.0000-0.6473.22-144.76-0.375.1326.0-0.64-12.28-144.762618.18-53.57-0.0587.5-105.43
20Q4 (5)0.7816.42-9.30.722.81-4.110.28-3.45-41.6700000000000-100.00000000100.0-100.0000-0.150.0-225.0-0.31-106.6727.91-0.52-52.9434.18-0.52-52.9438.8200-100.00.0000-2.39-52.23-57.24-0.39-11.4350.0-0.57-130.9878.33224.76-60.71-0.4-81.8236.51
20Q3 (4)0.67-10.670.00.57-9.520.00.290.00.0000.0000.0000.0000.0000.0000.0-0.0100.0000.0-0.1500.0-0.15-236.360.0-0.34-385.710.0-0.34-325.00.00-100.00.00.0000.0-1.57-1021.430.0-0.350.00.01.8441.540.021-61.110.0-0.22-540.00.0
20Q2 (3)0.7536.360.00.6326.00.00.29-9.380.0000.00-100.00.0000.00-100.00.0000.0000.00-100.00.0000.00-100.00.00.11-89.810.0-0.07-108.640.0-0.08-109.880.00.0100.00.0000.0-0.14-109.790.0-0.3530.00.01.30-9.090.054-3.570.00.05-94.570.0
20Q1 (2)0.55-36.050.00.5-31.510.00.32-33.330.0000.00.0100.0000.00.01-50.00.0000.0000.01.573040.00.0000.00.05-58.330.01.08351.160.00.81202.530.00.81195.290.00-100.00.00.0000.01.43194.080.0-0.5035.90.01.43154.370.0560.00.00.92246.030.0
19Q4 (1)0.860.00.00.730.00.00.480.00.000.00.000.00.000.00.00.020.00.000.00.000.00.00.050.00.000.00.00.120.00.0-0.430.00.0-0.790.00.0-0.850.00.00.060.00.00.000.00.0-1.520.00.0-0.780.00.0-2.630.00.0560.00.0-0.630.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。