損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY |
---|
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 17.18 | -8.28 | -7.58 | 12.72 | -7.02 | -13.11 | 2.78 | 12.55 | 21.93 | 0 | -100.0 | -100.0 | 0.59 | 55.26 | 3.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 233.33 | -33.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 1.62 | 495.12 | 276.74 | 0.69 | 225.45 | 213.64 | 2.36 | 16.26 | 24.87 | 1.89 | 15.24 | 25.17 | 0.47 | 20.51 | 23.68 | 20.00 | 3.9 | 0.1 | 0.79 | 9.72 | 11.27 | 0.50 | -45.65 | -7.41 | 2.66 | 41.49 | 23.72 | 238 | 4.39 | 12.26 | 5.17 | 8.84 | 7.71 |
24Q2 (19) | 18.73 | -4.15 | -2.65 | 13.68 | -4.54 | -10.82 | 2.47 | -0.8 | -2.76 | 0.04 | 100.0 | -33.33 | 0.38 | 11.76 | -22.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.41 | -232.26 | -264.0 | -0.55 | -237.5 | -172.37 | 2.03 | -34.94 | -4.69 | 1.64 | -34.14 | -3.53 | 0.39 | -37.1 | -7.14 | 19.25 | -3.75 | -3.51 | 0.72 | -38.46 | -7.69 | 0.92 | 4.55 | 135.9 | 1.88 | 60.68 | 29.66 | 228 | 7.04 | 4.59 | 4.75 | -18.94 | -5.57 |
24Q1 (18) | 19.54 | -11.42 | 9.16 | 14.33 | -13.99 | 3.77 | 2.49 | -6.74 | 7.79 | 0.02 | -33.33 | -66.67 | 0.34 | -15.0 | -10.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | -60.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.31 | 170.45 | 616.67 | 0.4 | 151.28 | 433.33 | 3.12 | 60.82 | 87.95 | 2.49 | 59.62 | 90.08 | 0.62 | 58.97 | 82.35 | 20.00 | 0.15 | -3.8 | 1.17 | 58.11 | 95.0 | 0.88 | -10.2 | 46.67 | 1.17 | -59.38 | 95.0 | 213 | 0.95 | -2.29 | 5.86 | 23.63 | 33.18 |
23Q4 (17) | 22.06 | 18.67 | 39.0 | 16.66 | 13.8 | 35.67 | 2.67 | 17.11 | 56.14 | 0.03 | 200.0 | 200.0 | 0.4 | -29.82 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -53.33 | 133.33 | 0.03 | 0 | -80.0 | 0 | 0 | 0 | -0.44 | -202.33 | -266.67 | -0.78 | -454.55 | 46.21 | 1.94 | 2.65 | 373.17 | 1.56 | 3.31 | 372.73 | 0.39 | 2.63 | 387.5 | 19.97 | -0.05 | 2.73 | 0.74 | 4.23 | 335.29 | 0.98 | 81.48 | 30.67 | 2.88 | 33.95 | -0.69 | 211 | -0.47 | 4.98 | 4.74 | -1.25 | 53.9 |
23Q3 (16) | 18.59 | -3.38 | 26.03 | 14.64 | -4.56 | 16.28 | 2.28 | -10.24 | -26.21 | 0.01 | -83.33 | 0.0 | 0.57 | 16.33 | 119.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 87.5 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.43 | 72.0 | -8.51 | 0.22 | -71.05 | -93.66 | 1.89 | -11.27 | -25.59 | 1.51 | -11.18 | -28.77 | 0.38 | -9.52 | -9.52 | 19.98 | 0.15 | 20.29 | 0.71 | -8.97 | -26.8 | 0.54 | 38.46 | 194.74 | 2.15 | 48.28 | -14.68 | 212 | -2.75 | -2.75 | 4.8 | -4.57 | -6.98 |
23Q2 (15) | 19.24 | 7.49 | -42.4 | 15.34 | 11.08 | -43.21 | 2.54 | 9.96 | -58.56 | 0.06 | 0.0 | 500.0 | 0.49 | 28.95 | 8.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.25 | 516.67 | -71.59 | 0.76 | 733.33 | -80.0 | 2.13 | 28.31 | -47.41 | 1.7 | 29.77 | -49.7 | 0.42 | 23.53 | -38.24 | 19.95 | -4.04 | 19.75 | 0.78 | 30.0 | -54.91 | 0.39 | -35.0 | 316.67 | 1.45 | 141.67 | -16.18 | 218 | 0.0 | 11.79 | 5.03 | 14.32 | -45.8 |
23Q1 (14) | 17.9 | 12.79 | 0 | 13.81 | 12.46 | 0 | 2.31 | 35.09 | 0 | 0.06 | 500.0 | 0 | 0.38 | 18.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 400.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.06 | 50.0 | 0 | -0.12 | 91.72 | 0 | 1.66 | 304.88 | 0 | 1.31 | 296.97 | 0 | 0.34 | 325.0 | 0 | 20.79 | 6.94 | 0 | 0.60 | 252.94 | 0 | 0.60 | -20.0 | 0 | 0.60 | -79.31 | 0 | 218 | 8.46 | 0 | 4.4 | 42.86 | 0 |
22Q4 (13) | 15.87 | 7.59 | 0 | 12.28 | -2.46 | 0 | 1.71 | -44.66 | 0 | 0.01 | 0.0 | 0 | 0.32 | 23.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -62.5 | 0 | 0.15 | 150.0 | 0 | 0 | 0 | 0 | -0.12 | -125.53 | 0 | -1.45 | -141.79 | 0 | 0.41 | -83.86 | 0 | 0.33 | -84.43 | 0 | 0.08 | -80.95 | 0 | 19.44 | 17.04 | 0 | 0.17 | -82.47 | 0 | 0.75 | 231.58 | 0 | 2.90 | 15.08 | 0 | 201 | -7.8 | 0 | 3.08 | -40.31 | 0 |
22Q3 (12) | 14.75 | -55.84 | 0 | 12.59 | -53.39 | 0 | 3.09 | -49.59 | 0 | 0.01 | 0.0 | 0 | 0.26 | -42.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -42.86 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0.47 | -46.59 | 0 | 3.47 | -8.68 | 0 | 2.54 | -37.28 | 0 | 2.12 | -37.28 | 0 | 0.42 | -38.24 | 0 | 16.61 | -0.3 | 0 | 0.97 | -43.93 | 0 | -0.57 | -216.67 | 0 | 2.52 | 45.66 | 0 | 218 | 11.79 | 0 | 5.16 | -44.4 | 0 |
22Q2 (11) | 33.4 | 0 | 0 | 27.01 | 0 | 0 | 6.13 | 0 | 0 | 0.01 | 0 | 0 | 0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.88 | 0 | 0 | 3.8 | 0 | 0 | 4.05 | 0 | 0 | 3.38 | 0 | 0 | 0.68 | 0 | 0 | 16.66 | 0 | 0 | 1.73 | 0 | 0 | -0.18 | 0 | 0 | 1.73 | 0 | 0 | 195 | 0 | 0 | 9.28 | 0 | 0 |