1592 - 成長能力 - 財務分析

理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
如果EPS衰退，要觀察同業是不是有一樣的狀況
要留意增資減資和公司債對股本及EPS的影響

成長能力-近20季

	加權平均股數 QoQ YoY			EPS QoQ YoY			本業EPS QoQ YoY			累計EPS QoQ YoY			營收 QoQ YoY			毛利率(%) QoQ YoY			營業利益率 QoQ YoY			稅後淨利率 QoQ YoY			營業利益 QoQ YoY			稅後淨利 QoQ YoY			稅前淨利率(%) QoQ YoY			稅後淨利率(%) QoQ YoY			兩季平均(YOY)營收成長率(%)	兩季平均(YOY)EPS成長率(%)	兩季平均(YOY)本業EPS成長率(%)
21Q1 (20)	111	0.0	0.0	-3.54	40.2	-247.06	-2.93	29.9	-208.42	-3.54	73.91	-247.06	4.65	-53.96	-56.26	-20.57	-274.0	-193.63	-70.22	-55.56	-461.31	-84.72	-28.52	-679.39	-3.27	28.29	-145.86	-3.92	40.33	-243.86	-84.71	-31.76	-537.4	-84.72	-28.52	-679.39	-43.29	15.99	10.80
20Q4 (19)	111	0.0	6.73	-5.92	-8.23	-345.11	-4.18	-8.29	-442.86	-13.57	-77.39	-279.05	10.1	-32.62	-10.54	-5.50	-138.04	-119.88	-45.14	-177.61	-317.19	-65.92	-54.52	-423.59	-4.56	-86.89	-273.77	-6.57	-8.06	-372.66	-64.29	-128.22	-313.44	-65.92	-54.52	-423.59	1.46	-191.94	-157.31
20Q3 (18)	111	0.0	3.74	-5.47	-375.65	-4007.14	-3.86	-306.32	-1089.74	-7.65	-252.53	-234.06	14.99	35.53	1.49	14.46	-35.01	-54.7	-16.26	-42.51	-651.19	-42.66	-264.93	-4840.0	-2.44	-93.65	-667.44	-6.08	-378.74	-4153.33	-28.17	-110.07	-2732.71	-42.66	-264.93	-4840.0	19.79	-194.20	-153.16
20Q2 (17)	111	0.0	12.12	-1.15	-12.75	-71.64	-0.95	0.0	-106.52	-2.17	-112.75	13.55	11.06	4.05	-20.94	22.25	1.27	-13.56	-11.41	8.79	-78.84	-11.69	-7.54	-132.41	-1.26	5.26	-41.57	-1.27	-11.4	-92.42	-13.41	-0.9	-80.48	-11.69	-7.54	-132.41	-0.90	5.28	-11.69
20Q1 (16)	111	6.73	12.12	-1.02	23.31	44.57	-0.95	-23.38	12.84	-1.02	71.51	44.57	10.63	-5.85	12.73	21.97	-20.6	-12.71	-12.51	-15.62	24.64	-10.87	13.66	44.46	-1.33	-9.02	15.29	-1.14	17.99	37.36	-13.29	14.53	42.39	-10.87	13.66	44.46	-14.70	-513.35	-160.41
19Q4 (15)	104	-2.8	5.05	-1.33	-1050.0	6.34	-0.77	-297.44	28.7	-3.58	-56.33	-1.42	11.29	-23.56	15.09	27.67	-13.31	18.65	-10.82	-466.78	32.16	-12.59	-1498.89	13.17	-1.22	-383.72	21.79	-1.39	-1026.67	1.42	-15.55	-1553.27	14.09	-12.59	-1498.89	13.17	-8.99	-464.55	-56.33
19Q3 (14)	107	8.08	8.08	0.14	120.9	112.84	0.39	184.78	166.1	-2.29	8.76	-8.53	14.77	5.58	32.47	31.92	24.01	29.07	2.95	146.24	134.3	0.90	117.89	109.25	0.43	148.31	144.79	0.15	122.73	113.89	1.07	114.4	108.68	0.90	117.89	109.25	26.97	92.25	121.29
19Q2 (13)	99	0.0	0.0	-0.67	63.59	53.15	-0.46	57.8	54.0	-2.51	-36.41	-148.51	13.99	48.36	17.27	25.74	2.26	9.86	-6.38	61.57	29.81	-5.03	74.3	57.48	-0.89	43.31	17.59	-0.66	63.74	53.19	-7.43	67.79	36.0	-5.03	74.3	57.48	22.25	17.01	28.43
19Q1 (12)	99	0.0	0.0	-1.84	-29.58	-548.78	-1.09	-0.93	-260.29	-1.84	47.88	-548.78	9.43	-3.87	0.53	25.17	7.93	-10.04	-16.60	-4.08	-256.31	-19.57	-34.97	-550.92	-1.57	-0.64	-257.0	-1.82	-29.08	-543.9	-23.07	-27.46	-432.9	-19.57	-34.97	-550.92	-7.95	-29.93	-41.99
18Q4 (11)	99	0.0	0.0	-1.42	-30.28	-402.13	-1.08	-83.05	-296.36	-3.53	-67.3	-228.36	9.81	-12.02	18.77	23.32	-5.7	-23.69	-15.95	-85.47	-275.66	-14.50	-49.02	-358.47	-1.56	-62.5	-308.0	-1.41	-30.56	-406.52	-18.10	-46.8	-347.27	-14.50	-49.02	-358.47	-9.28	-3.25	-21.02
18Q3 (10)	99	0.0	0.0	-1.09	23.78	-241.56	-0.59	41.0	-176.62	-2.11	-108.91	-192.54	11.15	-6.54	-11.93	24.73	5.55	-28.73	-8.60	5.39	-226.1	-9.73	17.75	-262.44	-0.96	11.11	-211.63	-1.08	23.4	-242.11	-12.33	-6.2	-301.8	-9.73	17.75	-262.44	10.33	-212.50	-103.03
18Q2 (9)	99	0.0	0.0	-1.43	-448.78	-334.43	-1.00	-247.06	-229.87	-1.01	-346.34	-166.89	11.93	27.19	-23.43	23.43	-16.26	-34.46	-9.09	-185.59	-214.63	-11.83	-372.58	-403.33	-1.08	-208.0	-187.1	-1.41	-443.9	-331.15	-11.61	-267.53	-280.84	-11.83	-372.58	-403.33	20.38	-230.77	-111.71
18Q1 (8)	99	0.0	0.0	0.41	-12.77	-54.44	0.68	23.64	-38.18	0.41	-85.09	-54.44	9.38	13.56	-36.15	27.98	-8.44	-26.43	10.62	16.96	-3.72	4.34	-22.64	-28.38	1.0	33.33	-38.27	0.41	-10.87	-53.93	6.93	-5.33	-21.25	4.34	-22.64	-28.38	-10.60	-25.87	-2.46
17Q4 (7)	99	0.0	0.0	0.47	-38.96	-29.85	0.55	-28.57	-28.57	2.75	20.61	-37.36	8.26	-34.76	-31.9	30.56	-11.93	-16.62	9.08	33.14	-1.73	5.61	-6.34	3.31	0.75	-12.79	-33.04	0.46	-39.47	-30.3	7.32	19.8	-3.43	5.61	-6.34	3.31	-26.75	-6.37	-14.29
17Q3 (6)	99	0.0	0.0	0.77	26.23	-36.36	0.77	0.0	-39.37	2.28	50.99	-38.87	12.66	-18.74	-6.5	34.70	-2.94	1.61	6.82	-14.0	-46.26	5.99	53.59	-32.24	0.86	-30.65	-50.0	0.76	24.59	-36.67	6.11	-4.83	-45.05	5.99	53.59	-32.24	-6.34	-2.99	-15.00
17Q2 (5)	99	0.0	0.0	0.61	-32.22	-52.71	0.77	-30.0	-36.36	1.51	67.78	-40.08	15.58	6.06	8.57	35.75	-6.0	2.35	7.93	-28.11	-36.66	3.90	-35.64	-56.18	1.24	-23.46	-31.11	0.61	-31.46	-52.34	6.42	-27.05	-46.9	3.90	-35.64	-56.18	-	-	0.00
17Q1 (4)	99	0.0	0.0	0.90	34.33	0.0	1.10	42.86	0.0	0.90	-79.5	0.0	14.69	21.1	0.0	38.03	3.77	0.0	11.03	19.37	0.0	6.06	11.6	0.0	1.62	44.64	0.0	0.89	34.85	0.0	8.80	16.09	0.0	6.06	11.6	0.0	-	-	0.00
16Q4 (3)	99	0.0	0.0	0.67	-44.63	0.0	0.77	-39.37	0.0	4.39	17.69	0.0	12.13	-10.41	0.0	36.65	7.32	0.0	9.24	-27.19	0.0	5.43	-38.57	0.0	1.12	-34.88	0.0	0.66	-45.0	0.0	7.58	-31.83	0.0	5.43	-38.57	0.0	-	-	0.00
16Q3 (2)	99	0.0	0.0	1.21	-6.2	0.0	1.27	4.96	0.0	3.73	48.02	0.0	13.54	-5.64	0.0	34.15	-2.23	0.0	12.69	1.36	0.0	8.84	-0.67	0.0	1.72	-4.44	0.0	1.2	-6.25	0.0	11.12	-8.02	0.0	8.84	-0.67	0.0	-	-	0.00
16Q2 (1)	99	0.0	0.0	1.29	0.0	0.0	1.21	0.0	0.0	2.52	0.0	0.0	14.35	0.0	0.0	34.93	0.0	0.0	12.52	0.0	0.0	8.90	0.0	0.0	1.8	0.0	0.0	1.28	0.0	0.0	12.09	0.0	0.0	8.90	0.0	0.0	-	-	0.00

年/月	營收	月增率(%)	去年同期年增率(%)	累計營收	累計營收年增率(%)	近三月累計營收	存貨銷售比
2021/12	0.06	28.5	-97.15	7.49	-83.98	0.11	N/A
2021/11	0.05	901.47	-98.81	7.43	-83.35	0.07	N/A
2021/10	0.0	-67.15	-99.87	7.38	-81.82	0.02	N/A
2021/9	0.01	13218.2	-99.72	7.38	-79.9	0.13	N/A
2021/8	-0.0	-100.09	-100.0	7.36	-76.56	0.92	N/A
2021/7	0.12	-85.26	-97.57	7.36	-72.33	1.74	N/A
2021/6	0.8	-2.5	-83.38	7.25	-66.68	2.46	N/A
2021/5	0.82	-2.12	-76.93	6.44	-61.93	3.19	N/A
2021/4	0.84	-45.12	-69.06	5.62	-57.93	3.95	N/A
2021/3	1.53	-2.88	-59.95	4.78	-55.1	4.78	2.05
2021/2	1.58	-6.09	-49.7	3.25	-52.38	5.4	1.82
2021/1	1.68	-21.78	-54.65	1.68	-54.65	7.83	1.25
2020/12	2.15	-46.4	-39.27	46.78	-5.65	10.06	1.14
2020/11	4.0	2.25	8.13	44.63	-3.07	13.21	0.87
2020/10	3.91	-26.07	-3.59	40.63	-4.05	14.02	0.82
2020/9	5.29	10.12	16.51	36.72	-4.1	14.96	1.16
2020/8	4.81	-1.1	-4.18	31.42	-6.88	14.49	1.2
2020/7	4.86	0.81	-7.72	26.61	-7.35	13.25	1.31
2020/6	4.82	35.34	-3.77	21.75	-7.12	11.1	1.77
2020/5	3.56	31.28	-29.55	16.93	-8.22	10.1	1.94
2020/4	2.71	-28.97	-34.02	13.37	-0.16	9.67	2.03
2020/3	3.82	21.96	16.99	10.65	14.85	10.65	1.89
2020/2	3.13	-15.33	17.85	6.83	13.68	10.37	1.94
2020/1	3.7	4.75	10.38	3.7	10.38	10.93	1.84
2019/12	3.53	-4.55	37.64	49.58	17.28	11.29	1.76
2019/11	3.7	-8.83	3.55	46.05	15.55	12.3	1.62
2019/10	4.06	-10.65	6.54	42.35	16.73	13.62	1.46
2019/9	4.54	-9.43	34.47	38.29	17.94	14.83	1.43
2019/8	5.02	-4.76	39.36	33.75	16.39	15.3	1.39
2019/7	5.27	5.12	29.08	28.73	13.13	15.34	1.39
2019/6	5.01	-0.91	15.97	23.46	10.08	14.18	1.59
2019/5	5.06	22.95	20.4	18.45	7.96	12.44	1.82
2019/4	4.11	25.96	18.96	13.39	4.3	10.04	2.25
2019/3	3.27	22.85	-12.35	9.28	-1.1	9.28	2.29
2019/2	2.66	-20.7	5.21	6.01	5.39	8.58	2.48
2019/1	3.35	30.62	5.54	3.35	5.54	9.49	2.24
2018/12	2.57	-28.19	10.69	42.42	-17.13	9.95	1.93
2018/11	3.57	-6.13	19.02	39.85	-18.85	10.76	1.79
2018/10	3.81	12.68	19.52	36.28	-21.32	10.79	1.78
2018/9	3.38	-6.14	-3.44	32.47	-24.35	11.06	1.7
2018/8	3.6	-11.78	-21.9	29.09	-26.2	12.0	1.56
2018/7	4.08	-5.55	-10.53	25.49	-26.81	12.6	1.49
2018/6	4.32	2.86	-21.85	21.41	-29.26	11.98	1.61
2018/5	4.2	21.49	-11.39	17.09	-30.64	11.38	1.69
2018/4	3.46	-7.2	-33.61	12.89	-35.22	9.71	1.98
2018/3	3.73	47.48	-30.55	9.43	-35.8	9.43	2.1
2018/2	2.53	-20.45	-42.18	5.7	-39.36	8.02	2.47
2018/1	3.18	37.0	-36.91	3.18	-36.91	8.5	2.33
2017/12	2.32	-22.79	-33.6	51.43	-6.94	8.51	0.0
2017/11	3.0	-5.74	-26.45	49.11	-4.43	9.69	0.0
2017/10	3.19	-8.96	-23.62	46.11	-2.53	11.3	0.0
2017/9	3.5	-24.09	-22.72	42.92	-0.49	12.67	0.0
2017/8	4.61	1.06	-6.07	39.42	1.66	14.7	0.0
2017/7	4.56	-17.5	6.31	34.81	2.72	14.83	0.0
2017/6	5.53	16.63	8.31	30.25	2.2	15.48	0.0
2017/5	4.74	-8.97	-5.14	24.72	0.6	15.32	0.0
2017/4	5.21	-2.92	20.29	19.98	2.07	14.94	0.0
2017/3	5.37	22.77	-11.71	14.77	-3.1	14.77	0.0
2017/2	4.37	-13.19	2.41	9.4	3.73	0.0	N/A
2017/1	5.03	44.19	4.91	5.03	4.91	0.0	N/A

成長能力-近10年

	加權平均股數 YoY		EPS YoY		本業EPS YoY		營收 YoY		毛利率(%) YoY		營業利益率 YoY		稅後淨利率 YoY		營業利益 YoY		稅前淨利 YoY		稅後淨利 YoY
2020 (10)	111	6.73	-13.57	0	-9.94	0	46.78	-5.46	13.70	-50.93	-20.49	0	-33.14	0	-9.59	0	-13.61	0	-15.05	0
2019 (9)	104	5.05	-3.58	0	-1.94	0	49.48	17.06	27.92	12.76	-6.56	0	-7.76	0	-3.25	0	-4.81	0	-3.72	0
2018 (8)	99	0.0	-3.53	0	-2.00	0	42.27	-17.43	24.76	-29.88	-6.18	0	-8.31	0	-2.61	0	-3.89	0	-3.49	0
2017 (7)	99	0.0	2.75	-37.36	3.17	-30.48	51.19	-7.38	35.31	1.47	8.73	-24.94	5.31	-32.53	4.47	-30.48	3.67	-35.84	2.72	-37.47
2016 (6)	99	-1.0	4.39	129.84	4.56	115.09	55.27	6.58	34.80	7.57	11.63	77.29	7.87	113.28	6.43	89.12	5.72	93.24	4.35	127.75
2015 (5)	100	8.7	1.91	4.37	2.12	-3.64	51.86	8.06	32.35	6.94	6.56	-3.95	3.69	5.43	3.4	3.66	2.96	17.46	1.91	13.69
2014 (4)	92	9.52	1.83	-61.47	2.20	-51.54	47.99	11.37	30.25	-1.31	6.83	-48.65	3.50	-62.08	3.28	-42.76	2.52	-46.04	1.68	-57.79
2013 (3)	84	-15.15	4.75	-3.26	4.54	-8.1	43.09	14.57	30.65	-10.9	13.30	-23.08	9.23	-28.45	5.73	-11.85	4.67	-20.58	3.98	-17.94
2012 (2)	99	0	4.91	0	4.94	0	37.61	0	34.40	0	17.29	0	12.90	0	6.5	0	5.88	0	4.85	0

免責聲明

本網站所有資料僅供參考，如使用者依本資料交易發生交易損失需自行負責，本網站對資料內容錯誤﹑更新延誤不負任何責任。