- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21Q1 (20) | 111 | 0.0 | 0.0 | -3.54 | 40.2 | -247.06 | -2.93 | 29.9 | -208.42 | -3.54 | 73.91 | -247.06 | 4.65 | -53.96 | -56.26 | -20.57 | -274.0 | -193.63 | -70.22 | -55.56 | -461.31 | -84.72 | -28.52 | -679.39 | -3.27 | 28.29 | -145.86 | -3.92 | 40.33 | -243.86 | -84.71 | -31.76 | -537.4 | -84.72 | -28.52 | -679.39 | -43.29 | 15.99 | 10.80 |
| 20Q4 (19) | 111 | 0.0 | 6.73 | -5.92 | -8.23 | -345.11 | -4.18 | -8.29 | -442.86 | -13.57 | -77.39 | -279.05 | 10.1 | -32.62 | -10.54 | -5.50 | -138.04 | -119.88 | -45.14 | -177.61 | -317.19 | -65.92 | -54.52 | -423.59 | -4.56 | -86.89 | -273.77 | -6.57 | -8.06 | -372.66 | -64.29 | -128.22 | -313.44 | -65.92 | -54.52 | -423.59 | 1.46 | -191.94 | -157.31 |
| 20Q3 (18) | 111 | 0.0 | 3.74 | -5.47 | -375.65 | -4007.14 | -3.86 | -306.32 | -1089.74 | -7.65 | -252.53 | -234.06 | 14.99 | 35.53 | 1.49 | 14.46 | -35.01 | -54.7 | -16.26 | -42.51 | -651.19 | -42.66 | -264.93 | -4840.0 | -2.44 | -93.65 | -667.44 | -6.08 | -378.74 | -4153.33 | -28.17 | -110.07 | -2732.71 | -42.66 | -264.93 | -4840.0 | 19.79 | -194.20 | -153.16 |
| 20Q2 (17) | 111 | 0.0 | 12.12 | -1.15 | -12.75 | -71.64 | -0.95 | 0.0 | -106.52 | -2.17 | -112.75 | 13.55 | 11.06 | 4.05 | -20.94 | 22.25 | 1.27 | -13.56 | -11.41 | 8.79 | -78.84 | -11.69 | -7.54 | -132.41 | -1.26 | 5.26 | -41.57 | -1.27 | -11.4 | -92.42 | -13.41 | -0.9 | -80.48 | -11.69 | -7.54 | -132.41 | -0.90 | 5.28 | -11.69 |
| 20Q1 (16) | 111 | 6.73 | 12.12 | -1.02 | 23.31 | 44.57 | -0.95 | -23.38 | 12.84 | -1.02 | 71.51 | 44.57 | 10.63 | -5.85 | 12.73 | 21.97 | -20.6 | -12.71 | -12.51 | -15.62 | 24.64 | -10.87 | 13.66 | 44.46 | -1.33 | -9.02 | 15.29 | -1.14 | 17.99 | 37.36 | -13.29 | 14.53 | 42.39 | -10.87 | 13.66 | 44.46 | -14.70 | -513.35 | -160.41 |
| 19Q4 (15) | 104 | -2.8 | 5.05 | -1.33 | -1050.0 | 6.34 | -0.77 | -297.44 | 28.7 | -3.58 | -56.33 | -1.42 | 11.29 | -23.56 | 15.09 | 27.67 | -13.31 | 18.65 | -10.82 | -466.78 | 32.16 | -12.59 | -1498.89 | 13.17 | -1.22 | -383.72 | 21.79 | -1.39 | -1026.67 | 1.42 | -15.55 | -1553.27 | 14.09 | -12.59 | -1498.89 | 13.17 | -8.99 | -464.55 | -56.33 |
| 19Q3 (14) | 107 | 8.08 | 8.08 | 0.14 | 120.9 | 112.84 | 0.39 | 184.78 | 166.1 | -2.29 | 8.76 | -8.53 | 14.77 | 5.58 | 32.47 | 31.92 | 24.01 | 29.07 | 2.95 | 146.24 | 134.3 | 0.90 | 117.89 | 109.25 | 0.43 | 148.31 | 144.79 | 0.15 | 122.73 | 113.89 | 1.07 | 114.4 | 108.68 | 0.90 | 117.89 | 109.25 | 26.97 | 92.25 | 121.29 |
| 19Q2 (13) | 99 | 0.0 | 0.0 | -0.67 | 63.59 | 53.15 | -0.46 | 57.8 | 54.0 | -2.51 | -36.41 | -148.51 | 13.99 | 48.36 | 17.27 | 25.74 | 2.26 | 9.86 | -6.38 | 61.57 | 29.81 | -5.03 | 74.3 | 57.48 | -0.89 | 43.31 | 17.59 | -0.66 | 63.74 | 53.19 | -7.43 | 67.79 | 36.0 | -5.03 | 74.3 | 57.48 | 22.25 | 17.01 | 28.43 |
| 19Q1 (12) | 99 | 0.0 | 0.0 | -1.84 | -29.58 | -548.78 | -1.09 | -0.93 | -260.29 | -1.84 | 47.88 | -548.78 | 9.43 | -3.87 | 0.53 | 25.17 | 7.93 | -10.04 | -16.60 | -4.08 | -256.31 | -19.57 | -34.97 | -550.92 | -1.57 | -0.64 | -257.0 | -1.82 | -29.08 | -543.9 | -23.07 | -27.46 | -432.9 | -19.57 | -34.97 | -550.92 | -7.95 | -29.93 | -41.99 |
| 18Q4 (11) | 99 | 0.0 | 0.0 | -1.42 | -30.28 | -402.13 | -1.08 | -83.05 | -296.36 | -3.53 | -67.3 | -228.36 | 9.81 | -12.02 | 18.77 | 23.32 | -5.7 | -23.69 | -15.95 | -85.47 | -275.66 | -14.50 | -49.02 | -358.47 | -1.56 | -62.5 | -308.0 | -1.41 | -30.56 | -406.52 | -18.10 | -46.8 | -347.27 | -14.50 | -49.02 | -358.47 | -9.28 | -3.25 | -21.02 |
| 18Q3 (10) | 99 | 0.0 | 0.0 | -1.09 | 23.78 | -241.56 | -0.59 | 41.0 | -176.62 | -2.11 | -108.91 | -192.54 | 11.15 | -6.54 | -11.93 | 24.73 | 5.55 | -28.73 | -8.60 | 5.39 | -226.1 | -9.73 | 17.75 | -262.44 | -0.96 | 11.11 | -211.63 | -1.08 | 23.4 | -242.11 | -12.33 | -6.2 | -301.8 | -9.73 | 17.75 | -262.44 | 10.33 | -212.50 | -103.03 |
| 18Q2 (9) | 99 | 0.0 | 0.0 | -1.43 | -448.78 | -334.43 | -1.00 | -247.06 | -229.87 | -1.01 | -346.34 | -166.89 | 11.93 | 27.19 | -23.43 | 23.43 | -16.26 | -34.46 | -9.09 | -185.59 | -214.63 | -11.83 | -372.58 | -403.33 | -1.08 | -208.0 | -187.1 | -1.41 | -443.9 | -331.15 | -11.61 | -267.53 | -280.84 | -11.83 | -372.58 | -403.33 | 20.38 | -230.77 | -111.71 |
| 18Q1 (8) | 99 | 0.0 | 0.0 | 0.41 | -12.77 | -54.44 | 0.68 | 23.64 | -38.18 | 0.41 | -85.09 | -54.44 | 9.38 | 13.56 | -36.15 | 27.98 | -8.44 | -26.43 | 10.62 | 16.96 | -3.72 | 4.34 | -22.64 | -28.38 | 1.0 | 33.33 | -38.27 | 0.41 | -10.87 | -53.93 | 6.93 | -5.33 | -21.25 | 4.34 | -22.64 | -28.38 | -10.60 | -25.87 | -2.46 |
| 17Q4 (7) | 99 | 0.0 | 0.0 | 0.47 | -38.96 | -29.85 | 0.55 | -28.57 | -28.57 | 2.75 | 20.61 | -37.36 | 8.26 | -34.76 | -31.9 | 30.56 | -11.93 | -16.62 | 9.08 | 33.14 | -1.73 | 5.61 | -6.34 | 3.31 | 0.75 | -12.79 | -33.04 | 0.46 | -39.47 | -30.3 | 7.32 | 19.8 | -3.43 | 5.61 | -6.34 | 3.31 | -26.75 | -6.37 | -14.29 |
| 17Q3 (6) | 99 | 0.0 | 0.0 | 0.77 | 26.23 | -36.36 | 0.77 | 0.0 | -39.37 | 2.28 | 50.99 | -38.87 | 12.66 | -18.74 | -6.5 | 34.70 | -2.94 | 1.61 | 6.82 | -14.0 | -46.26 | 5.99 | 53.59 | -32.24 | 0.86 | -30.65 | -50.0 | 0.76 | 24.59 | -36.67 | 6.11 | -4.83 | -45.05 | 5.99 | 53.59 | -32.24 | -6.34 | -2.99 | -15.00 |
| 17Q2 (5) | 99 | 0.0 | 0.0 | 0.61 | -32.22 | -52.71 | 0.77 | -30.0 | -36.36 | 1.51 | 67.78 | -40.08 | 15.58 | 6.06 | 8.57 | 35.75 | -6.0 | 2.35 | 7.93 | -28.11 | -36.66 | 3.90 | -35.64 | -56.18 | 1.24 | -23.46 | -31.11 | 0.61 | -31.46 | -52.34 | 6.42 | -27.05 | -46.9 | 3.90 | -35.64 | -56.18 | - | - | 0.00 |
| 17Q1 (4) | 99 | 0.0 | 0.0 | 0.90 | 34.33 | 0.0 | 1.10 | 42.86 | 0.0 | 0.90 | -79.5 | 0.0 | 14.69 | 21.1 | 0.0 | 38.03 | 3.77 | 0.0 | 11.03 | 19.37 | 0.0 | 6.06 | 11.6 | 0.0 | 1.62 | 44.64 | 0.0 | 0.89 | 34.85 | 0.0 | 8.80 | 16.09 | 0.0 | 6.06 | 11.6 | 0.0 | - | - | 0.00 |
| 16Q4 (3) | 99 | 0.0 | 0.0 | 0.67 | -44.63 | 0.0 | 0.77 | -39.37 | 0.0 | 4.39 | 17.69 | 0.0 | 12.13 | -10.41 | 0.0 | 36.65 | 7.32 | 0.0 | 9.24 | -27.19 | 0.0 | 5.43 | -38.57 | 0.0 | 1.12 | -34.88 | 0.0 | 0.66 | -45.0 | 0.0 | 7.58 | -31.83 | 0.0 | 5.43 | -38.57 | 0.0 | - | - | 0.00 |
| 16Q3 (2) | 99 | 0.0 | 0.0 | 1.21 | -6.2 | 0.0 | 1.27 | 4.96 | 0.0 | 3.73 | 48.02 | 0.0 | 13.54 | -5.64 | 0.0 | 34.15 | -2.23 | 0.0 | 12.69 | 1.36 | 0.0 | 8.84 | -0.67 | 0.0 | 1.72 | -4.44 | 0.0 | 1.2 | -6.25 | 0.0 | 11.12 | -8.02 | 0.0 | 8.84 | -0.67 | 0.0 | - | - | 0.00 |
| 16Q2 (1) | 99 | 0.0 | 0.0 | 1.29 | 0.0 | 0.0 | 1.21 | 0.0 | 0.0 | 2.52 | 0.0 | 0.0 | 14.35 | 0.0 | 0.0 | 34.93 | 0.0 | 0.0 | 12.52 | 0.0 | 0.0 | 8.90 | 0.0 | 0.0 | 1.8 | 0.0 | 0.0 | 1.28 | 0.0 | 0.0 | 12.09 | 0.0 | 0.0 | 8.90 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2021/12 | 0.06 | 28.5 | -97.15 | 7.49 | -83.98 | 0.11 | N/A | |||
| 2021/11 | 0.05 | 901.47 | -98.81 | 7.43 | -83.35 | 0.07 | N/A | |||
| 2021/10 | 0.0 | -67.15 | -99.87 | 7.38 | -81.82 | 0.02 | N/A | |||
| 2021/9 | 0.01 | 13218.2 | -99.72 | 7.38 | -79.9 | 0.13 | N/A | |||
| 2021/8 | -0.0 | -100.09 | -100.0 | 7.36 | -76.56 | 0.92 | N/A | |||
| 2021/7 | 0.12 | -85.26 | -97.57 | 7.36 | -72.33 | 1.74 | N/A | |||
| 2021/6 | 0.8 | -2.5 | -83.38 | 7.25 | -66.68 | 2.46 | N/A | |||
| 2021/5 | 0.82 | -2.12 | -76.93 | 6.44 | -61.93 | 3.19 | N/A | |||
| 2021/4 | 0.84 | -45.12 | -69.06 | 5.62 | -57.93 | 3.95 | N/A | |||
| 2021/3 | 1.53 | -2.88 | -59.95 | 4.78 | -55.1 | 4.78 | 2.05 | |||
| 2021/2 | 1.58 | -6.09 | -49.7 | 3.25 | -52.38 | 5.4 | 1.82 | |||
| 2021/1 | 1.68 | -21.78 | -54.65 | 1.68 | -54.65 | 7.83 | 1.25 | |||
| 2020/12 | 2.15 | -46.4 | -39.27 | 46.78 | -5.65 | 10.06 | 1.14 | |||
| 2020/11 | 4.0 | 2.25 | 8.13 | 44.63 | -3.07 | 13.21 | 0.87 | |||
| 2020/10 | 3.91 | -26.07 | -3.59 | 40.63 | -4.05 | 14.02 | 0.82 | |||
| 2020/9 | 5.29 | 10.12 | 16.51 | 36.72 | -4.1 | 14.96 | 1.16 | |||
| 2020/8 | 4.81 | -1.1 | -4.18 | 31.42 | -6.88 | 14.49 | 1.2 | |||
| 2020/7 | 4.86 | 0.81 | -7.72 | 26.61 | -7.35 | 13.25 | 1.31 | |||
| 2020/6 | 4.82 | 35.34 | -3.77 | 21.75 | -7.12 | 11.1 | 1.77 | |||
| 2020/5 | 3.56 | 31.28 | -29.55 | 16.93 | -8.22 | 10.1 | 1.94 | |||
| 2020/4 | 2.71 | -28.97 | -34.02 | 13.37 | -0.16 | 9.67 | 2.03 | |||
| 2020/3 | 3.82 | 21.96 | 16.99 | 10.65 | 14.85 | 10.65 | 1.89 | |||
| 2020/2 | 3.13 | -15.33 | 17.85 | 6.83 | 13.68 | 10.37 | 1.94 | |||
| 2020/1 | 3.7 | 4.75 | 10.38 | 3.7 | 10.38 | 10.93 | 1.84 | |||
| 2019/12 | 3.53 | -4.55 | 37.64 | 49.58 | 17.28 | 11.29 | 1.76 | |||
| 2019/11 | 3.7 | -8.83 | 3.55 | 46.05 | 15.55 | 12.3 | 1.62 | |||
| 2019/10 | 4.06 | -10.65 | 6.54 | 42.35 | 16.73 | 13.62 | 1.46 | |||
| 2019/9 | 4.54 | -9.43 | 34.47 | 38.29 | 17.94 | 14.83 | 1.43 | |||
| 2019/8 | 5.02 | -4.76 | 39.36 | 33.75 | 16.39 | 15.3 | 1.39 | |||
| 2019/7 | 5.27 | 5.12 | 29.08 | 28.73 | 13.13 | 15.34 | 1.39 | |||
| 2019/6 | 5.01 | -0.91 | 15.97 | 23.46 | 10.08 | 14.18 | 1.59 | |||
| 2019/5 | 5.06 | 22.95 | 20.4 | 18.45 | 7.96 | 12.44 | 1.82 | |||
| 2019/4 | 4.11 | 25.96 | 18.96 | 13.39 | 4.3 | 10.04 | 2.25 | |||
| 2019/3 | 3.27 | 22.85 | -12.35 | 9.28 | -1.1 | 9.28 | 2.29 | |||
| 2019/2 | 2.66 | -20.7 | 5.21 | 6.01 | 5.39 | 8.58 | 2.48 | |||
| 2019/1 | 3.35 | 30.62 | 5.54 | 3.35 | 5.54 | 9.49 | 2.24 | |||
| 2018/12 | 2.57 | -28.19 | 10.69 | 42.42 | -17.13 | 9.95 | 1.93 | |||
| 2018/11 | 3.57 | -6.13 | 19.02 | 39.85 | -18.85 | 10.76 | 1.79 | |||
| 2018/10 | 3.81 | 12.68 | 19.52 | 36.28 | -21.32 | 10.79 | 1.78 | |||
| 2018/9 | 3.38 | -6.14 | -3.44 | 32.47 | -24.35 | 11.06 | 1.7 | |||
| 2018/8 | 3.6 | -11.78 | -21.9 | 29.09 | -26.2 | 12.0 | 1.56 | |||
| 2018/7 | 4.08 | -5.55 | -10.53 | 25.49 | -26.81 | 12.6 | 1.49 | |||
| 2018/6 | 4.32 | 2.86 | -21.85 | 21.41 | -29.26 | 11.98 | 1.61 | |||
| 2018/5 | 4.2 | 21.49 | -11.39 | 17.09 | -30.64 | 11.38 | 1.69 | |||
| 2018/4 | 3.46 | -7.2 | -33.61 | 12.89 | -35.22 | 9.71 | 1.98 | |||
| 2018/3 | 3.73 | 47.48 | -30.55 | 9.43 | -35.8 | 9.43 | 2.1 | |||
| 2018/2 | 2.53 | -20.45 | -42.18 | 5.7 | -39.36 | 8.02 | 2.47 | |||
| 2018/1 | 3.18 | 37.0 | -36.91 | 3.18 | -36.91 | 8.5 | 2.33 | |||
| 2017/12 | 2.32 | -22.79 | -33.6 | 51.43 | -6.94 | 8.51 | 0.0 | |||
| 2017/11 | 3.0 | -5.74 | -26.45 | 49.11 | -4.43 | 9.69 | 0.0 | |||
| 2017/10 | 3.19 | -8.96 | -23.62 | 46.11 | -2.53 | 11.3 | 0.0 | |||
| 2017/9 | 3.5 | -24.09 | -22.72 | 42.92 | -0.49 | 12.67 | 0.0 | |||
| 2017/8 | 4.61 | 1.06 | -6.07 | 39.42 | 1.66 | 14.7 | 0.0 | |||
| 2017/7 | 4.56 | -17.5 | 6.31 | 34.81 | 2.72 | 14.83 | 0.0 | |||
| 2017/6 | 5.53 | 16.63 | 8.31 | 30.25 | 2.2 | 15.48 | 0.0 | |||
| 2017/5 | 4.74 | -8.97 | -5.14 | 24.72 | 0.6 | 15.32 | 0.0 | |||
| 2017/4 | 5.21 | -2.92 | 20.29 | 19.98 | 2.07 | 14.94 | 0.0 | |||
| 2017/3 | 5.37 | 22.77 | -11.71 | 14.77 | -3.1 | 14.77 | 0.0 | |||
| 2017/2 | 4.37 | -13.19 | 2.41 | 9.4 | 3.73 | 0.0 | N/A | |||
| 2017/1 | 5.03 | 44.19 | 4.91 | 5.03 | 4.91 | 0.0 | N/A |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 (10) | 111 | 6.73 | -13.57 | 0 | -9.94 | 0 | 46.78 | -5.46 | 13.70 | -50.93 | -20.49 | 0 | -33.14 | 0 | -9.59 | 0 | -13.61 | 0 | -15.05 | 0 |
| 2019 (9) | 104 | 5.05 | -3.58 | 0 | -1.94 | 0 | 49.48 | 17.06 | 27.92 | 12.76 | -6.56 | 0 | -7.76 | 0 | -3.25 | 0 | -4.81 | 0 | -3.72 | 0 |
| 2018 (8) | 99 | 0.0 | -3.53 | 0 | -2.00 | 0 | 42.27 | -17.43 | 24.76 | -29.88 | -6.18 | 0 | -8.31 | 0 | -2.61 | 0 | -3.89 | 0 | -3.49 | 0 |
| 2017 (7) | 99 | 0.0 | 2.75 | -37.36 | 3.17 | -30.48 | 51.19 | -7.38 | 35.31 | 1.47 | 8.73 | -24.94 | 5.31 | -32.53 | 4.47 | -30.48 | 3.67 | -35.84 | 2.72 | -37.47 |
| 2016 (6) | 99 | -1.0 | 4.39 | 129.84 | 4.56 | 115.09 | 55.27 | 6.58 | 34.80 | 7.57 | 11.63 | 77.29 | 7.87 | 113.28 | 6.43 | 89.12 | 5.72 | 93.24 | 4.35 | 127.75 |
| 2015 (5) | 100 | 8.7 | 1.91 | 4.37 | 2.12 | -3.64 | 51.86 | 8.06 | 32.35 | 6.94 | 6.56 | -3.95 | 3.69 | 5.43 | 3.4 | 3.66 | 2.96 | 17.46 | 1.91 | 13.69 |
| 2014 (4) | 92 | 9.52 | 1.83 | -61.47 | 2.20 | -51.54 | 47.99 | 11.37 | 30.25 | -1.31 | 6.83 | -48.65 | 3.50 | -62.08 | 3.28 | -42.76 | 2.52 | -46.04 | 1.68 | -57.79 |
| 2013 (3) | 84 | -15.15 | 4.75 | -3.26 | 4.54 | -8.1 | 43.09 | 14.57 | 30.65 | -10.9 | 13.30 | -23.08 | 9.23 | -28.45 | 5.73 | -11.85 | 4.67 | -20.58 | 3.98 | -17.94 |
| 2012 (2) | 99 | 0 | 4.91 | 0 | 4.94 | 0 | 37.61 | 0 | 34.40 | 0 | 17.29 | 0 | 12.90 | 0 | 6.5 | 0 | 5.88 | 0 | 4.85 | 0 |
