損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2020 (10)46.78-5.4640.3713.1817.0-0.58000000000000000000-4.020-13.610-15.0501.8900.000-13.570-9.9400.0001116.73-8.220
2019 (9)49.4817.0635.6712.1317.112.130.06-33.33000000000.2110.5300-0.0400.130-1.570-4.810-3.720-0.9700.000-3.580-1.9400.0001045.051.618.52
2018 (8)42.27-17.4331.81-3.9615.251.730.0928.57000000000.19-9.520000-0.030-1.270-3.890-3.490-0.3700.000-3.530-2.0000.000990.01.35-84.92
2017 (7)51.19-7.3833.12-8.114.9917.020.070.0000000000.21133.330000-0.150-0.803.67-35.842.72-37.470.95-30.6625.908.012.75-37.363.17-30.480.000990.08.95-17.89
2016 (6)55.276.5836.042.7412.81-4.190.07-12.5000000000.0980.000000.31-24.39-0.7105.7293.244.35127.751.3730.4823.98-32.344.39129.844.56115.090.00099-1.010.947.9
2015 (5)51.868.0635.084.8113.3719.380.0833.33000000000.05-16.6700000.410-0.4402.9617.461.9113.691.0525.035.446.431.914.372.12-3.640.0001008.77.3714.26
2014 (4)47.9911.3733.4712.0111.29.160.06-40.0000000000.06500.00000-0.010-0.7602.52-46.041.68-57.790.8421.7433.30124.241.83-61.472.20-51.540.000929.526.45-20.07
2013 (3)43.0914.5729.8821.1210.262.70.111.11000000000.01-75.00.01000-0.320-1.0604.67-20.583.98-17.940.69-32.3514.85-14.854.75-3.264.54-8.10.00084-15.158.07-8.5
2012 (2)37.61024.6709.9900.090000000000.0400000-0.10-0.6305.8804.8501.02017.4404.9104.9400.0009908.820
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
21Q1 (20)4.65-53.96-56.265.61-47.32-32.332.32-41.12-36.61000000000000000000000000000-0.6765.28-737.5-3.9439.29-179.43-3.9240.33-243.860-100.0100.00.0000-3.5440.2-247.06-2.9329.9-208.42-3.5473.91-247.061110.00.0-2.9643.40
20Q4 (19)10.1-32.62-10.5410.65-16.9330.353.94-30.63-8.5800000000000000000-100.000000100.000100.0-1.93-7.82-264.15-6.49-53.79-268.75-6.57-8.06-372.660.16-92.63148.480.0000-5.92-8.23-345.11-4.18-8.29-442.86-13.57-77.39-279.051110.06.73-5.23-80.97-2390.48
20Q3 (18)14.9935.531.4912.8249.0727.445.6852.6933.3300-100.000000000000000-100.000000000-100.0-1.79-713.64-539.29-4.22-185.14-2737.5-6.08-378.74-4153.332.171242.117133.330.000-100.0-5.47-375.65-4007.14-3.86-306.32-1089.74-7.65-252.53-234.061110.03.74-2.89-2790.0-257.92
20Q2 (17)11.064.05-20.948.63.74-17.233.721.64-18.0600-100.000000000000000-100.000000000-100.0-0.22-175.0-46.67-1.48-4.96-42.31-1.27-11.4-92.42-0.1926.9244.120.0000-1.15-12.75-71.64-0.950.0-106.52-2.17-112.7513.551110.012.12-0.10-116.95
20Q1 (16)10.63-5.8512.738.291.4717.593.66-15.08-8.2700-100.00000000000000-100.0-100.00000100.000100.0100.0-0.0884.9186.89-1.4119.8935.02-1.1417.9937.36-0.2621.2121.210.0000-1.0223.3144.57-0.95-23.3812.84-1.0271.5144.571116.7312.120100.0100.0
19Q4 (15)11.29-23.5615.098.17-18.798.644.311.1711.080-100.0-100.00000000000000.080.0-20.0000-0.0400-0.02-116.6780.0-0.53-89.29-152.38-1.76-1200.01.12-1.39-1026.671.42-0.33-1200.05.710.00-100.00-1.33-1050.06.34-0.77-297.4428.7-3.58-56.33-1.42104-2.85.05-0.21-111.4844.74
19Q3 (14)14.775.5832.4710.06-3.1819.764.26-6.1715.450.01-75.0-66.670000000000000.08300.0166.670000000.12-47.83-20.0-0.28-86.6733.330.16115.38111.680.15122.73113.890.03108.82110.3416.07000.14120.9112.840.39184.78166.1-2.298.76-8.531078.088.081.83210.173560.0
19Q2 (13)13.9948.3617.2710.3947.3813.684.5413.7817.620.04100.0100.00000000000000.02-33.33100.00000000.23215.0483.33-0.1575.4150.0-1.0452.0725.18-0.6663.7453.19-0.34-3.03-1233.330.0000-0.6763.5953.15-0.4657.854.0-2.51-36.41-148.51990.00.00.59196.721575.0
19Q1 (12)9.43-3.870.537.05-6.254.293.992.844.450.02-33.3300000000000000.03-70.00000000-0.2-100.00-0.61-190.48-74.29-2.17-21.91-433.85-1.82-29.08-543.9-0.335.71-237.50.000-100.0-1.84-29.58-548.78-1.09-0.93-260.29-1.8447.88-548.78990.00.0-0.61-60.53-135.67
18Q4 (11)9.81-12.0218.777.52-10.4831.013.885.15119.210.030.000000000000000.1233.33350.0000000-0.1-166.67-1100.0-0.2150.0-40.0-1.78-29.93-396.67-1.41-30.56-406.52-0.35-20.69-350.00.000-100.0-1.42-30.28-402.13-1.08-83.05-296.36-3.53-67.3-228.36990.00.0-0.38-860.00
18Q3 (10)11.15-6.54-11.938.4-8.11.573.69-4.44.530.0350.0-25.00000000000000.03200.0-62.50000000.15350.0350.0-0.42-40.0-366.67-1.371.44-277.92-1.0823.4-242.11-0.29-1066.67-1550.00.000-100.0-1.0923.78-241.56-0.5941.0-176.62-2.11-108.91-192.54990.00.00.05225.0-97.66
18Q2 (9)11.9327.19-23.439.1435.21-8.693.861.05-10.850.02000000000000000.010-92.86000000-0.060-50.0-0.314.29-25.0-1.39-313.85-239.0-1.41-443.9-331.150.03-87.5-92.310.00-100.0-100.0-1.43-448.78-334.43-1.00-247.06-229.87-1.01-346.34-166.89990.00.0-0.04-102.340
18Q1 (8)9.3813.56-36.156.7617.77-25.713.82115.82-3.7800-100.00000000000000100.0-100.00000000-100.0100.0-0.35-133.33-6.060.658.33-49.610.41-10.87-53.930.2471.43-40.037.3960.1320.380.41-12.77-54.440.6823.64-38.180.41-85.09-54.44990.00.01.710-33.72
17Q4 (7)8.26-34.76-31.95.74-30.59-25.361.77-49.86-46.850-100.00000000000000-0.04-150.0-300.00000000.01116.67-90.0-0.15-66.6725.00.6-22.08-34.780.46-39.47-30.30.14600.0-46.1523.351067.5-17.580.47-38.96-29.850.55-28.57-28.572.7520.61-37.36990.00.00-100.00
17Q3 (6)12.66-18.74-6.58.27-17.38-7.183.53-18.4821.310.040100.00000000000000.08-42.8633.33000000-0.06-50.00-0.0962.557.140.77-23.0-49.010.7624.59-36.670.02-94.87-93.552.00-94.91-90.260.7726.23-36.360.770.0-39.372.2850.99-38.87990.00.02.140-24.38
17Q2 (5)15.586.068.5710.0110.07.174.339.0734.470-100.000000000000000.14366.671300.0000000-0.0450.0-123.53-0.2427.27-300.01.0-22.48-42.530.61-31.46-52.340.39-2.5-15.2239.2626.448.60.61-32.22-52.710.77-30.0-36.361.5167.78-40.08990.00.00-100.00
17Q1 (4)14.6921.10.09.118.340.03.9719.220.00.0100.0000.0000.0000.0000.00.0350.00.0000.0000.0-0.08-180.00.0-0.33-65.00.01.2940.220.00.8934.850.00.453.850.031.069.640.00.9034.330.01.1042.860.00.90-79.50.0990.00.02.5800.0
16Q4 (3)12.13-10.410.07.69-13.690.03.3314.430.00-100.00.0000.0000.0000.0000.00.02-66.670.0000.0000.00.100.0-0.24.760.00.92-39.070.00.66-45.00.00.26-16.130.028.3337.990.00.67-44.630.00.77-39.370.04.3917.690.0990.00.00-100.00.0
16Q3 (2)13.54-5.640.08.91-4.60.02.91-9.630.00.0200.0000.0000.0000.0000.00.06500.00.0000.0000.00-100.00.0-0.21-250.00.01.51-13.220.01.2-6.250.00.31-32.610.020.53-22.290.01.21-6.20.01.274.960.03.7348.020.0990.00.02.8300.0
16Q2 (1)14.350.00.09.340.00.03.220.00.000.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.00.170.00.0-0.060.00.01.740.00.01.280.00.00.460.00.026.420.00.01.290.00.01.210.00.02.520.00.0990.00.000.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。