損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 226.8 | 10.75 | 161.74 | 6.88 | 49.2 | 10.51 | 2.55 | 7.59 | 1.87 | 1.63 | 0.23 | -23.33 | 0.12 | 9.09 | 0 | 0 | 0.42 | -37.31 | -0.06 | 0 | 0 | 0 | 0.06 | -82.86 | 1.9 | 5.56 | 17.76 | 65.52 | 10.42 | 86.07 | 5.35 | 40.05 | 30.13 | -15.27 | 4.19 | 86.22 | 3.42 | 123.53 | 0.00 | 0 | 248 | 0.0 | 29.57 | 29.58 |
| 2022 (9) | 204.78 | 3.1 | 151.33 | 11.35 | 44.52 | -0.69 | 2.37 | 28.11 | 1.84 | -14.42 | 0.3 | -28.57 | 0.11 | 22.22 | 0.03 | 50.0 | 0.67 | -26.37 | -0.01 | 0 | 0 | 0 | 0.35 | -27.08 | 1.8 | 20.81 | 10.73 | -44.63 | 5.6 | -47.71 | 3.82 | -45.35 | 35.56 | -1.39 | 2.25 | -47.8 | 1.53 | -58.65 | 0.00 | 0 | 248 | 0.0 | 22.82 | -30.17 |
| 2021 (8) | 198.62 | 12.71 | 135.9 | 16.33 | 44.83 | 5.19 | 1.85 | 112.64 | 2.15 | 2.38 | 0.42 | -16.0 | 0.09 | 0.0 | 0.02 | 0 | 0.91 | 62.5 | -0.29 | 0 | 0 | 0 | 0.48 | 242.86 | 1.49 | 0 | 19.38 | 16.96 | 10.71 | 12.62 | 6.99 | 5.75 | 36.06 | -9.62 | 4.31 | 12.53 | 3.70 | -5.13 | 0.00 | 0 | 248 | 0.0 | 32.68 | 8.64 |
| 2020 (7) | 176.22 | -3.94 | 116.82 | -1.98 | 42.62 | -10.37 | 0.87 | 17.57 | 2.1 | -3.23 | 0.5 | 11.11 | 0.09 | 12.5 | 0 | 0 | 0.56 | 27.27 | -0.07 | 0 | 0 | 0 | 0.14 | 0 | -0.21 | 0 | 16.57 | 3.43 | 9.51 | -1.35 | 6.61 | 12.22 | 39.90 | 8.51 | 3.83 | -1.54 | 3.90 | -6.02 | 0.00 | 0 | 248 | 0.4 | 30.08 | 3.47 |
| 2019 (6) | 183.44 | 0.31 | 119.18 | -2.39 | 47.55 | 7.87 | 0.74 | 34.55 | 2.17 | 5.34 | 0.45 | 0 | 0.08 | -11.11 | 0 | 0 | 0.44 | -15.38 | -0.2 | 0 | 0 | 0 | -0.12 | 0 | -0.69 | 0 | 16.02 | 5.67 | 9.64 | -4.84 | 5.89 | 29.74 | 36.77 | 22.81 | 3.89 | -4.89 | 4.15 | -11.51 | 0.00 | 0 | 247 | 0.0 | 29.07 | 15.45 |
| 2018 (5) | 182.87 | 6.49 | 122.1 | 5.63 | 44.08 | 4.88 | 0.55 | 27.91 | 2.06 | 37.33 | 0 | 0 | 0.09 | -30.77 | 0 | 0 | 0.52 | 6.12 | -0.02 | 0 | 0 | 0 | -1.05 | 0 | -1.55 | 0 | 15.16 | 0.73 | 10.13 | 2.01 | 4.54 | -10.98 | 29.94 | -11.63 | 4.09 | 2.25 | 4.69 | 29.92 | 0.00 | 0 | 247 | -0.4 | 25.18 | 9.81 |
| 2017 (4) | 171.73 | 5.36 | 115.59 | 13.77 | 42.03 | 2.11 | 0.43 | -61.26 | 1.5 | -9.09 | 0 | 0 | 0.13 | 85.71 | 0 | 0 | 0.49 | 68.97 | -0.32 | 0 | 0 | 0 | 0.74 | 0 | 0.94 | 0 | 15.05 | -17.22 | 9.93 | -17.66 | 5.1 | -21.3 | 33.88 | -4.88 | 4.00 | -17.53 | 3.61 | -36.33 | 0.00 | 0 | 248 | 0.0 | 22.93 | -13.37 |
| 2016 (3) | 163.0 | 5.3 | 101.6 | 2.93 | 41.16 | 12.67 | 1.11 | 18.09 | 1.65 | 10.0 | 0 | 0 | 0.07 | -12.5 | 0 | 0 | 0.29 | -17.14 | -0.04 | 0 | 0 | 0 | -1.43 | 0 | -2.05 | 0 | 18.18 | 4.42 | 12.06 | 8.36 | 6.48 | 12.31 | 35.62 | 7.45 | 4.85 | 8.26 | 5.67 | 6.38 | 0.00 | 0 | 248 | 0.0 | 26.47 | 3.89 |
| 2015 (2) | 154.8 | 4.37 | 98.71 | -0.43 | 36.53 | 9.37 | 0.94 | 100.0 | 1.5 | 19.05 | 0 | 0 | 0.08 | 300.0 | 0 | 0 | 0.35 | 12.9 | -0.06 | 0 | 0 | 0 | -2.27 | 0 | -2.14 | 0 | 17.41 | 10.26 | 11.13 | 17.28 | 5.77 | 1.23 | 33.15 | -8.17 | 4.48 | 17.28 | 5.33 | 39.9 | 0.00 | 0 | 248 | 0.0 | 25.48 | 10.11 |
| 2014 (1) | 148.32 | 10.47 | 99.14 | 8.93 | 33.4 | 13.68 | 0.47 | 104.35 | 1.26 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.31 | 0.0 | -0.04 | 0 | 0.26 | 0 | -0.06 | 0 | 0.01 | 0 | 15.79 | 18.9 | 9.49 | 11.12 | 5.7 | 32.87 | 36.10 | 11.87 | 3.82 | 11.05 | 3.81 | 3.81 | 0.00 | 0 | 248 | 0.0 | 23.14 | 15.7 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 59.9 | 1.99 | 3.1 | 43.35 | 6.8 | 6.46 | 13.45 | -3.31 | 2.13 | 0.64 | -3.03 | -1.54 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.58 | -234.88 | -287.1 | 2.52 | -45.92 | -44.25 | 1.42 | -47.21 | -49.1 | 0.85 | -43.71 | -41.78 | 33.86 | 4.35 | 5.25 | 0.57 | -47.22 | -49.11 | 0.80 | -12.09 | -20.0 | 3.11 | 22.44 | 17.8 | 249 | 0.4 | 0.4 | 5.71 | -26.7 | -24.07 |
| 24Q2 (19) | 58.73 | 5.14 | 2.69 | 40.59 | 5.02 | -1.6 | 13.91 | 13.55 | 14.02 | 0.66 | 3.12 | 6.45 | 0.31 | -31.11 | -34.04 | 0.23 | 360.0 | 283.33 | 0.03 | 0.0 | 50.0 | 0.02 | 0 | 0 | 0.19 | 58.33 | 46.15 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.02 | -95.45 | -90.91 | 0.43 | -63.56 | -18.87 | 4.66 | -24.1 | 9.13 | 2.69 | -25.48 | 11.16 | 1.51 | -21.35 | 9.42 | 32.45 | 3.77 | 0.65 | 1.08 | -25.52 | 11.34 | 0.91 | -7.14 | 19.74 | 2.54 | 75.17 | 68.21 | 248 | 0.0 | 0.0 | 7.79 | -14.86 | 7.45 |
| 24Q1 (18) | 55.86 | -5.02 | 5.98 | 38.65 | -4.36 | -1.78 | 12.25 | -3.16 | 9.57 | 0.64 | -4.48 | 3.23 | 0.45 | 4.65 | -8.16 | 0.05 | 0.0 | -16.67 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.12 | 50.0 | -29.41 | 0.22 | 833.33 | 0 | 0 | 0 | 0 | 0.44 | 251.72 | 4300.0 | 1.18 | 174.42 | 93.44 | 6.14 | -0.65 | 120.07 | 3.61 | -6.96 | 171.43 | 1.92 | 37.14 | 71.43 | 31.27 | 37.75 | -21.96 | 1.45 | -7.05 | 168.52 | 0.98 | -29.5 | 237.93 | 1.45 | -65.48 | 168.52 | 248 | 0.0 | 0.0 | 9.15 | 1.44 | 58.58 |
| 23Q4 (17) | 58.81 | 1.22 | 6.6 | 40.41 | -0.76 | -3.99 | 12.65 | -3.95 | 12.64 | 0.67 | 3.08 | 11.67 | 0.43 | -10.42 | -15.69 | 0.05 | -16.67 | -16.67 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0.08 | 60.0 | -63.64 | -0.03 | 40.0 | -50.0 | 0 | 0 | 0 | -0.29 | -323.08 | -31.82 | 0.43 | 38.71 | 72.0 | 6.18 | 36.73 | 194.29 | 3.88 | 39.07 | 246.43 | 1.4 | -4.11 | 89.19 | 22.70 | -29.44 | -35.71 | 1.56 | 39.29 | 246.67 | 1.39 | 39.0 | 297.14 | 4.20 | 59.09 | 85.84 | 248 | 0.0 | 0.0 | 9.02 | 19.95 | 77.21 |
| 23Q3 (16) | 58.1 | 1.59 | 14.96 | 40.72 | -1.28 | 6.99 | 13.17 | 7.95 | 15.73 | 0.65 | 4.84 | 8.33 | 0.48 | 2.13 | 0.0 | 0.06 | 0.0 | -14.29 | 0.04 | 100.0 | 33.33 | 0 | 0 | -100.0 | 0.05 | -61.54 | -68.75 | -0.05 | -350.0 | 0 | 0 | 0 | 0 | 0.13 | -40.91 | -38.1 | 0.31 | -41.51 | -13.89 | 4.52 | 5.85 | 209.59 | 2.79 | 15.29 | 181.82 | 1.46 | 5.8 | 265.0 | 32.17 | -0.22 | 17.93 | 1.12 | 15.46 | 180.0 | 1.00 | 31.58 | 300.0 | 2.64 | 74.83 | 46.67 | 248 | 0.0 | 0.0 | 7.52 | 3.72 | 68.61 |
| 23Q2 (15) | 57.19 | 8.5 | 11.07 | 41.25 | 4.83 | 10.62 | 12.2 | 9.12 | 6.36 | 0.62 | 0.0 | 3.33 | 0.47 | -4.08 | 9.3 | 0.06 | 0.0 | -25.0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0.13 | -23.53 | -18.75 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.22 | 2100.0 | -4.35 | 0.53 | -13.11 | -39.08 | 4.27 | 53.05 | 18.61 | 2.42 | 81.95 | 49.38 | 1.38 | 23.21 | -1.43 | 32.24 | -19.54 | -17.16 | 0.97 | 79.63 | 49.23 | 0.76 | 162.07 | 153.33 | 1.51 | 179.63 | 7.86 | 248 | 0.0 | 0.0 | 7.25 | 25.65 | 8.86 |
| 23Q1 (14) | 52.71 | -4.46 | 10.78 | 39.35 | -6.51 | 16.11 | 11.18 | -0.45 | 7.09 | 0.62 | 3.33 | 8.77 | 0.49 | -3.92 | 13.95 | 0.06 | 0.0 | -25.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.17 | -22.73 | 30.77 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 104.55 | -91.67 | 0.61 | 144.0 | 90.62 | 2.79 | 32.86 | -21.85 | 1.33 | 18.75 | -28.88 | 1.12 | 51.35 | -11.81 | 40.07 | 13.48 | 12.21 | 0.54 | 20.0 | -28.0 | 0.29 | -17.14 | -53.23 | 0.54 | -76.11 | -28.0 | 248 | 0.0 | 0.0 | 5.77 | 13.36 | -12.84 |
| 22Q4 (13) | 55.17 | 9.16 | 2.81 | 42.09 | 10.59 | 13.63 | 11.23 | -1.32 | -6.49 | 0.6 | 0.0 | 5.26 | 0.51 | 6.25 | -3.77 | 0.06 | -14.29 | -25.0 | 0.03 | 0.0 | 50.0 | 0 | -100.0 | 0 | 0.22 | 37.5 | -57.69 | -0.02 | 0 | -100.0 | 0 | 0 | 0 | -0.22 | -204.76 | -340.0 | 0.25 | -30.56 | -66.67 | 2.1 | 43.84 | -60.82 | 1.12 | 13.13 | -59.71 | 0.74 | 85.0 | -58.89 | 35.31 | 29.44 | 5.15 | 0.45 | 12.5 | -59.82 | 0.35 | 40.0 | -57.32 | 2.26 | 25.56 | -47.69 | 248 | 0.0 | 0.0 | 5.09 | 14.13 | -40.26 |
| 22Q3 (12) | 50.54 | -1.85 | 2.95 | 38.06 | 2.06 | 10.0 | 11.38 | -0.78 | 6.75 | 0.6 | 0.0 | 9.09 | 0.48 | 11.63 | -17.24 | 0.07 | -12.5 | -30.0 | 0.03 | 0.0 | 0.0 | 0.03 | 0 | 50.0 | 0.16 | 0.0 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | -8.7 | -12.5 | 0.36 | -58.62 | -57.14 | 1.46 | -59.44 | -68.74 | 0.99 | -38.89 | -61.02 | 0.4 | -71.43 | -73.68 | 27.28 | -29.91 | -16.16 | 0.40 | -38.46 | -60.78 | 0.25 | -16.67 | -63.24 | 1.80 | 28.57 | -43.75 | 248 | 0.0 | 0.0 | 4.46 | -33.03 | -44.04 |
| 22Q2 (11) | 51.49 | 8.22 | 4.51 | 37.29 | 10.03 | 11.81 | 11.47 | 9.87 | 4.08 | 0.6 | 5.26 | 39.53 | 0.43 | 0.0 | -17.31 | 0.08 | 0.0 | -33.33 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.16 | 23.08 | 45.45 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.23 | 91.67 | 91.67 | 0.87 | 171.88 | 410.71 | 3.6 | 0.84 | -22.25 | 1.62 | -13.37 | -37.45 | 1.4 | 10.24 | -25.13 | 38.92 | 8.99 | -3.92 | 0.65 | -13.33 | -38.1 | 0.30 | -51.61 | -73.91 | 1.40 | 86.67 | -35.48 | 248 | 0.0 | 0.0 | 6.66 | 0.6 | -16.44 |
| 22Q1 (10) | 47.58 | -11.33 | 2.1 | 33.89 | -8.5 | 9.61 | 10.44 | -13.07 | -6.28 | 0.57 | 0.0 | 90.0 | 0.43 | -18.87 | -17.31 | 0.08 | 0.0 | -38.46 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0.13 | -75.0 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.12 | 340.0 | -33.33 | 0.32 | -57.33 | 77.78 | 3.57 | -33.4 | -24.36 | 1.87 | -32.73 | -33.21 | 1.27 | -29.44 | -29.05 | 35.71 | 6.34 | -6.0 | 0.75 | -33.04 | -33.63 | 0.62 | -24.39 | -40.95 | 0.75 | -82.64 | -33.63 | 248 | 0.0 | 0.0 | 6.62 | -22.3 | -19.46 |
| 21Q4 (9) | 53.66 | 9.31 | 8.54 | 37.04 | 7.05 | 15.57 | 12.01 | 12.66 | 1.52 | 0.57 | 3.64 | 111.11 | 0.53 | -8.62 | 1.92 | 0.08 | -20.0 | -33.33 | 0.02 | -33.33 | 0.0 | 0 | -100.0 | 100.0 | 0.52 | 271.43 | 246.67 | -0.01 | 0 | 83.33 | 0 | 0 | 0 | -0.05 | -120.83 | 0 | 0.75 | -10.71 | 1600.0 | 5.36 | 14.78 | -2.72 | 2.78 | 9.45 | -10.61 | 1.8 | 18.42 | -18.92 | 33.58 | 3.2 | -16.7 | 1.12 | 9.8 | -10.4 | 0.82 | 20.59 | -35.43 | 4.32 | 35.0 | 12.5 | 248 | 0.0 | 0.0 | 8.52 | 6.9 | -6.27 |
| 21Q3 (8) | 49.09 | -0.37 | 2.38 | 34.6 | 3.75 | 10.79 | 10.66 | -3.27 | -3.96 | 0.55 | 27.91 | 129.17 | 0.58 | 11.54 | 11.54 | 0.1 | -16.67 | -16.67 | 0.03 | 50.0 | 50.0 | 0.02 | 0 | 100.0 | 0.14 | 27.27 | 27.27 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.24 | 100.0 | 41.18 | 0.84 | 400.0 | 8500.0 | 4.67 | 0.86 | -16.76 | 2.54 | -1.93 | -23.95 | 1.52 | -18.72 | -28.64 | 32.54 | -19.67 | -14.05 | 1.02 | -2.86 | -24.44 | 0.68 | -40.87 | -49.63 | 3.20 | 47.47 | 23.55 | 248 | 0.0 | 0.0 | 7.97 | 0.0 | -10.75 |
| 21Q2 (7) | 49.27 | 5.73 | 15.47 | 33.35 | 7.86 | 16.89 | 11.02 | -1.08 | 9.98 | 0.43 | 43.33 | 0 | 0.52 | 0.0 | -3.7 | 0.12 | -7.69 | -7.69 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.11 | -15.38 | 0 | -0.28 | 0 | 0 | 0 | 0 | 0 | 0.12 | -33.33 | 0 | -0.28 | -255.56 | -27.27 | 4.63 | -1.91 | 19.02 | 2.59 | -7.5 | 12.12 | 1.87 | 4.47 | 25.5 | 40.51 | 6.63 | 6.1 | 1.05 | -7.08 | 12.9 | 1.15 | 9.52 | 12.75 | 2.17 | 92.04 | 75.0 | 248 | 0.0 | 0.0 | 7.97 | -3.04 | 10.24 |
| 21Q1 (6) | 46.6 | -5.74 | 28.87 | 30.92 | -3.53 | 23.63 | 11.14 | -5.83 | 15.2 | 0.3 | 11.11 | 0 | 0.52 | 0.0 | 0.0 | 0.13 | 8.33 | 0.0 | 0.03 | 50.0 | 0 | 0 | 100.0 | 0 | 0.13 | -13.33 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.18 | 0 | 0 | 0.18 | 460.0 | 157.14 | 4.72 | -14.34 | 204.52 | 2.8 | -9.97 | 268.42 | 1.79 | -19.37 | 129.49 | 37.99 | -5.76 | -24.29 | 1.13 | -9.6 | 264.52 | 1.05 | -17.32 | 275.0 | 1.13 | -70.57 | 264.52 | 248 | 0.0 | 0.4 | 8.22 | -9.57 | 70.19 |
| 20Q4 (5) | 49.44 | 3.11 | 0.55 | 32.05 | 2.63 | 2.3 | 11.83 | 6.58 | -7.14 | 0.27 | 12.5 | 50.0 | 0.52 | 0.0 | 0 | 0.12 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | -0.09 | -1000.0 | 0 | 0.15 | 36.36 | -31.82 | -0.06 | 0 | 66.67 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.05 | -400.0 | 28.57 | 5.51 | -1.78 | 9.54 | 3.11 | -6.89 | -9.86 | 2.22 | 4.23 | 58.57 | 40.31 | 6.47 | 44.43 | 1.25 | -7.41 | -10.07 | 1.27 | -5.93 | -9.93 | 3.84 | 48.26 | -1.54 | 248 | 0.0 | 0.4 | 9.09 | 1.79 | 9.52 |
| 20Q3 (4) | 47.95 | 12.37 | 0.0 | 31.23 | 9.46 | 0.0 | 11.1 | 10.78 | 0.0 | 0.24 | 0 | 0.0 | 0.52 | -3.7 | 0.0 | 0.12 | -7.69 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.11 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.17 | 0 | 0.0 | -0.01 | 95.45 | 0.0 | 5.61 | 44.22 | 0.0 | 3.34 | 44.59 | 0.0 | 2.13 | 42.95 | 0.0 | 37.86 | -0.84 | 0.0 | 1.35 | 45.16 | 0.0 | 1.35 | 32.35 | 0.0 | 2.59 | 108.87 | 0.0 | 248 | 0.0 | 0.0 | 8.93 | 23.51 | 0.0 |
| 20Q2 (3) | 42.67 | 18.0 | 0.0 | 28.53 | 14.07 | 0.0 | 10.02 | 3.62 | 0.0 | 0 | 0 | 0.0 | 0.54 | 3.85 | 0.0 | 0.13 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.22 | -414.29 | 0.0 | 3.89 | 150.97 | 0.0 | 2.31 | 203.95 | 0.0 | 1.49 | 91.03 | 0.0 | 38.18 | -23.91 | 0.0 | 0.93 | 200.0 | 0.0 | 1.02 | 264.29 | 0.0 | 1.24 | 300.0 | 0.0 | 248 | 0.4 | 0.0 | 7.23 | 49.69 | 0.0 |
| 20Q1 (2) | 36.16 | -26.46 | 0.0 | 25.01 | -20.17 | 0.0 | 9.67 | -24.1 | 0.0 | 0 | -100.0 | 0.0 | 0.52 | 0 | 0.0 | 0.13 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.07 | 200.0 | 0.0 | 1.55 | -69.18 | 0.0 | 0.76 | -77.97 | 0.0 | 0.78 | -44.29 | 0.0 | 50.18 | 79.79 | 0.0 | 0.31 | -77.7 | 0.0 | 0.28 | -80.14 | 0.0 | 0.31 | -92.05 | 0.0 | 247 | 0.0 | 0.0 | 4.83 | -41.81 | 0.0 |
| 19Q4 (1) | 49.17 | 0.0 | 0.0 | 31.33 | 0.0 | 0.0 | 12.74 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 5.03 | 0.0 | 0.0 | 3.45 | 0.0 | 0.0 | 1.4 | 0.0 | 0.0 | 27.91 | 0.0 | 0.0 | 1.39 | 0.0 | 0.0 | 1.41 | 0.0 | 0.0 | 3.90 | 0.0 | 0.0 | 247 | 0.0 | 0.0 | 8.3 | 0.0 | 0.0 |
