損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 4.76 | -16.64 | 4.38 | -13.78 | 0.75 | 7.14 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.04 | -55.56 | 0.1 | 150.0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 3.85 | 31.85 | 3.48 | 22.11 | 3.5 | 22.38 | -0.02 | 0 | 0.00 | 0 | 2.31 | 22.22 | -0.23 | 0 | 0.00 | 0 | 151 | 0.0 | 3.64 | 21.74 |
| 2022 (9) | 5.71 | -8.64 | 5.08 | -5.4 | 0.7 | 14.75 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.09 | -50.0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 2.92 | 116.3 | 2.85 | 78.12 | 2.86 | 82.17 | -0.01 | 0 | 0.00 | 0 | 1.89 | 81.73 | -0.04 | 0 | 0.00 | 0 | 151 | 0.0 | 2.99 | 71.84 |
| 2021 (8) | 6.25 | 31.3 | 5.37 | 31.3 | 0.61 | 24.49 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.18 | 1700.0 | 0.01 | 0 | 0.01 | 0 | 0.17 | 0 | 0.01 | 0 | 1.35 | 75.32 | 1.6 | 70.21 | 1.57 | 72.53 | 0.03 | 0.0 | 1.85 | -35.54 | 1.04 | 73.33 | 0.15 | 66.67 | 0.00 | 0 | 151 | 0.0 | 1.74 | 53.98 |
| 2020 (7) | 4.76 | -19.73 | 4.09 | -22.24 | 0.49 | -7.55 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.77 | -8.33 | 0.94 | -4.08 | 0.91 | -5.21 | 0.03 | 50.0 | 2.87 | 54.3 | 0.60 | -6.25 | 0.09 | 12.5 | 0.00 | 0 | 151 | 0.0 | 1.13 | -4.24 |
| 2019 (6) | 5.93 | -11.76 | 5.26 | -11.89 | 0.53 | -5.36 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.84 | -13.4 | 0.98 | -16.24 | 0.96 | -16.52 | 0.02 | 100.0 | 1.86 | 63.16 | 0.64 | -15.79 | 0.08 | -33.33 | 0.00 | 0 | 151 | 0.0 | 1.18 | -12.59 |
| 2018 (5) | 6.72 | 1.2 | 5.97 | 6.23 | 0.56 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.97 | 185.29 | 1.17 | 46.25 | 1.15 | 57.53 | 0.01 | -85.71 | 1.14 | -87.31 | 0.76 | 58.33 | 0.12 | -53.85 | 0.00 | 0 | 151 | 0.0 | 1.35 | 36.36 |
| 2017 (4) | 6.64 | 6.75 | 5.62 | 14.0 | 0.56 | -5.08 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.34 | -17.07 | 0.8 | -27.93 | 0.73 | -26.26 | 0.07 | -41.67 | 8.98 | -16.0 | 0.48 | -26.15 | 0.26 | -33.33 | 0.00 | 0 | 151 | 0.0 | 0.99 | -23.26 |
| 2016 (3) | 6.22 | -5.61 | 4.93 | -10.69 | 0.59 | 0.0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.41 | 32.26 | 1.11 | 40.51 | 0.99 | 41.43 | 0.12 | 33.33 | 10.69 | -10.39 | 0.65 | 41.3 | 0.39 | 50.0 | 0.00 | 0 | 151 | 0.0 | 1.29 | 32.99 |
| 2015 (2) | 6.59 | -12.02 | 5.52 | -11.4 | 0.59 | -4.84 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | -85.71 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.31 | -27.91 | 0.79 | -25.47 | 0.7 | -23.91 | 0.09 | -35.71 | 11.93 | -10.17 | 0.46 | -24.59 | 0.26 | -21.21 | 0.00 | 0 | 151 | 0.0 | 0.97 | -23.02 |
| 2014 (1) | 7.49 | 13.48 | 6.23 | 11.45 | 0.62 | 6.9 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.43 | 4.88 | 1.06 | 24.71 | 0.92 | 21.05 | 0.14 | 55.56 | 13.28 | 31.62 | 0.61 | 19.61 | 0.33 | 43.48 | 0.00 | 0 | 151 | 0.0 | 1.26 | 20.0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.05 | -31.37 | -11.76 | 0.92 | -29.77 | -16.36 | 0.27 | -22.86 | -6.9 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.57 | -84.08 | -58.39 | 0.44 | -87.25 | -62.39 | 0.47 | -86.18 | -58.77 | -0.03 | -160.0 | -200.0 | 0.00 | -100.0 | -100.0 | 0.31 | -86.22 | -59.21 | -0.07 | 41.67 | 53.33 | 2.97 | 11.65 | 50.76 | 150 | -0.66 | -0.66 | 0.48 | -86.25 | -60.33 |
| 24Q2 (19) | 1.53 | 30.77 | 45.71 | 1.31 | 23.58 | 33.67 | 0.35 | 118.75 | 118.75 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 100.0 | 0 | 0 | 0 | 1.74 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 3.58 | 418.84 | 254.46 | 3.45 | 439.06 | 275.0 | 3.4 | 448.39 | 265.59 | 0.05 | 150.0 | 350.0 | 1.49 | -48.97 | 0 | 2.25 | 448.78 | 262.9 | -0.12 | -140.0 | -140.0 | 2.66 | 548.78 | 119.83 | 151 | 0.0 | 0.0 | 3.49 | 420.9 | 267.37 |
| 24Q1 (18) | 1.17 | -10.0 | -4.88 | 1.06 | -8.62 | -7.02 | 0.16 | 6.67 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 0 | 0 | 0.04 | 200.0 | 500.0 | 0.69 | 32.69 | -27.37 | 0.64 | 23.08 | -27.27 | 0.62 | 16.98 | -31.11 | 0.02 | 300.0 | 200.0 | 2.92 | 0 | 0 | 0.41 | 17.14 | -30.51 | -0.05 | -600.0 | -66.67 | 0.41 | -82.33 | -30.51 | 151 | 0.0 | 0.0 | 0.67 | 19.64 | -26.37 |
| 23Q4 (17) | 1.3 | 9.24 | 27.45 | 1.16 | 5.45 | 11.54 | 0.15 | -48.28 | 7.14 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -233.33 | -33.33 | 0.52 | -62.04 | -41.57 | 0.52 | -55.56 | -28.77 | 0.53 | -53.51 | -32.05 | -0.01 | -133.33 | 80.0 | 0.00 | -100.0 | 0 | 0.35 | -53.95 | -31.37 | 0.01 | 106.67 | 114.29 | 2.32 | 17.77 | 22.75 | 151 | 0.0 | 0.0 | 0.56 | -53.72 | -27.27 |
| 23Q3 (16) | 1.19 | 13.33 | -15.6 | 1.1 | 12.24 | -11.29 | 0.29 | 81.25 | 26.09 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.1 | 0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 1.37 | 35.64 | 11.38 | 1.17 | 27.17 | 0.86 | 1.14 | 22.58 | -1.72 | 0.03 | 250.0 | 0 | 2.65 | 0 | 0 | 0.76 | 22.58 | -1.3 | -0.15 | -200.0 | -200.0 | 1.97 | 62.81 | 42.75 | 151 | 0.0 | 0.0 | 1.21 | 27.37 | 1.68 |
| 23Q2 (15) | 1.05 | -14.63 | -37.5 | 0.98 | -14.04 | -28.47 | 0.16 | 0.0 | -5.88 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 400.0 | 0.0 | 1.01 | 6.32 | 180.56 | 0.92 | 4.55 | 80.39 | 0.93 | 3.33 | 97.87 | -0.02 | 0.0 | -150.0 | 0.00 | 0 | -100.0 | 0.62 | 5.08 | 100.0 | -0.05 | -66.67 | -171.43 | 1.21 | 105.08 | 98.36 | 151 | 0.0 | 0.0 | 0.95 | 4.4 | 75.93 |
| 23Q1 (14) | 1.23 | 20.59 | -23.6 | 1.14 | 9.62 | -20.28 | 0.16 | 14.29 | -5.88 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | -200.0 | 0.95 | 6.74 | 115.91 | 0.88 | 20.55 | 95.56 | 0.9 | 15.38 | 100.0 | -0.02 | 60.0 | 0 | 0.00 | 0 | 0 | 0.59 | 15.69 | 96.67 | -0.03 | 57.14 | -400.0 | 0.59 | -68.78 | 96.67 | 151 | 0.0 | 0.0 | 0.91 | 18.18 | 85.71 |
| 22Q4 (13) | 1.02 | -27.66 | -42.37 | 1.04 | -16.13 | -31.58 | 0.14 | -39.13 | -12.5 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -175.0 | 0 | 0.89 | -27.64 | 187.1 | 0.73 | -37.07 | 82.5 | 0.78 | -32.76 | 100.0 | -0.05 | 0 | -600.0 | 0.00 | 0 | -100.0 | 0.51 | -33.77 | 96.15 | -0.07 | -40.0 | -240.0 | 1.89 | 36.96 | 81.73 | 151 | 0.0 | 0.0 | 0.77 | -35.29 | 75.0 |
| 22Q3 (12) | 1.41 | -16.07 | -10.76 | 1.24 | -9.49 | -11.43 | 0.23 | 35.29 | 53.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | -50.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 1.23 | 241.67 | 215.38 | 1.16 | 127.45 | 176.19 | 1.16 | 146.81 | 176.19 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.77 | 148.39 | 175.0 | -0.05 | -171.43 | -350.0 | 1.38 | 126.23 | 76.92 | 151 | 0.0 | 0.0 | 1.19 | 120.37 | 164.44 |
| 22Q2 (11) | 1.68 | 4.35 | 7.69 | 1.37 | -4.2 | 6.2 | 0.17 | 0.0 | 6.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | 200.0 | 0 | 0.36 | -18.18 | 9.09 | 0.51 | 13.33 | 15.91 | 0.47 | 4.44 | 11.9 | 0.04 | 0 | 100.0 | 7.17 | 0 | 94.31 | 0.31 | 3.33 | 10.71 | 0.07 | 600.0 | 16.67 | 0.61 | 103.33 | 19.61 | 151 | 0.0 | 0.0 | 0.54 | 10.2 | 14.89 |
| 22Q1 (10) | 1.61 | -9.04 | 20.15 | 1.43 | -5.92 | 23.28 | 0.17 | 6.25 | 13.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.44 | 41.94 | 41.94 | 0.45 | 12.5 | 28.57 | 0.45 | 15.38 | 32.35 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.30 | 15.38 | 30.43 | 0.01 | -80.0 | -50.0 | 0.30 | -71.15 | 30.43 | 151 | 0.0 | 0.0 | 0.49 | 11.36 | 28.95 |
| 21Q4 (9) | 1.77 | 12.03 | 38.28 | 1.52 | 8.57 | 38.18 | 0.16 | 6.67 | 14.29 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | -20.51 | -35.42 | 0.4 | -4.76 | -21.57 | 0.39 | -7.14 | -23.53 | 0.01 | 0 | 0 | 2.33 | 0 | 2812.5 | 0.26 | -7.14 | -23.53 | 0.05 | 150.0 | 150.0 | 1.04 | 33.33 | 70.49 | 151 | 0.0 | 0.0 | 0.44 | -2.22 | -21.43 |
| 21Q3 (8) | 1.58 | 1.28 | 41.07 | 1.4 | 8.53 | 41.41 | 0.15 | -6.25 | 36.36 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0 | 1700.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.39 | 18.18 | 143.75 | 0.42 | -4.55 | 133.33 | 0.42 | 0.0 | 133.33 | 0 | -100.0 | 0 | 0.00 | -100.0 | -100.0 | 0.28 | 0.0 | 133.33 | 0.02 | -66.67 | 100.0 | 0.78 | 52.94 | 188.89 | 151 | 0.0 | 0.0 | 0.45 | -4.26 | 95.65 |
| 21Q2 (7) | 1.56 | 16.42 | 48.57 | 1.29 | 11.21 | 44.94 | 0.16 | 6.67 | 45.45 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.17 | 0 | 0 | 0 | -100.0 | 0 | 0.33 | 6.45 | 725.0 | 0.44 | 25.71 | 450.0 | 0.42 | 23.53 | 500.0 | 0.02 | 100.0 | 100.0 | 3.69 | 151.02 | -75.76 | 0.28 | 21.74 | 460.0 | 0.06 | 200.0 | 200.0 | 0.51 | 121.74 | 240.0 | 151 | 0.0 | 0.0 | 0.47 | 23.68 | 261.54 |
| 21Q1 (6) | 1.34 | 4.69 | 2.29 | 1.16 | 5.45 | 4.5 | 0.15 | 7.14 | 15.38 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.31 | -35.42 | 210.0 | 0.35 | -31.37 | 105.88 | 0.34 | -33.33 | 126.67 | 0.01 | 0 | 0.0 | 1.47 | 1737.5 | -79.86 | 0.23 | -32.35 | 130.0 | 0.02 | 0.0 | -33.33 | 0.23 | -62.3 | 130.0 | 151 | 0.0 | 0.0 | 0.38 | -32.14 | 72.73 |
| 20Q4 (5) | 1.28 | 14.29 | -15.23 | 1.1 | 11.11 | -19.12 | 0.14 | 27.27 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | 200.0 | 60.0 | 0.51 | 183.33 | 59.38 | 0.51 | 183.33 | 59.38 | 0 | 0 | 0 | 0.08 | -90.59 | 0 | 0.34 | 183.33 | 61.9 | 0.02 | 100.0 | 100.0 | 0.61 | 125.93 | -4.69 | 151 | 0.0 | 0.0 | 0.56 | 143.48 | 51.35 |
| 20Q3 (4) | 1.12 | 6.67 | 0.0 | 0.99 | 11.24 | 0.0 | 0.11 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.16 | 300.0 | 0.0 | 0.18 | 125.0 | 0.0 | 0.18 | 157.14 | 0.0 | 0 | -100.0 | 0.0 | 0.85 | -94.42 | 0.0 | 0.12 | 140.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.27 | 80.0 | 0.0 | 151 | 0.0 | 0.0 | 0.23 | 76.92 | 0.0 |
| 20Q2 (3) | 1.05 | -19.85 | 0.0 | 0.89 | -19.82 | 0.0 | 0.11 | -15.38 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | -60.0 | 0.0 | 0.08 | -52.94 | 0.0 | 0.07 | -53.33 | 0.0 | 0.01 | 0.0 | 0.0 | 15.22 | 108.49 | 0.0 | 0.05 | -50.0 | 0.0 | 0.02 | -33.33 | 0.0 | 0.15 | 50.0 | 0.0 | 151 | 0.0 | 0.0 | 0.13 | -40.91 | 0.0 |
| 20Q1 (2) | 1.31 | -13.25 | 0.0 | 1.11 | -18.38 | 0.0 | 0.13 | -7.14 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | -66.67 | 0.0 | 0.17 | -46.88 | 0.0 | 0.15 | -53.12 | 0.0 | 0.01 | 0 | 0.0 | 7.30 | 0 | 0.0 | 0.10 | -52.38 | 0.0 | 0.03 | 200.0 | 0.0 | 0.10 | -84.38 | 0.0 | 151 | 0.0 | 0.0 | 0.22 | -40.54 | 0.0 |
| 19Q4 (1) | 1.51 | 0.0 | 0.0 | 1.36 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.64 | 0.0 | 0.0 | 151 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 |
