損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 16.77 | -25.27 | 11.45 | -31.31 | 3.89 | -2.75 | 0.02 | 100.0 | 0.01 | -50.0 | 0.04 | 0.0 | 0.02 | 100.0 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.19 | -65.45 | -0.01 | 0 | 1.41 | -29.5 | 1.16 | -36.26 | 0.25 | 38.89 | 17.91 | 97.25 | 1.15 | -36.46 | 1.17 | -26.42 | 0.00 | 0 | 100 | 0.0 | 2.21 | -26.09 |
| 2022 (9) | 22.44 | 5.25 | 16.67 | 6.86 | 4.0 | 8.99 | 0.01 | 0 | 0.02 | -77.78 | 0.04 | 0.0 | 0.01 | -50.0 | 0.01 | -50.0 | 0.01 | -93.33 | 0 | 0 | 0 | 0 | 0.55 | 0 | 0.23 | 0 | 2.0 | 8.11 | 1.82 | -9.9 | 0.18 | 0 | 9.08 | 0 | 1.81 | -6.22 | 1.59 | -28.38 | 0.00 | 0 | 100 | 0.0 | 2.99 | 2.05 |
| 2021 (8) | 21.32 | 6.33 | 15.6 | 0.45 | 3.67 | 5.16 | 0 | 0 | 0.09 | 50.0 | 0.04 | 0.0 | 0.02 | 100.0 | 0.02 | 0 | 0.15 | 66.67 | 0 | 0 | 0 | 0 | -0.59 | 0 | -0.2 | 0 | 1.85 | 66.67 | 2.02 | 112.63 | -0.17 | 0 | 0.00 | 0 | 1.93 | 121.84 | 2.22 | 152.27 | 0.00 | 0 | 100 | 0.0 | 2.93 | 29.65 |
| 2020 (7) | 20.05 | -8.82 | 15.53 | -3.42 | 3.49 | -9.82 | 0.02 | 0.0 | 0.06 | 0.0 | 0.04 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.07 | 0 | 1.11 | -31.9 | 0.95 | -16.67 | 0.16 | -68.0 | 14.45 | -52.87 | 0.87 | -16.35 | 0.88 | -42.86 | 0.00 | 0 | 100 | 0.0 | 2.26 | -21.8 |
| 2019 (6) | 21.99 | 7.58 | 16.08 | 8.36 | 3.87 | 16.22 | 0.02 | -60.0 | 0.06 | -45.45 | 0.04 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | 0 | -0.4 | 0 | 1.63 | 1.24 | 1.14 | 20.0 | 0.5 | -26.47 | 30.66 | -26.91 | 1.04 | 15.56 | 1.54 | -4.35 | 0.00 | 0 | 100 | 0.0 | 2.89 | 3.96 |
| 2018 (5) | 20.44 | 13.87 | 14.84 | 8.8 | 3.33 | 22.88 | 0.05 | 25.0 | 0.11 | 22.22 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | -0.66 | 0 | 1.61 | 43.75 | 0.95 | 10.47 | 0.68 | 126.67 | 41.95 | 58.84 | 0.90 | 5.88 | 1.61 | 19.26 | 0.00 | 0 | 100 | 0.0 | 2.78 | 20.35 |
| 2017 (4) | 17.95 | 1.82 | 13.64 | 6.07 | 2.71 | 17.32 | 0.04 | 100.0 | 0.09 | 12.5 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.42 | 0 | -0.49 | 0 | 1.12 | 115.38 | 0.86 | 2766.67 | 0.3 | -38.78 | 26.41 | -72.0 | 0.85 | 2733.33 | 1.35 | -31.47 | 0.00 | 0 | 100 | 0.0 | 2.31 | 41.72 |
| 2016 (3) | 17.63 | -4.55 | 12.86 | -1.08 | 2.31 | -6.1 | 0.02 | 100.0 | 0.08 | -20.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.23 | 0 | -1.94 | 0 | 0.52 | -83.28 | 0.03 | -98.85 | 0.49 | -2.0 | 94.32 | 490.24 | 0.03 | -98.81 | 1.97 | -21.83 | 0.00 | 0 | 100 | 1.01 | 1.63 | -62.44 |
| 2015 (2) | 18.47 | 3.24 | 13.0 | 2.85 | 2.46 | 4.68 | 0.01 | -66.67 | 0.1 | 25.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.26 | -7.14 | 0.1 | -65.52 | 3.11 | -2.51 | 2.62 | -4.03 | 0.5 | 0.0 | 15.98 | 2.04 | 2.52 | -5.26 | 2.52 | 3.28 | 0.00 | 0 | 99 | 0.0 | 4.34 | -1.59 |
| 2014 (1) | 17.89 | -2.19 | 12.64 | 0.24 | 2.35 | 7.31 | 0.03 | 50.0 | 0.08 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0.28 | -17.65 | 0.29 | -62.34 | 3.19 | -25.12 | 2.73 | -26.42 | 0.5 | -10.71 | 15.66 | 20.18 | 2.66 | -26.11 | 2.44 | -17.01 | 0.00 | 0 | 99 | 0.0 | 4.41 | -16.79 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 5.1 | 16.44 | 23.79 | 3.66 | 14.02 | 33.09 | 0.97 | -3.0 | -3.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -77.78 | -80.0 | -0.06 | -135.29 | -154.55 | 0.42 | 23.53 | -12.5 | 0.33 | 22.22 | -13.16 | 0.09 | 28.57 | -18.18 | 20.68 | 2.94 | -5.96 | 0.33 | 22.22 | -13.16 | 0.39 | 290.0 | 44.44 | 0.90 | 60.71 | -10.89 | 100 | 0.0 | 0.0 | 0.59 | 15.69 | -13.24 |
| 24Q2 (19) | 4.38 | -2.88 | 5.04 | 3.21 | -5.87 | 9.18 | 1.0 | 7.53 | 1.01 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -43.75 | -30.77 | 0.17 | 6.25 | 70.0 | 0.34 | 6.25 | 0.0 | 0.27 | -6.9 | 0.0 | 0.07 | 133.33 | 16.67 | 20.09 | 99.5 | 4.74 | 0.27 | -6.9 | 0.0 | 0.10 | -23.08 | -41.18 | 0.56 | 93.1 | -11.11 | 100 | 0.0 | 0.0 | 0.51 | 2.0 | -5.56 |
| 24Q1 (18) | 4.51 | 10.0 | 3.2 | 3.41 | 24.45 | 12.91 | 0.93 | -5.1 | 1.09 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 260.0 | 220.0 | 0.16 | 161.54 | 220.0 | 0.32 | 166.67 | -31.91 | 0.29 | 93.33 | -19.44 | 0.03 | 200.0 | -72.73 | 10.07 | 0 | -56.78 | 0.29 | 93.33 | -19.44 | 0.13 | -68.29 | -58.06 | 0.29 | -75.0 | -19.44 | 100 | 0.0 | 0.0 | 0.5 | 61.29 | -26.47 |
| 23Q4 (17) | 4.1 | -0.49 | -19.45 | 2.74 | -0.36 | -21.94 | 0.98 | -2.0 | -8.41 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -200.0 | -155.56 | -0.26 | -336.36 | -225.0 | 0.12 | -75.0 | -72.09 | 0.15 | -60.53 | -65.12 | -0.03 | -127.27 | 0 | 0.00 | -100.0 | 0 | 0.15 | -60.53 | -65.12 | 0.41 | 51.85 | -19.61 | 1.16 | 14.85 | -36.26 | 100 | 0.0 | 0.0 | 0.31 | -54.41 | -54.41 |
| 23Q3 (16) | 4.12 | -1.2 | -31.9 | 2.75 | -6.46 | -39.16 | 1.0 | 1.01 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -23.08 | -50.0 | 0.11 | 10.0 | -38.89 | 0.48 | 41.18 | -32.39 | 0.38 | 40.74 | -40.62 | 0.11 | 83.33 | 57.14 | 21.99 | 14.65 | 127.17 | 0.38 | 40.74 | -40.62 | 0.27 | 58.82 | -41.3 | 1.01 | 60.32 | -27.34 | 100 | 0.0 | 0.0 | 0.68 | 25.93 | -29.17 |
| 23Q2 (15) | 4.17 | -4.58 | -31.41 | 2.94 | -2.65 | -37.97 | 0.99 | 7.61 | -1.0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 160.0 | 533.33 | 0.1 | 100.0 | 266.67 | 0.34 | -27.66 | 21.43 | 0.27 | -25.0 | -6.9 | 0.06 | -45.45 | 400.0 | 19.18 | -17.68 | 0 | 0.27 | -25.0 | -6.9 | 0.17 | -45.16 | -51.43 | 0.63 | 75.0 | -16.0 | 100 | 0.0 | 0.0 | 0.54 | -20.59 | 3.85 |
| 23Q1 (14) | 4.37 | -14.15 | -16.28 | 3.02 | -13.96 | -22.56 | 0.92 | -14.02 | -1.08 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -72.22 | -75.0 | 0.05 | 162.5 | -73.68 | 0.47 | 9.3 | -18.97 | 0.36 | -16.28 | -21.74 | 0.11 | 0 | -15.38 | 23.30 | 0 | 5.57 | 0.36 | -16.28 | -21.74 | 0.31 | -39.22 | 14.81 | 0.36 | -80.22 | -21.74 | 100 | 0.0 | 0.0 | 0.68 | 0.0 | -18.07 |
| 22Q4 (13) | 5.09 | -15.87 | -9.27 | 3.51 | -22.35 | -15.62 | 1.07 | 7.0 | 10.31 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | -10.0 | 220.0 | -0.08 | -144.44 | -180.0 | 0.43 | -39.44 | -25.86 | 0.43 | -32.81 | -47.56 | 0 | -100.0 | 100.0 | 0.00 | -100.0 | 0 | 0.43 | -32.81 | -47.56 | 0.51 | 10.87 | -29.17 | 1.82 | 30.94 | -10.34 | 100 | 0.0 | 0.0 | 0.68 | -29.17 | -19.05 |
| 22Q3 (12) | 6.05 | -0.49 | 18.86 | 4.52 | -4.64 | 25.21 | 1.0 | 0.0 | 9.89 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 766.67 | 322.22 | 0.18 | 400.0 | 350.0 | 0.71 | 153.57 | 16.39 | 0.64 | 120.69 | 0.0 | 0.07 | 450.0 | 333.33 | 9.68 | 0 | 0 | 0.64 | 120.69 | 0.0 | 0.46 | 31.43 | -23.33 | 1.39 | 85.33 | 14.88 | 100 | 0.0 | 0.0 | 0.96 | 84.62 | 11.63 |
| 22Q2 (11) | 6.08 | 16.48 | 25.62 | 4.74 | 21.54 | 32.4 | 1.0 | 7.53 | 11.11 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -115.0 | 81.25 | -0.06 | -131.58 | 50.0 | 0.28 | -51.72 | 12.0 | 0.29 | -36.96 | 31.82 | -0.02 | -115.38 | -166.67 | 0.00 | -100.0 | -100.0 | 0.29 | -36.96 | 26.09 | 0.35 | 29.63 | 2.94 | 0.75 | 63.04 | 31.58 | 100 | 0.0 | 0.0 | 0.52 | -37.35 | -8.77 |
| 22Q1 (10) | 5.22 | -6.95 | -9.38 | 3.9 | -6.25 | -8.45 | 0.93 | -4.12 | 5.68 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 233.33 | 200.0 | 0.19 | 90.0 | 186.36 | 0.58 | 0.0 | 41.46 | 0.46 | -43.9 | 35.29 | 0.13 | 156.52 | 116.67 | 22.07 | 0 | 38.28 | 0.46 | -43.9 | 35.29 | 0.27 | -62.5 | -51.79 | 0.46 | -77.34 | 35.29 | 100 | 0.0 | 1.01 | 0.83 | -1.19 | 23.88 |
| 21Q4 (9) | 5.61 | 10.22 | 23.3 | 4.16 | 15.24 | 19.54 | 0.97 | 6.59 | 21.25 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | -84.62 | -77.78 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -66.67 | -400.0 | 0.1 | 150.0 | -16.67 | 0.58 | -4.92 | 52.63 | 0.82 | 28.12 | 148.48 | -0.23 | -666.67 | -560.0 | 0.00 | 0 | -100.0 | 0.82 | 28.12 | 148.48 | 0.72 | 20.0 | 242.86 | 2.03 | 67.77 | 113.68 | 100 | 0.0 | 0.0 | 0.84 | -2.33 | 27.27 |
| 21Q3 (8) | 5.09 | 5.17 | -0.2 | 3.61 | 0.84 | -7.67 | 0.91 | 1.11 | 2.25 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 43.75 | 0 | 0.04 | 133.33 | 500.0 | 0.61 | 144.0 | 110.34 | 0.64 | 190.91 | 178.26 | -0.03 | -200.0 | -160.0 | 0.00 | -100.0 | -100.0 | 0.64 | 178.26 | 178.26 | 0.60 | 76.47 | 150.0 | 1.21 | 112.28 | 95.16 | 100 | 0.0 | 1.01 | 0.86 | 50.88 | 50.88 |
| 21Q2 (7) | 4.84 | -15.97 | -8.51 | 3.58 | -15.96 | -11.82 | 0.9 | 2.27 | -1.1 | 0 | 0 | -100.0 | 0.07 | 600.0 | 250.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | 20.0 | -166.67 | -0.12 | 45.45 | -71.43 | 0.25 | -39.02 | 0.0 | 0.22 | -35.29 | -18.52 | 0.03 | -50.0 | 250.0 | 10.38 | -34.96 | 0 | 0.23 | -32.35 | -14.81 | 0.34 | -39.29 | 0.0 | 0.57 | 67.65 | 46.15 | 100 | 1.01 | 1.01 | 0.57 | -14.93 | 5.56 |
| 21Q1 (6) | 5.76 | 26.59 | 12.5 | 4.26 | 22.41 | 4.41 | 0.88 | 10.0 | -1.12 | 0 | 0 | -100.0 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -566.67 | -433.33 | -0.22 | -283.33 | -650.0 | 0.41 | 7.89 | 115.79 | 0.34 | 3.03 | 183.33 | 0.06 | 20.0 | -14.29 | 15.96 | 15.23 | -57.18 | 0.34 | 3.03 | 183.33 | 0.56 | 166.67 | 600.0 | 0.34 | -64.21 | 183.33 | 99 | -1.0 | -1.0 | 0.67 | 1.52 | 36.73 |
| 20Q4 (5) | 4.55 | -10.78 | -31.68 | 3.48 | -11.0 | -19.63 | 0.8 | -10.11 | -18.37 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 85.0 | 0.12 | 1300.0 | 140.0 | 0.38 | 31.03 | -63.81 | 0.33 | 43.48 | -59.26 | 0.05 | 0.0 | -79.17 | 13.85 | -27.37 | -40.48 | 0.33 | 43.48 | -59.26 | 0.21 | -12.5 | -81.08 | 0.95 | 53.23 | -16.67 | 100 | 1.01 | 0.0 | 0.66 | 15.79 | -51.11 |
| 20Q3 (4) | 5.1 | -3.59 | 0.0 | 3.91 | -3.69 | 0.0 | 0.89 | -2.2 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.01 | 85.71 | 0.0 | 0.29 | 16.0 | 0.0 | 0.23 | -14.81 | 0.0 | 0.05 | 350.0 | 0.0 | 19.07 | 0 | 0.0 | 0.23 | -14.81 | 0.0 | 0.24 | -29.41 | 0.0 | 0.62 | 58.97 | 0.0 | 99 | 0.0 | 0.0 | 0.57 | 5.56 | 0.0 |
| 20Q2 (3) | 5.29 | 3.32 | 0.0 | 4.06 | -0.49 | 0.0 | 0.91 | 2.25 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | -200.0 | 0.0 | -0.07 | -275.0 | 0.0 | 0.25 | 31.58 | 0.0 | 0.27 | 125.0 | 0.0 | -0.02 | -128.57 | 0.0 | 0.00 | -100.0 | 0.0 | 0.27 | 125.0 | 0.0 | 0.34 | 325.0 | 0.0 | 0.39 | 225.0 | 0.0 | 99 | -1.0 | 0.0 | 0.54 | 10.2 | 0.0 |
| 20Q1 (2) | 5.12 | -23.12 | 0.0 | 4.08 | -5.77 | 0.0 | 0.89 | -9.18 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 130.0 | 0.0 | 0.04 | 113.33 | 0.0 | 0.19 | -81.9 | 0.0 | 0.12 | -85.19 | 0.0 | 0.07 | -70.83 | 0.0 | 37.27 | 60.16 | 0.0 | 0.12 | -85.19 | 0.0 | 0.08 | -92.79 | 0.0 | 0.12 | -89.47 | 0.0 | 100 | 0.0 | 0.0 | 0.49 | -63.7 | 0.0 |
| 19Q4 (1) | 6.66 | 0.0 | 0.0 | 4.33 | 0.0 | 0.0 | 0.98 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | 1.05 | 0.0 | 0.0 | 0.81 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 23.27 | 0.0 | 0.0 | 0.81 | 0.0 | 0.0 | 1.11 | 0.0 | 0.0 | 1.14 | 0.0 | 0.0 | 100 | 0.0 | 0.0 | 1.35 | 0.0 | 0.0 |
