玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)990.00.00.2531.584.170.13-45.83-61.760.9734.7227.636.64-3.217.6218.43-2.07-11.443.20-31.62-46.583.7131.56-2.880.21-34.38-43.240.2531.584.174.9325.7714.923.7131.56-2.88-0.648.97-6.25
24Q3 (19)990.00.00.19-13.64-36.670.2433.3314.290.7235.8538.466.861.938.8918.8219.64-0.214.6828.573.082.82-14.55-40.250.3233.3310.340.19-13.64-36.673.92-7.55-34.672.82-14.55-40.254.98-20.1614.04
24Q2 (18)990.00.00.22-26.672100.00.18-5.26400.00.5376.67140.916.738.0322.5915.73-12.479.773.64-21.72419.33.30-32.11169.230.24-17.24500.00.22-26.672100.04.24-33.753433.333.30-32.11169.234.50-0.84-24.69
24Q1 (17)990.00.00.3025.042.860.19-44.12-24.00.30-60.5342.866.230.979.1117.97-13.65-9.884.65-22.37-17.74.8627.2335.380.29-21.62-9.380.325.050.06.4049.1834.454.8627.2335.38-0.552.508.89
23Q4 (16)990.00.00.24-20.04.350.3461.9183.330.7646.15117.146.17-2.06-1.9120.8110.3451.025.9931.94104.443.82-19.077.30.3727.59105.560.24-20.09.094.29-28.5-5.713.82-19.077.36.341440.00255.95
23Q3 (15)990.00.00.302900.0650.00.21450.0250.00.52136.36300.06.314.75-11.1418.8631.6173.034.54498.25300.884.721715.38825.490.29583.33281.250.32900.0650.06.004900.01664.714.721715.38825.495.451402.38163.00
23Q2 (14)990.00.00.01-95.24-94.12-0.06-124.0-175.00.224.76144.445.49-3.85-32.8914.33-28.136.15-1.14-120.18-173.080.26-92.76-87.62-0.06-118.75-146.150.01-95.0-94.120.12-97.48-95.470.26-92.76-87.62-6.54-51.97-7.84
23Q1 (13)990.00.00.21-8.7362.50.25108.33247.060.21-40.0362.55.71-9.22-28.7119.9444.743.145.6592.83345.653.590.84459.00.3277.78277.780.2-9.09350.04.764.62503.393.590.84459.0-10.25233.15147.02
22Q4 (12)990.00.00.23475.000.12185.71300.00.35169.23250.06.29-11.28-27.7813.7826.429.282.93229.65761.763.56598.0417900.00.18212.5500.00.22450.004.551238.2415066.673.56598.0417900.0-12.30199.26-44.64
22Q3 (11)990.00.00.04-76.47233.33-0.14-275.0-566.670.1344.4430.07.09-13.33-8.8710.90-19.26-17.98-2.26-244.87-169.050.51-75.71230.77-0.16-223.08-128.570.04-76.47233.330.34-87.17121.250.51-75.71230.77-5.61118.02-63.97
22Q2 (10)990.00.00.17312.554.550.08147.06-66.670.09212.5-30.778.182.12-5.9813.50-3.09-3.021.56167.83-50.02.10310.065.350.13172.22-51.850.17312.554.552.65324.5858.682.10310.065.35-2.96156.25-259.80
22Q1 (9)990.00.0-0.080-500.0-0.17-666.67-383.33-0.08-180.0-500.08.01-8.0417.4513.9310.47-3.93-2.30-776.47-303.54-1.00-4900.0-422.58-0.18-700.0-325.0-0.080-500.0-1.18-4033.33-300.0-1.00-4900.0-422.581.9650.00-333.33
21Q4 (8)990.00.00.00100.0-100.00.030.0-95.830.100.0-86.498.7111.9518.0212.61-5.12-30.790.34140.48-96.76-0.0294.87-100.270.03142.86-96.150100.0-100.00.03101.88-99.63-0.0294.87-100.270.69-13.63-43.75
21Q3 (7)990.00.0-0.03-127.27-109.680.03-87.5-95.450.10-23.08-50.07.78-10.5717.713.29-4.53-39.2-0.84-126.92-107.73-0.39-130.71-108.39-0.07-125.93-109.72-0.03-127.27-109.68-1.60-195.81-127.92-0.39-130.71-108.398.50161.37106.25
21Q2 (6)990.00.00.11450.0124.440.24300.0172.730.13550.0218.188.727.57100.9213.92-4.0-11.053.12176.11131.391.27309.68112.380.27237.5162.790.11450.0125.01.67183.05113.461.27309.68112.389.99176.82104.16
21Q1 (5)990.00.00.02-96.36-93.940.06-91.67-80.650.02-97.3-93.946.82-7.5928.4414.50-20.42-30.291.13-89.25-80.780.31-95.81-95.050.08-89.74-74.190.02-96.3-93.940.59-92.76-90.590.31-95.81-95.05--0.00
20Q4 (4)990.00.00.5577.420.00.729.090.00.74270.00.07.3811.650.018.22-16.650.010.51-3.310.07.3958.920.00.788.330.00.5474.190.08.1542.230.07.3958.920.0--0.00
20Q3 (3)990.00.00.31168.890.00.66300.00.00.20281.820.06.6152.660.021.8639.680.010.87209.360.04.65145.320.00.72267.440.00.31170.450.05.73146.170.04.65145.320.0--0.00
20Q2 (2)990.00.0-0.45-236.360.0-0.33-206.450.0-0.11-133.330.04.33-18.460.015.65-24.760.0-9.94-269.050.0-10.26-263.90.0-0.43-238.710.0-0.44-233.330.0-12.41-297.930.0-10.26-263.90.0--0.00
20Q1 (1)990.00.00.330.00.00.310.00.00.330.00.05.310.00.020.800.00.05.880.00.06.260.00.00.310.00.00.330.00.06.270.00.06.260.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/22.0510.9838.773.92.926.09N/A-
2025/11.85-15.3-20.01.85-20.06.35N/A-
2024/122.18-5.6513.926.4611.766.640.85-
2024/112.328.083.424.2811.576.640.85-
2024/102.14-1.656.2121.9612.516.650.85-
2024/92.18-6.354.2419.8213.246.860.86-
2024/82.33-1.181.4417.6414.466.960.85-
2024/72.353.322.8115.3116.736.980.85-
2024/62.28-2.9424.2112.9615.696.730.86-
2024/52.3511.5625.0810.6814.026.890.84-
2024/42.1-13.4618.248.3311.256.020.96-
2024/32.4364.35-4.416.239.076.230.95-
2024/21.48-36.02-21.33.7919.925.711.04-
2024/12.3120.5980.392.3180.396.470.91去年1月遇農曆新年長假
2023/121.92-14.35-4.3323.68-19.946.170.94-
2023/112.2411.0210.8821.76-21.076.350.91-
2023/102.02-3.48-11.1219.52-23.66.40.9-
2023/92.09-8.86-12.1417.5-24.816.30.94-
2023/82.2919.62-5.3915.41-26.266.050.98-
2023/71.924.48-16.2913.12-29.05.631.05-
2023/61.83-2.26-33.4111.2-30.795.491.06-
2023/51.885.46-34.379.36-30.266.20.94-
2023/41.78-30.04-30.537.49-29.146.210.94-
2023/32.5435.31-24.05.71-28.75.711.19-
2023/21.8846.66-17.333.16-32.085.171.31-
2023/11.28-36.04-46.161.28-46.165.311.28-
2022/122.0-0.73-29.8329.57-7.616.291.08-
2022/112.02-11.01-27.6127.57-5.446.671.02-
2022/102.27-4.58-25.9925.55-3.097.070.96-
2022/92.38-1.863.5723.28-0.087.091.17-
2022/82.425.83-1.0220.9-0.487.471.11-
2022/72.29-16.88-24.4318.47-0.47.911.05-
2022/62.76-3.67-10.6516.184.288.181.12-
2022/52.8611.643.913.437.988.771.04-
2022/42.56-23.47-10.6110.579.148.191.12-
2022/33.3547.189.618.0117.458.011.11-
2022/22.28-4.4748.64.6623.837.511.18-
2022/12.38-16.646.822.386.828.031.1-
2021/122.862.47.0732.0135.418.710.86-
2021/112.79-9.0220.1129.1539.028.150.92-
2021/103.0733.5328.2626.3641.377.810.96-
2021/92.3-6.22-9.8923.343.37.781.07-
2021/82.45-19.1813.5621.053.198.560.97去年同期合併營收受新型冠狀病毒疫情影響較深,本期所受影響已減少。另原物料上漲,售價亦有調整所致。
2021/73.03-1.7359.218.5560.68.870.94去年同期合併營收受新型冠狀病毒疫情影響較深,本期所受影響已減少。另原物料上漲,售價亦有調漲所致。
2021/63.0812.01115.715.5260.878.70.78去年同期合併營收受新型冠狀病毒疫情影響較深,本期所受影響已減少。另原物料上漲,售價亦有調漲所致。
2021/52.75-3.95106.7712.4451.338.680.78去年同期合併營收受新型冠狀病毒疫情影響較深,本期所受影響已減少。另原物料上漲,售價亦有調漲所致
2021/42.87-6.1682.189.6840.617.450.91去年同期合併營收受新型冠狀病毒疫情影響較深,本期所受影響已減少。另原物料上漲,售價亦有調漲所致。
2021/33.0599.5330.06.8228.296.820.94-
2021/21.53-31.33-3.93.7626.946.431.0-
2021/12.23-16.4562.842.2362.847.220.89去年農曆新年在1月,今年在2月
2020/122.6714.87-2.6823.64-25.547.380.84-
2020/112.32-2.84-20.720.97-27.77.260.86-
2020/102.39-6.19-10.8118.65-28.497.10.88-
2020/92.5518.18-6.416.26-30.526.610.85-
2020/82.1613.29-19.0813.71-33.695.491.02-
2020/71.933.13-30.2311.55-35.854.671.2-
2020/61.437.37-45.249.65-36.864.331.31-
2020/51.33-15.37-53.338.22-35.135.251.08因受新型冠狀病毒疫情影響,導致整體營收下滑
2020/41.57-33.03-42.566.89-29.840.0N/A-
2020/32.3547.48-22.875.31-24.910.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)990.00.9729.330.761.3326.4611.7417.74-4.524.034.133.6414.471.0716.31.2839.130.9628.0
2023 (9)990.00.75114.290.75023.68-19.9218.5842.383.8703.18167.230.9200.92113.950.75114.29
2022 (8)990.00.35250.0-0.12029.57-7.6213.05-3.55-0.1101.19283.87-0.0300.43616.670.35250.0
2021 (7)990.00.10-86.490.35-74.0732.0135.4613.53-30.080.98-83.160.31-90.10.31-77.370.06-92.310.1-86.49
2020 (6)990.00.74-37.291.35-6.2523.63-25.5719.35-5.245.82-7.913.13-15.631.37-31.50.78-55.430.74-37.29
2019 (5)990.01.181080.01.44380.031.75-13.6320.4269.66.32214.433.711225.02.0170.271.75224.071.181080.0
2018 (4)990.00.10-84.130.30-57.1436.7610.5612.04-14.122.01-40.360.28-85.190.74-33.930.54-49.060.1-84.13
2017 (3)990.00.63-13.70.70-48.9133.2510.5814.02-23.33.37-43.271.89-22.541.12-37.431.06-8.620.63-13.7
2016 (2)990.00.73-41.131.37-2.8430.07-10.5318.28-8.465.941.542.44-31.651.79-8.671.16-35.560.73-41.13
2015 (1)990.01.2465.331.4153.2633.61-25.1919.9705.8503.5701.9684.911.8102.251.2467.57

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。