損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 23.68 | -19.92 | 19.28 | -25.01 | 3.48 | -10.54 | 0.07 | 250.0 | 0.25 | -7.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -55.88 | 0 | 0 | 0 | 0 | 0.08 | -80.0 | 0.01 | -97.87 | 0.92 | 113.95 | 0.75 | 114.29 | 0.17 | 112.5 | 18.34 | -1.08 | 0.75 | 114.29 | 0.73 | 0 | 0.00 | 0 | 99 | 0.0 | 2.27 | 28.98 |
| 2022 (9) | 29.57 | -7.62 | 25.71 | -7.12 | 3.89 | -3.23 | 0.02 | 100.0 | 0.27 | 58.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 142.86 | -0.01 | 0 | 0 | 0 | 0.4 | 0 | 0.47 | 0 | 0.43 | 616.67 | 0.35 | 250.0 | 0.08 | 0 | 18.54 | 0 | 0.35 | 250.0 | -0.12 | 0 | 0.00 | 0 | 99 | 0.0 | 1.76 | 40.8 |
| 2021 (8) | 32.01 | 35.46 | 27.68 | 45.23 | 4.02 | 25.62 | 0.01 | 0.0 | 0.17 | 41.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | -33.33 | 0 | 0 | 0 | 0 | -0.16 | 0 | -0.25 | 0 | 0.06 | -92.31 | 0.1 | -86.49 | -0.04 | 0 | 0.00 | 0 | 0.10 | -86.49 | 0.34 | -74.05 | 0.00 | 0 | 99 | 0.0 | 1.25 | -35.57 |
| 2020 (7) | 23.63 | -25.57 | 19.06 | -24.57 | 3.2 | -28.57 | 0.01 | 0.0 | 0.12 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 320.0 | 0 | 0 | -0.26 | 0 | -0.29 | 0 | -0.6 | 0 | 0.78 | -55.43 | 0.74 | -37.29 | 0.04 | -92.98 | 4.61 | -85.89 | 0.74 | -37.29 | 1.31 | -6.43 | 0.00 | 0 | 99 | 0.0 | 1.94 | -34.01 |
| 2019 (6) | 31.75 | -13.63 | 25.27 | -21.84 | 4.48 | 21.41 | 0.01 | 0.0 | 0.18 | -5.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -50.0 | 0 | 0 | 0 | 0 | -0.12 | 0 | -0.25 | 0 | 1.75 | 224.07 | 1.18 | 1080.0 | 0.57 | 29.55 | 32.68 | -59.58 | 1.18 | 1080.0 | 1.40 | 382.76 | 0.00 | 0 | 99 | 0.0 | 2.94 | 70.93 |
| 2018 (5) | 36.76 | 10.56 | 32.33 | 13.08 | 3.69 | 4.24 | 0.01 | 0.0 | 0.19 | 18.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -28.57 | 0 | 0 | 0 | 0 | -0.07 | 0 | -0.2 | 0 | 0.54 | -49.06 | 0.1 | -84.13 | 0.44 | 0.0 | 80.86 | 96.88 | 0.10 | -84.13 | 0.29 | -57.35 | 0.00 | 0 | 99 | 0.0 | 1.72 | -23.56 |
| 2017 (4) | 33.25 | 10.58 | 28.59 | 16.31 | 3.54 | -4.58 | 0.01 | -50.0 | 0.16 | 23.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 1.06 | -8.62 | 0.63 | -13.7 | 0.44 | 2.33 | 41.07 | 11.27 | 0.63 | -13.7 | 0.68 | -48.87 | 0.00 | 0 | 99 | 0.0 | 2.25 | -4.26 |
| 2016 (3) | 30.07 | -10.53 | 24.58 | -8.62 | 3.71 | -21.89 | 0.02 | -60.0 | 0.13 | -45.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -33.33 | -0.01 | 0 | 0 | 0 | -0.6 | 0 | -0.63 | 0 | 1.16 | -35.56 | 0.73 | -41.13 | 0.43 | -28.33 | 36.91 | 10.28 | 0.73 | -41.13 | 1.33 | -2.92 | 0.00 | 0 | 99 | 0.0 | 2.35 | -22.44 |
| 2015 (2) | 33.61 | -25.19 | 26.9 | -31.18 | 4.75 | -0.63 | 0.05 | 25.0 | 0.24 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 80.0 | 0.12 | 0 | -0.04 | 0 | -0.2 | 0 | -0.16 | 0 | 1.8 | 102.25 | 1.24 | 67.57 | 0.6 | 87.5 | 33.47 | -6.74 | 1.24 | 65.33 | 1.37 | 53.93 | 0.00 | 0 | 99 | 0.0 | 3.03 | 32.31 |
| 2014 (1) | 44.93 | -4.93 | 39.09 | -6.08 | 4.78 | 8.39 | 0.04 | 0.0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.0 | 0 | 0 | 0 | 0 | 0.13 | -53.57 | -0.17 | 0 | 0.89 | -7.29 | 0.74 | 10.45 | 0.32 | -15.79 | 35.89 | -10.63 | 0.75 | 10.29 | 0.89 | -3.26 | 0.00 | 0 | 99 | 1.02 | 2.29 | -8.76 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 6.86 | 1.93 | 8.89 | 5.57 | -1.76 | 9.0 | 0.97 | 19.75 | 7.78 | 0.02 | -33.33 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.05 | -225.0 | -155.56 | 0.27 | -6.9 | -28.95 | 0.19 | -13.64 | -36.67 | 0.08 | 33.33 | 0.0 | 28.16 | 26.68 | 32.52 | 0.19 | -13.64 | -36.67 | 0.24 | 33.33 | 14.29 | 0.72 | 35.85 | 38.46 | 102 | 3.03 | 3.03 | 0.62 | 0.0 | -13.89 |
| 24Q2 (19) | 6.73 | 8.03 | 22.59 | 5.67 | 10.96 | 20.64 | 0.81 | -2.41 | -4.71 | 0.03 | 50.0 | 50.0 | 0.05 | -16.67 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -72.73 | -66.67 | 0.04 | -63.64 | -42.86 | 0.29 | -27.5 | 2800.0 | 0.22 | -26.67 | 2100.0 | 0.06 | -40.0 | 700.0 | 22.23 | -7.91 | 0 | 0.22 | -26.67 | 2100.0 | 0.18 | -5.26 | 400.0 | 0.53 | 76.67 | 140.91 | 99 | 0.0 | 0.0 | 0.62 | -15.07 | 77.14 |
| 24Q1 (18) | 6.23 | 0.97 | 9.11 | 5.11 | 4.5 | 11.82 | 0.83 | -9.78 | 1.22 | 0.02 | -33.33 | 100.0 | 0.06 | 0.0 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 191.67 | 1200.0 | 0.11 | 210.0 | 320.0 | 0.4 | 48.15 | 48.15 | 0.3 | 25.0 | 50.0 | 0.1 | 233.33 | 42.86 | 24.14 | 118.07 | -1.79 | 0.30 | 25.0 | 42.86 | 0.19 | -42.42 | -24.0 | 0.30 | -60.53 | 42.86 | 99 | 0.0 | 0.0 | 0.73 | 21.67 | 19.67 |
| 23Q4 (17) | 6.17 | -2.06 | -1.91 | 4.89 | -4.31 | -9.94 | 0.92 | 2.22 | 35.29 | 0.03 | 50.0 | 200.0 | 0.06 | 0.0 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -200.0 | -100.0 | -0.1 | -211.11 | -200.0 | 0.27 | -28.95 | -6.9 | 0.24 | -20.0 | 9.09 | 0.03 | -62.5 | -50.0 | 11.07 | -47.91 | -48.75 | 0.24 | -20.0 | 4.35 | 0.33 | 57.14 | 175.0 | 0.76 | 46.15 | 117.14 | 99 | 0.0 | 0.0 | 0.6 | -16.67 | -4.76 |
| 23Q3 (16) | 6.3 | 14.75 | -11.14 | 5.11 | 8.72 | -19.15 | 0.9 | 5.88 | -3.23 | 0.02 | 0.0 | 0 | 0.06 | 0.0 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 33.33 | -42.86 | 0.09 | 28.57 | -50.0 | 0.38 | 3700.0 | 1800.0 | 0.3 | 2900.0 | 650.0 | 0.08 | 900.0 | 900.0 | 21.25 | 0 | 0 | 0.30 | 2900.0 | 650.0 | 0.21 | 450.0 | 250.0 | 0.52 | 136.36 | 300.0 | 99 | 0.0 | 0.0 | 0.72 | 105.71 | 100.0 |
| 23Q2 (15) | 5.49 | -3.85 | -32.89 | 4.7 | 2.84 | -33.52 | 0.85 | 3.66 | -13.27 | 0.02 | 100.0 | 0 | 0.06 | -14.29 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -25.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.09 | 1000.0 | -25.0 | 0.07 | 240.0 | -22.22 | 0.01 | -96.3 | -95.45 | 0.01 | -95.0 | -94.12 | -0.01 | -114.29 | -125.0 | 0.00 | -100.0 | -100.0 | 0.01 | -95.24 | -94.12 | -0.06 | -124.0 | -175.0 | 0.22 | 4.76 | 144.44 | 99 | 0.0 | 0.0 | 0.35 | -42.62 | -37.5 |
| 23Q1 (14) | 5.71 | -9.22 | -28.71 | 4.57 | -15.84 | -33.67 | 0.82 | 20.59 | -36.92 | 0.01 | 0.0 | 0 | 0.07 | 0.0 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -90.48 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 83.33 | -109.09 | -0.05 | -150.0 | -155.56 | 0.27 | -6.9 | 400.0 | 0.2 | -9.09 | 350.0 | 0.07 | 16.67 | 800.0 | 24.58 | 13.8 | 0 | 0.21 | -8.7 | 362.5 | 0.25 | 108.33 | 247.06 | 0.21 | -40.0 | 362.5 | 99 | 0.0 | 0.0 | 0.61 | -3.17 | 190.48 |
| 22Q4 (13) | 6.29 | -11.28 | -27.78 | 5.43 | -14.08 | -28.74 | 0.68 | -26.88 | -36.45 | 0.01 | 0 | 0 | 0.07 | 0.0 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 425.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -128.57 | -400.0 | 0.1 | -44.44 | 433.33 | 0.29 | 1350.0 | 0 | 0.22 | 450.0 | 0 | 0.06 | 700.0 | 0 | 21.60 | 0 | 0 | 0.23 | 475.0 | 0 | 0.12 | 185.71 | 300.0 | 0.35 | 169.23 | 250.0 | 99 | 0.0 | 0.0 | 0.63 | 75.0 | 103.23 |
| 22Q3 (12) | 7.09 | -13.33 | -8.87 | 6.32 | -10.61 | -6.23 | 0.93 | -5.1 | -15.45 | 0 | 0 | 0 | 0.07 | 0.0 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.21 | 75.0 | 400.0 | 0.18 | 100.0 | 400.0 | 0.02 | -90.91 | 116.67 | 0.04 | -76.47 | 233.33 | -0.01 | -125.0 | 88.89 | 0.00 | -100.0 | 0 | 0.04 | -76.47 | 233.33 | -0.14 | -275.0 | -566.67 | 0.13 | 44.44 | 30.0 | 99 | 0.0 | 0.0 | 0.36 | -35.71 | 100.0 |
| 22Q2 (11) | 8.18 | 2.12 | -5.98 | 7.07 | 2.61 | -5.61 | 0.98 | -24.62 | 4.26 | 0 | 0 | -100.0 | 0.07 | 16.67 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.12 | 9.09 | 220.0 | 0.09 | 0.0 | 169.23 | 0.22 | 344.44 | 46.67 | 0.17 | 312.5 | 54.55 | 0.04 | 500.0 | 33.33 | 20.71 | 0 | -12.98 | 0.17 | 312.5 | 54.55 | 0.08 | 147.06 | -66.67 | 0.09 | 212.5 | -30.77 | 99 | 0.0 | 0.0 | 0.56 | 166.67 | 27.27 |
| 22Q1 (10) | 8.01 | -8.04 | 17.45 | 6.89 | -9.58 | 18.18 | 1.3 | 21.5 | 42.86 | 0 | 0 | 0 | 0.06 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 450.0 | 1200.0 | 0.09 | 400.0 | 325.0 | -0.09 | 0 | -325.0 | -0.08 | 0 | -500.0 | -0.01 | 0 | -150.0 | 0.00 | 0 | -100.0 | -0.08 | 0 | -500.0 | -0.17 | -666.67 | -383.33 | -0.08 | -180.0 | -500.0 | 99 | 0.0 | 0.0 | 0.21 | -32.26 | -36.36 |
| 21Q4 (9) | 8.71 | 11.95 | 18.02 | 7.62 | 13.06 | 26.37 | 1.07 | -2.73 | 87.72 | 0 | 0 | 0 | 0.06 | 20.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | 250.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.02 | 128.57 | 112.5 | -0.03 | 50.0 | 82.35 | 0 | 100.0 | -100.0 | 0 | 100.0 | -100.0 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | 0.00 | 100.0 | -100.0 | 0.03 | 0.0 | -95.71 | 0.10 | 0.0 | -86.49 | 99 | 0.0 | 0.0 | 0.31 | 72.22 | -65.93 |
| 21Q3 (8) | 7.78 | -10.57 | 17.7 | 6.74 | -10.01 | 30.62 | 1.1 | 17.02 | 50.68 | 0 | -100.0 | 0 | 0.05 | 66.67 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 30.0 | 50.0 | -0.06 | 53.85 | 82.35 | -0.12 | -180.0 | -131.58 | -0.03 | -127.27 | -109.68 | -0.09 | -400.0 | -228.57 | 0.00 | -100.0 | -100.0 | -0.03 | -127.27 | -109.68 | 0.03 | -87.5 | -95.31 | 0.10 | -23.08 | -50.0 | 99 | 0.0 | 0.0 | 0.18 | -59.09 | -73.91 |
| 21Q2 (7) | 8.7 | 27.57 | 100.92 | 7.49 | 28.47 | 104.64 | 0.94 | 3.3 | -15.32 | 0.01 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -900.0 | 0 | -0.13 | -225.0 | -18.18 | 0.15 | 275.0 | 127.78 | 0.11 | 450.0 | 125.0 | 0.03 | 50.0 | 133.33 | 23.80 | -49.39 | 0 | 0.11 | 450.0 | 124.44 | 0.24 | 300.0 | 175.0 | 0.13 | 550.0 | 218.18 | 99 | 0.0 | 0.0 | 0.44 | 33.33 | 269.23 |
| 21Q1 (6) | 6.82 | -7.59 | 28.44 | 5.83 | -3.32 | 38.48 | 0.91 | 59.65 | 15.19 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.01 | 93.75 | 0 | -0.04 | 76.47 | -300.0 | 0.04 | -93.33 | -87.88 | 0.02 | -96.3 | -93.94 | 0.02 | -66.67 | 0 | 47.03 | 399.79 | 16696.43 | 0.02 | -96.36 | -93.94 | 0.06 | -91.43 | -80.0 | 0.02 | -97.3 | -93.94 | 99 | 0.0 | 0.0 | 0.33 | -63.74 | -45.0 |
| 20Q4 (5) | 7.38 | 11.65 | -12.04 | 6.03 | 16.86 | -8.5 | 0.57 | -21.92 | -54.4 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -87.5 | 0 | 0 | 0 | 0 | -0.26 | 0 | 0 | -0.16 | -14.29 | 0 | -0.17 | 50.0 | 22.73 | 0.6 | 57.89 | 87.5 | 0.54 | 74.19 | 134.78 | 0.06 | -14.29 | -40.0 | 9.41 | -49.89 | -68.28 | 0.55 | 77.42 | 139.13 | 0.70 | 9.37 | 59.09 | 0.74 | 270.0 | -37.82 | 99 | 0.0 | 0.0 | 0.91 | 31.88 | 49.18 |
| 20Q3 (4) | 6.61 | 52.66 | 0.0 | 5.16 | 40.98 | 0.0 | 0.73 | -34.23 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.16 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.14 | 0 | 0.0 | -0.34 | -209.09 | 0.0 | 0.38 | 170.37 | 0.0 | 0.31 | 170.45 | 0.0 | 0.07 | 177.78 | 0.0 | 18.78 | 0 | 0.0 | 0.31 | 168.89 | 0.0 | 0.64 | 300.0 | 0.0 | 0.20 | 281.82 | 0.0 | 99 | 0.0 | 0.0 | 0.69 | 365.38 | 0.0 |
| 20Q2 (3) | 4.33 | -18.46 | 0.0 | 3.66 | -13.06 | 0.0 | 1.11 | 40.51 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.11 | -650.0 | 0.0 | -0.54 | -263.64 | 0.0 | -0.44 | -233.33 | 0.0 | -0.09 | 0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.45 | -236.36 | 0.0 | -0.32 | -206.67 | 0.0 | -0.11 | -133.33 | 0.0 | 99 | 0.0 | 0.0 | -0.26 | -143.33 | 0.0 |
| 20Q1 (2) | 5.31 | -36.71 | 0.0 | 4.21 | -36.12 | 0.0 | 0.79 | -36.8 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 109.09 | 0.0 | 0.33 | 3.12 | 0.0 | 0.33 | 43.48 | 0.0 | 0 | -100.0 | 0.0 | 0.28 | -99.06 | 0.0 | 0.33 | 43.48 | 0.0 | 0.30 | -31.82 | 0.0 | 0.33 | -72.27 | 0.0 | 99 | 0.0 | 0.0 | 0.6 | -1.64 | 0.0 |
| 19Q4 (1) | 8.39 | 0.0 | 0.0 | 6.59 | 0.0 | 0.0 | 1.25 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.22 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 29.67 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 1.19 | 0.0 | 0.0 | 99 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 |
